2014 Q1 Form 10-Q Financial Statement
#000135010214000041 Filed on May 07, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q1 | 2012 Q3 |
---|---|---|---|
Revenue | $753.1K | $234.9K | $556.0K |
YoY Change | 220.54% | -46.79% | -43.75% |
Cost Of Revenue | $0.00 | $5.320M | $5.730M |
YoY Change | -100.0% | 21.18% | 38.41% |
Gross Profit | $750.0K | -$5.090M | -$5.170M |
YoY Change | -114.73% | 28.86% | 63.61% |
Gross Profit Margin | 99.59% | -2166.54% | -929.86% |
Selling, General & Admin | $3.044M | $1.243M | $1.188M |
YoY Change | 144.98% | -16.83% | -22.05% |
% of Gross Profit | 405.88% | ||
Research & Development | $3.817M | $5.320M | $5.730M |
YoY Change | -28.25% | 21.19% | 38.24% |
% of Gross Profit | 508.95% | ||
Depreciation & Amortization | $1.470M | $1.542M | $1.578M |
YoY Change | -4.69% | 6.82% | 15.18% |
% of Gross Profit | 196.02% | ||
Operating Expenses | $6.861M | $6.563M | $6.918M |
YoY Change | 4.55% | 11.54% | 22.03% |
Operating Profit | -$6.111M | -$11.65M | -$12.09M |
YoY Change | -47.56% | 18.5% | 36.91% |
Interest Expense | -$840.0K | $109.7K | |
YoY Change | -865.5% | 62.53% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$1.192M | -$106.5K | -$36.83K |
YoY Change | 1019.49% | 57.41% | -94.61% |
Pretax Income | -$8.770M | -$6.430M | -$6.400M |
YoY Change | 36.39% | 16.7% | 19.4% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$8.770M | -$6.434M | -$6.398M |
YoY Change | 36.3% | 16.75% | 19.3% |
Net Earnings / Revenue | -1164.61% | -2738.76% | -1150.72% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$35.41B | -$25.07B | -$30.12B |
COMMON SHARES | |||
Basic Shares Outstanding | 6.604M shares | 51.33M shares | 42.49M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q1 | 2013 Q1 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.600M | $6.900M | $18.60M |
YoY Change | -76.81% | -63.49% | -31.37% |
Cash & Equivalents | $1.563M | $6.946M | $1.563M |
Short-Term Investments | $0.00 | ||
Other Short-Term Assets | $1.500M | $500.0K | $500.0K |
YoY Change | 200.0% | -28.57% | 25.0% |
Inventory | $2.125M | $2.167M | $2.368M |
Prepaid Expenses | |||
Receivables | $774.7K | $169.1K | $101.5K |
Other Receivables | $200.0K | $500.0K | $600.0K |
Total Short-Term Assets | $6.166M | $10.32M | $22.18M |
YoY Change | -40.23% | -53.72% | -28.68% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $19.29M | $25.89M | $31.40M |
YoY Change | -25.5% | -14.43% | 4.25% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $51.88K | $55.63K | $57.50K |
YoY Change | -6.74% | -6.32% | -6.12% |
Total Long-Term Assets | $20.41M | $26.53M | $32.39M |
YoY Change | -23.07% | -21.08% | -8.37% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.166M | $10.32M | $22.18M |
Total Long-Term Assets | $20.41M | $26.53M | $32.39M |
Total Assets | $26.57M | $36.84M | $54.57M |
YoY Change | -27.87% | -34.1% | -17.88% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $403.1K | $671.9K | $472.5K |
YoY Change | -40.01% | 18.71% | 69.33% |
Accrued Expenses | $2.461M | $1.586M | $1.984M |
YoY Change | 55.19% | -12.15% | -17.41% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $287.7K | $269.3K | $260.6K |
YoY Change | 6.8% | 6.8% | -59.53% |
Total Short-Term Liabilities | $6.466M | $2.527M | $3.084M |
YoY Change | 155.86% | -22.32% | -35.48% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.993M | $6.281M | $6.418M |
YoY Change | -4.58% | -4.11% | -3.9% |
Other Long-Term Liabilities | $1.300M | $0.00 | $0.00 |
YoY Change | |||
Total Long-Term Liabilities | $5.993M | $6.281M | $6.418M |
YoY Change | -4.58% | -4.11% | -3.9% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.466M | $2.527M | $3.084M |
Total Long-Term Liabilities | $5.993M | $6.281M | $6.418M |
Total Liabilities | $12.46M | $8.808M | $9.502M |
YoY Change | 41.45% | -10.15% | -17.08% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | $7.264K | $5.152K | $5.101K |
YoY Change | 40.99% | 25.2% | 31.03% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $12.81M | $27.99M | $45.03M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $26.57M | $36.84M | $54.57M |
YoY Change | -27.87% | -34.1% | -17.88% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q1 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$8.770M | -$6.434M | -$6.398M |
YoY Change | 36.3% | 16.75% | 19.3% |
Depreciation, Depletion And Amortization | $1.470M | $1.542M | $1.578M |
YoY Change | -4.69% | 6.82% | 15.18% |
Cash From Operating Activities | -$6.505M | -$5.130M | -$4.990M |
YoY Change | 26.79% | 28.02% | 11.88% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$17.04K | $394.1K | -$1.100M |
YoY Change | -104.32% | -85.35% | -79.59% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$180.0K | -$90.00K | $440.0K |
YoY Change | 100.0% | -101.25% | -82.88% |
Cash From Investing Activities | -$181.3K | -$480.3K | -$660.0K |
YoY Change | -62.24% | -110.7% | -76.51% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $10.20M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $4.931M | -$64.61K | 10.79M |
YoY Change | -7732.18% | -108.35% | 50.28% |
NET CHANGE | |||
Cash From Operating Activities | -$6.505M | -$5.130M | -4.990M |
Cash From Investing Activities | -$181.3K | -$480.3K | -660.0K |
Cash From Financing Activities | $4.931M | -$64.61K | 10.79M |
Net Change In Cash | -$1.755M | -$5.675M | 5.140M |
YoY Change | -69.08% | -552.23% | -5811.11% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$6.505M | -$5.130M | -$4.990M |
Capital Expenditures | -$17.04K | $394.1K | -$1.100M |
Free Cash Flow | -$6.488M | -$5.524M | -$3.890M |
YoY Change | 17.44% | -17.53% | -518.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
222814 | USD |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | USD |
CY2013Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
998565 | USD | |
CY2013Q4 | us-gaap |
Assets
Assets
|
28539020 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
26574098 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
6166328 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
442754 | USD |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
