2013 Q1 Form 10-Q Financial Statement
#000135010213000015 Filed on May 09, 2013
Income Statement
Concept | 2013 Q1 | 2012 Q4 | 2012 Q1 |
---|---|---|---|
Revenue | $234.9K | $45.00K | $441.6K |
YoY Change | -46.79% | -94.01% | -62.69% |
Cost Of Revenue | $5.320M | $5.780M | $4.390M |
YoY Change | 21.18% | 23.5% | -48.95% |
Gross Profit | -$5.090M | -$5.730M | -$3.950M |
YoY Change | 28.86% | 45.8% | -46.69% |
Gross Profit Margin | -2166.54% | -12733.33% | -894.54% |
Selling, General & Admin | $1.243M | $1.140M | $1.494M |
YoY Change | -16.83% | -24.55% | -39.12% |
% of Gross Profit | |||
Research & Development | $5.320M | $5.778M | $4.390M |
YoY Change | 21.19% | 23.44% | -48.92% |
% of Gross Profit | |||
Depreciation & Amortization | $1.542M | $1.510M | $1.444M |
YoY Change | 6.82% | 8.63% | -37.98% |
% of Gross Profit | |||
Operating Expenses | $6.563M | $6.918M | $5.884M |
YoY Change | 11.54% | 11.72% | -46.75% |
Operating Profit | -$11.65M | -$12.65M | -$9.834M |
YoY Change | 18.5% | 24.96% | -46.73% |
Interest Expense | $109.7K | $67.52K | |
YoY Change | 62.53% | ||
% of Operating Profit | |||
Other Income/Expense, Net | -$106.5K | -$100.0K | -$67.64K |
YoY Change | 57.41% | -132.09% | |
Pretax Income | -$6.430M | -$10.95M | -$5.510M |
YoY Change | 16.7% | 96.94% | -42.9% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$6.434M | -$10.95M | -$5.511M |
YoY Change | 16.75% | 97.12% | -42.92% |
Net Earnings / Revenue | -2738.76% | -24342.22% | -1248.06% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$25.07B | -$42.80B | -$27.18B |
COMMON SHARES | |||
Basic Shares Outstanding | 51.33M shares | 51.01M shares | 40.55M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q1 | 2012 Q4 | 2012 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.900M | $12.60M | $18.90M |
YoY Change | -63.49% | -47.28% | -38.64% |
Cash & Equivalents | $6.946M | $12.62M | $12.55M |
Short-Term Investments | $0.00 | $6.400M | |
Other Short-Term Assets | $500.0K | $200.0K | $700.0K |
YoY Change | -28.57% | -50.0% | 40.0% |
Inventory | $2.167M | $2.160M | $2.321M |
Prepaid Expenses | |||
Receivables | $169.1K | $100.2K | $348.7K |
Other Receivables | $500.0K | $600.0K | $0.00 |
Total Short-Term Assets | $10.32M | $15.71M | $22.29M |
YoY Change | -53.72% | -42.05% | -37.26% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $25.89M | $27.25M | $30.26M |
YoY Change | -14.43% | -5.8% | -70.99% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $55.63K | $56.56K | $59.38K |
YoY Change | -6.32% | -6.22% | -99.56% |
Total Long-Term Assets | $26.53M | $27.81M | $33.61M |
YoY Change | -21.08% | -18.95% | -71.51% |
TOTAL ASSETS | |||
Total Short-Term Assets | $10.32M | $15.71M | $22.29M |
Total Long-Term Assets | $26.53M | $27.81M | $33.61M |
Total Assets | $36.84M | $43.52M | $55.91M |
YoY Change | -34.1% | -29.14% | -63.58% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $671.9K | $855.4K | $566.0K |
YoY Change | 18.71% | 29.83% | -68.55% |
Accrued Expenses | $1.586M | $1.789M | $1.805M |
YoY Change | -12.15% | -3.16% | -71.8% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $269.3K | $264.9K | $252.2K |
YoY Change | 6.8% | -59.12% | -57.97% |
Total Short-Term Liabilities | $2.527M | $2.909M | $3.253M |
YoY Change | -22.32% | -39.15% | -63.66% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $6.281M | $6.350M | $6.550M |
YoY Change | -4.11% | -4.01% | -3.67% |
Other Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Total Long-Term Liabilities | $6.281M | $6.350M | $6.550M |
YoY Change | -4.11% | -4.01% | -3.67% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.527M | $2.909M | $3.253M |
Total Long-Term Liabilities | $6.281M | $6.350M | $6.550M |
Total Liabilities | $8.808M | $9.259M | $9.803M |
YoY Change | -10.15% | -18.75% | -37.95% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | $5.152K | $5.114K | $4.115K |
YoY Change | 25.2% | 29.96% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $27.99M | $34.23M | $46.08M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $36.84M | $43.52M | $55.91M |
YoY Change | -34.1% | -29.14% | -63.58% |
Cashflow Statement
Concept | 2013 Q1 | 2012 Q4 | 2012 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$6.434M | -$10.95M | -$5.511M |
YoY Change | 16.75% | 97.12% | -42.92% |
Depreciation, Depletion And Amortization | $1.542M | $1.510M | $1.444M |
YoY Change | 6.82% | 8.63% | -37.98% |
Cash From Operating Activities | -$5.130M | $4.800M | -$4.007M |
YoY Change | 28.02% | -267.25% | -46.85% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $394.1K | -$910.0K | $2.691M |
YoY Change | -85.35% | 51.67% | -9.88% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$90.00K | -$140.0K | $7.180M |
YoY Change | -101.25% | -103.0% | -3878.95% |
Cash From Investing Activities | -$480.3K | -$1.050M | $4.488M |
YoY Change | -110.7% | -125.93% | -241.5% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $1.234M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$64.61K | -80.00K | $773.9K |
YoY Change | -108.35% | -132.0% | -290.62% |
NET CHANGE | |||
Cash From Operating Activities | -$5.130M | $4.800M | -$4.007M |
Cash From Investing Activities | -$480.3K | -1.050M | $4.488M |
Cash From Financing Activities | -$64.61K | -80.00K | $773.9K |
Net Change In Cash | -$5.675M | $4.800M | $1.255M |
YoY Change | -552.23% | 235.66% | -111.29% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.130M | $4.800M | -$4.007M |
Capital Expenditures | $394.1K | -$910.0K | $2.691M |
Free Cash Flow | -$5.524M | $5.710M | -$6.698M |
YoY Change | -17.53% | -351.54% | -36.36% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q1 | us-gaap |
Assets
Assets
|
36842679 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
43523995 | USD |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
671940 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
855373 | USD |
CY2013Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
169141 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
100164 | USD |