403113 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
458076 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
774684 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1800369 | USD |
CY2014Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2460685 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
17850688 | USD |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
19310613 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
272330757 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
263270005 | USD |
CY2013Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
174891 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6842449 | USD |
CY2014Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
0 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1100000 | USD | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3318155 | USD |
CY2013Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
0 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1563208 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12621477 | USD |
CY2005Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1563208 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3318155 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6946368 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1754947 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1563208 | USD | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5675109 | USD |
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
72643591 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
61748524 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
72643591 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
61748524 | shares |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6175 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
7264 | USD |
CY2013Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
59252 | USD |
CY2014Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
80981 | USD |
us-gaap |
Contracts Revenue
ContractsRevenue
|
9946983 | USD | |
CY2014Q1 | us-gaap |
Contribution Of Property
ContributionOfProperty
|
0 | USD |
CY2013Q1 | us-gaap |
Contribution Of Property
ContributionOfProperty
|
0 | USD |
us-gaap |
Contribution Of Property
ContributionOfProperty
|
31200 | USD | |
CY2014Q1 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
500 | shares |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
8331384 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
262302881 | USD | |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6562820 | USD |
CY2013Q1 | us-gaap |
Depreciation
Depreciation
|
1533629 | USD |
CY2014Q1 | us-gaap |
Depreciation
Depreciation
|
1467746 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1470149 | USD |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1542479 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
32209150 | USD | |
CY2014Q1 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
259532271 | USD |
CY2013Q4 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
247842047 | USD |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.13 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.18 | |
CY2014Q1 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
3314113 | USD |
CY2013Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
3146156 | USD |
CY2014Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
735454 | USD |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
2050837 | USD | |
CY2013Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
0 | USD |
CY2013Q1 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
0 | USD |
CY2014Q1 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
-735454 | USD |
us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
-2050837 | USD | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
92650 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
83364 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
879541 | USD |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1068646 | USD |
CY2014Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
0 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
660317 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
0 | USD |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2124962 | USD | |
CY2014Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
237350 | USD |
CY2013Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
0 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
590433 | USD | |
CY2014Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
0 | USD |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-1430766 | USD | |
CY2013Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
0 | USD |
CY2013Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2014Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-351521 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-511363 | USD | |
CY2014Q1 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | USD |
CY2013Q1 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | USD |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
83993440 | USD | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-7578321 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-248638029 | USD | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-6327883 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-162920 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
403111 | USD | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-39642 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
68977 | USD |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
774684 | USD | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
316608 | USD |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1127149 | USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7711 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
291087 | USD |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1481321 | USD | |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
323837 | USD |
CY2014Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
433901 | USD |
CY2013Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
296259 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
1887612 | USD |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
2124962 | USD |
CY2014Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
1123522 | USD |
CY2013Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
1190079 | USD |
CY2013Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
401274 | USD |
CY2014Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
567539 | USD |
CY2014Q1 | us-gaap |
Investments And Cash
InvestmentsAndCash
|
1600000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
282960 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
4729281 | USD |
CY2014Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | USD |
CY2013Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
26000 | USD |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
201949 | USD | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28539020 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26574098 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5672239 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6465565 | USD |
CY2013Q4 | us-gaap |
Litigation Reserve
LitigationReserve
|
1700000 | USD |
CY2014Q1 | us-gaap |
Litigation Reserve Current
LitigationReserveCurrent
|
500000 | USD |
CY2014Q1 | us-gaap |
Litigation Reserve Noncurrent
LitigationReserveNoncurrent
|
1255280 | USD |
CY2013Q4 | us-gaap |
Litigation Reserve Noncurrent
LitigationReserveNoncurrent
|
1317500 | USD |
CY2014Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
6281131 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
287654 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
213956 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
368183 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
344730 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
322771 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
302210 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6067175 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5993477 | USD |
CY2011Q4 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
3000000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
254452603 | USD | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-64608 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4930996 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-480272 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-136461040 | USD | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-181349 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6504594 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-116428355 | USD | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5130229 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6434351 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8770224 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-250676509 | USD | |
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-11690224 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-259532271 | USD | |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6434351 | USD |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1191903 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2038480 | USD | |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-106468 | USD |
CY2014Q1 | us-gaap |
Notes Payable
NotesPayable
|
6300000 | USD |
CY2014Q1 | us-gaap |
Other Assets
OtherAssets
|
1120521 | USD |
CY2013Q4 | us-gaap |
Other Assets
OtherAssets
|
932354 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
52813 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
51875 | USD |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-456449 | USD |
CY2013Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-106468 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
12357 | USD | |
CY2013Q1 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
0 | USD |
us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
48128 | USD | |
CY2014Q1 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
0 | USD |
CY2013Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
273565 | USD | |
CY2014Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
10514523 | USD | |
CY2014Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD |
CY2013Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
0 | USD |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
907118828 | USD | |
CY2014Q1 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
0 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
86164 | USD |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1136339 | USD | |
CY2014Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
198392 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
135324701 | USD | |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
394108 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
-17043 | USD |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
8855762 | USD | |
CY2014Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
2920000 | USD |
CY2013Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
0 | USD |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1157484 | USD |
CY2014Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1481321 | USD |
us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
7700000 | USD | |
CY2013Q1 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
0 | USD |
CY2014Q1 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
0 | USD |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
907118828 | USD | |
CY2013Q1 | us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
0 | USD |
CY2014Q1 | us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
0 | USD |
CY2014Q1 | us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
6063 | USD |
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
54000 | USD | |
CY2013Q1 | us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
3216 | USD |
CY2013Q1 | us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
0 | USD |
us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