CY2013Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1585604 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1788635 | USD |
CY2013Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
13374218 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12725298 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
245996950 | USD |
CY2013Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
246197803 | USD |
CY2013Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
174891 | USD |
CY2012Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
350342 | USD |
CY2012Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | USD |
CY2013Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
998565 | USD | |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
10317273 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
15712838 | USD |
CY2011Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
32200000 | USD |
CY2012Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
0 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1100000 | USD | |
CY2013Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
0 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12621477 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6946368 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12553811 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6946368 | USD |
CY2005Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12621477 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11298885 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6946368 | USD | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1254926 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5675109 | USD |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
51143906 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
51523758 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
51523758 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
51143906 | shares |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
5114 | USD |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
5152 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-218209685 | USD | |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6434351 | USD |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5511472 | USD |
CY2012Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
431332 | USD |
us-gaap |
Contracts Revenue
ContractsRevenue
|
9726301 | USD | |
CY2013Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
59252 | USD |
us-gaap |
Contribution Of Property
ContributionOfProperty
|
31200 | USD | |
CY2012Q1 | us-gaap |
Contribution Of Property
ContributionOfProperty
|
0 | USD |
CY2013Q1 | us-gaap |
Contribution Of Property
ContributionOfProperty
|
0 | USD |
CY2012Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5884436 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
230978564 | USD | |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6562820 | USD |
us-gaap |
Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
|
0 | USD | |
CY2012Q1 | us-gaap |
Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
|
12190 | USD |
CY2013Q1 | us-gaap |
Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
|
0 | USD |
CY2012Q1 | us-gaap |
Depreciation
Depreciation
|
1441262 | USD |
CY2013Q1 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
218209685 | USD |
CY2012Q4 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
211775334 | USD |
CY2013Q1 | us-gaap |
Depreciation
Depreciation
|
1533629 | USD |
CY2012Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1444011 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
26055626 | USD | |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1542479 | USD |
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.14 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.13 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
48150 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
56062 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
579131 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
500879 | USD |
CY2012Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-5365 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
590433 | USD | |
CY2013Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
0 | USD |
CY2013Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
0 | USD |
CY2012Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
0 | USD |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-1430766 | USD | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
83171090 | USD | |
CY2012Q1 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | USD |
CY2013Q1 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | USD |
CY2011Q2 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
78000000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-219148315 | USD | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-5442870 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-6327883 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
671939 | USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-183433 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-92792 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6637 | USD |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
169141 | USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
68977 | USD |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
858111 | USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
20513 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-42098 | USD |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2167264 | USD | |
CY2012Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-148095 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7711 | USD |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
526392 | USD | |
CY2012Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
315287 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
291087 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-958686 | USD |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD |
CY2013Q1 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
0 | USD |
CY2012Q1 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
113847 | USD |
CY2013Q1 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
109732 | USD |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
67516 | USD |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
109732 | USD |
CY2012Q1 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
46331 | USD |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4800000 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
2159553 | USD |
CY2013Q1 | us-gaap |
Inventory Net
InventoryNet
|
2167264 | USD |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
36842679 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
43523995 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2908943 | USD |
us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
48128 | USD | |
CY2013Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
259527 | USD |
CY2012Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
193102 | USD |
CY2013Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
1751613 | USD |
CY2012Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
1794224 | USD |
CY2012Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
172227 | USD |
CY2013Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
156124 | USD |
CY2013Q1 | us-gaap |
Investments And Cash
InvestmentsAndCash
|
6900000 | USD |
CY2013Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
26000 | USD |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
84950 | USD | |
CY2012Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | USD |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2526875 | USD |
CY2013Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
6550462 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
264935 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
269331 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
5097464 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
200327 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
344730 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
322771 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
302210 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
282960 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6350135 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6281131 | USD |
CY2011Q4 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
3048701 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
237477118 | USD | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
773898 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-64608 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
4488345 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-480272 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-135826346 | USD | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4007317 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5130229 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-94704404 | USD | |
us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
242502280 | USD | |
CY2013Q1 | us-gaap |
Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
|
0 | USD |
CY2013Q1 | us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
0 | USD |
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
7700000 | USD | |
CY2012Q1 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
0 | USD |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5510506 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6434351 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-218209685 | USD | |
CY2013Q1 | us-gaap |
Notes Payable
NotesPayable
|
6600000 | USD |
CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
557442 | USD |
CY2013Q1 | us-gaap |
Other Assets
OtherAssets
|
634756 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
56563 | USD |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
55625 | USD |
CY2012Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-67636 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
938630 | USD | |
CY2013Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-106468 | USD |
CY2013Q1 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
0 | USD |
CY2012Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
273565 | USD | |
CY2013Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD |
CY2012Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
10302040 | USD | |
CY2013Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
907118828 | USD | |
CY2013Q1 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
0 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
638572 | USD |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
610235 | USD | |
CY2013Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
86164 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
25680 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
394108 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
135216111 | USD | |
CY2012Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2690956 | USD |
CY2013Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2013Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q1 | us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
1234391 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
235305 | USD |
CY2013Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
526392 | USD |
CY2013Q1 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
0 | USD |
CY2012Q1 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
0 | USD |
CY2012Q1 | us-gaap |
Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
|
0 | USD |
us-gaap |
Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
|
1600000 | USD | |
CY2013Q1 | us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
0 | USD |
CY2012Q1 | us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
6884867 | USD |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
907118828 | USD | |
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
41403 | USD | |
CY2013Q1 | us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
3216 | USD |
CY2012Q1 | us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
0 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
39979013 | USD |
CY2013Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
39264868 | USD |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
25890650 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
27253715 | USD |
CY2013Q1 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
517000 | USD |
CY2013Q1 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
64608 | USD |
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
2249538 | USD | |
CY2012Q1 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
460493 | USD |
us-gaap |
Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
|
1600000 | USD | |
CY2013Q1 | us-gaap |
Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
|
0 | USD |
CY2012Q1 | us-gaap |
Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
|
0 | USD |
CY2012Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4390325 | USD |
CY2013Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5320229 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
105734465 | USD | |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
404680 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2103948 | USD | |
CY2012Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
10234 | USD |
CY2013Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
175685 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
11830249 | USD | |
CY2013Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
234937 | USD |
CY2012Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
441566 | USD |
CY2013Q1 | us-gaap |
Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
|
41403 | USD |
CY2006Q1 | us-gaap |
Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
|
1028000 | shares |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27993270 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34226730 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
42073009 | USD | |
CY2012Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1494111 | USD |
CY2013Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1242591 | USD |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
350342 | USD |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
174891 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12986583 | USD | |
CY2013Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y1M25D | |
CY2012Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y2M18D | |
CY2012Q4 | us-gaap |
Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
|
38187 | USD |
CY2012Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-966 | USD |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40547280 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51333822 | shares |
CY2012Q1 | asti |
Cancellation Fees And Forfeited Deposits Of Equipment
CancellationFeesAndForfeitedDepositsOfEquipment
|
0 | USD |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | USD | |
CY2013Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | USD |
CY2013Q1 | asti |
Cancellation Fees And Forfeited Deposits Of Equipment
CancellationFeesAndForfeitedDepositsOfEquipment
|
0 | USD |
asti |
Cancellation Fees And Forfeited Deposits Of Equipment
CancellationFeesAndForfeitedDepositsOfEquipment
|
-1167586 | USD | |
CY2013Q1 | asti |
Common Stock Number Of Votes Per Share
CommonStockNumberOfVotesPerShare
|
1 | votes |
CY2013Q1 | asti |
Common Stock Percent Of Common Stock Outstanding
CommonStockPercentOfCommonStockOutstanding
|
0.31 | |
asti |
Increase Decrease In Related Party Receivables And Deposits
IncreaseDecreaseInRelatedPartyReceivablesAndDeposits
|
-508108 | USD | |
CY2012Q1 | asti |
Increase Decrease In Related Party Receivables And Deposits
IncreaseDecreaseInRelatedPartyReceivablesAndDeposits
|
0 | USD |
CY2013Q1 | asti |
Increase Decrease In Related Party Receivables And Deposits
IncreaseDecreaseInRelatedPartyReceivablesAndDeposits
|
88231 | USD |
CY2013Q1 | asti |
Issuance Of Commons Stock To Service Provider Shares
IssuanceOfCommonsStockToServiceProviderShares
|
240000 | shares |
CY2011 | asti |
Loss Contingency Fee Agreement Out Of Pocket Expenses
LossContingencyFeeAgreementOutOfPocketExpenses
|
49000 | USD |
CY2011 | asti |
Loss Contingency Fee Agreement Retainer
LossContingencyFeeAgreementRetainer
|
100000 | USD |
CY2013Q2 | asti |
Minimum Bid Price Requirement For Continued Listing
MinimumBidPriceRequirementForContinuedListing
|
1.00 | |
CY2013Q1 | asti |
Notes Payable Repayments Of Principal And Interest In Next Twelve Months
NotesPayableRepaymentsOfPrincipalAndInterestInNextTwelveMonths
|
500000 | USD |
asti |
Proceeds From Shareholder Under Section16 B
ProceedsFromShareholderUnderSection16B
|
148109 | USD | |
CY2012Q1 | asti |
Proceeds From Shareholder Under Section16 B
ProceedsFromShareholderUnderSection16B
|
0 | USD |
CY2013Q1 | asti |
Proceeds From Shareholder Under Section16 B
ProceedsFromShareholderUnderSection16B
|
0 | USD |
CY2012Q4 | asti |
Related Party Receivables And Deposits
RelatedPartyReceivablesAndDeposits
|
596339 | USD |
CY2013Q1 | asti |
Related Party Receivables And Deposits
RelatedPartyReceivablesAndDeposits
|
508108 | USD |
CY2013Q1 | asti |
Working Capital
WorkingCapital
|
7800000 | USD |
CY2013Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2013Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2013Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2013Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-03-31 | |
CY2013Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2013Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001350102 | |
CY2013Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
51523758 | shares |
CY2013Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2013Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Ascent Solar Technologies, Inc. |