259959580 | USD | |
CY2014Q1 | us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
5000000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
|
0 | USD |
CY2013Q1 | us-gaap |
Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
|
0 | USD |
us-gaap |
Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
|
1600000 | USD | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
38597862 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
38614905 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
20764217 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
19287249 | USD |
CY2013Q1 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
64608 | USD |
CY2014Q1 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
69004 | USD |
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
2518870 | USD | |
CY2014Q1 | us-gaap |
Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
|
0 | USD |
us-gaap |
Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
|
1600000 | USD | |
CY2013Q1 | us-gaap |
Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
|
0 | USD |
CY2013Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5320229 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
126976833 | USD | |
CY2014Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5220077 | USD |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
555230 | USD | |
CY2013Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
175685 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3717869 | USD | |
CY2014Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
672082 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
13664852 | USD | |
CY2014Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
753063 | USD |
CY2013Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
234937 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
51332608 | USD | |
CY2013Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1242591 | USD |
CY2014Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3111307 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
222814 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13656011 | USD | |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
174891 | USD |
CY2013Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y1M25D | |
CY2014Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y10M15D | |
CY2013Q4 | us-gaap |
Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
|
47937 | USD |
CY2014Q1 | us-gaap |
Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
|
54000 | USD |
CY2006Q1 | us-gaap |
Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
|
1028000 | shares |
CY2014Q1 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
4347826 | shares |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15434169 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12805776 | USD |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51333822 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
66036653 | shares |
asti |
Beneficialconversionfeatureonconvertiblepreferredstock
Beneficialconversionfeatureonconvertiblepreferredstock
|
2421063 | USD | |
CY2014Q1 | asti |
Beneficialconversionfeatureonconvertiblepreferredstock
Beneficialconversionfeatureonconvertiblepreferredstock
|
0 | USD |
CY2013Q1 | asti |
Beneficialconversionfeatureonconvertiblepreferredstock
Beneficialconversionfeatureonconvertiblepreferredstock
|
0 | USD |
asti |
Cancellation Fees And Forfeited Deposits Of Equipment
CancellationFeesAndForfeitedDepositsOfEquipment
|
-1167586 | USD | |
CY2014Q1 | asti |
Cancellation Fees And Forfeited Deposits Of Equipment
CancellationFeesAndForfeitedDepositsOfEquipment
|
0 | USD |
CY2013Q1 | asti |
Cancellation Fees And Forfeited Deposits Of Equipment
CancellationFeesAndForfeitedDepositsOfEquipment
|
0 | USD |
CY2014Q1 | asti |
Common Stock Number Of Votes Per Share
CommonStockNumberOfVotesPerShare
|
1 | votes |
CY2013Q1 | asti |
Increase Decrease In Related Party Receivables And Deposits
IncreaseDecreaseInRelatedPartyReceivablesAndDeposits
|
-88231 | USD |
CY2014Q1 | asti |
Increase Decrease In Related Party Receivables And Deposits
IncreaseDecreaseInRelatedPartyReceivablesAndDeposits
|
201031 | USD |
asti |
Increase Decrease In Related Party Receivables And Deposits
IncreaseDecreaseInRelatedPartyReceivablesAndDeposits
|
222153 | USD | |
CY2013Q1 | asti |
Increase Decreasein Accrued Litigation
IncreaseDecreaseinAccruedLitigation
|
0 | USD |
CY2014Q1 | asti |
Increase Decreasein Accrued Litigation
IncreaseDecreaseinAccruedLitigation
|
-62220 | USD |
asti |
Increase Decreasein Accrued Litigation
IncreaseDecreaseinAccruedLitigation
|
1637780 | USD | |
CY2010Q4 | asti |
Loss Contingency Attorneys Feesand Prejudgment Interest Value
LossContingencyAttorneysFeesandPrejudgmentInterestValue
|
1200000 | USD |
asti |
Makewholeprovisiononconvertiblepreferredstock
Makewholeprovisiononconvertiblepreferredstock
|
6434699 | USD | |
CY2014Q1 | asti |
Makewholeprovisiononconvertiblepreferredstock
Makewholeprovisiononconvertiblepreferredstock
|
2920000 | USD |
CY2013Q1 | asti |
Makewholeprovisiononconvertiblepreferredstock
Makewholeprovisiononconvertiblepreferredstock
|
0 | USD |
CY2014Q1 | asti |
Minimum Bid Price Requirement For Continued Listing
MinimumBidPriceRequirementForContinuedListing
|
1.00 | |
asti |
Noncashconversions
Noncashconversions
|
5171423 | USD | |
CY2014Q1 | asti |
Noncashconversions
Noncashconversions
|
3487497 | USD |
CY2013Q1 | asti |
Noncashconversions
Noncashconversions
|
0 | USD |
CY2014Q1 | asti |
Notes Payable Repaymentsof Principaland Interestin Remainderofthe Fiscal Year
NotesPayableRepaymentsofPrincipalandInterestinRemainderoftheFiscalYear
|
500000 | USD |
asti |
Proceeds From Shareholder Under Section16 B
ProceedsFromShareholderUnderSection16B
|
148109 | USD | |
CY2013Q1 | asti |
Proceeds From Shareholder Under Section16 B
ProceedsFromShareholderUnderSection16B
|
0 | USD |
CY2014Q1 | asti |
Proceeds From Shareholder Under Section16 B
ProceedsFromShareholderUnderSection16B
|
0 | USD |
CY2014Q1 | asti |
Related Party Receivables And Deposits
RelatedPartyReceivablesAndDeposits
|
222153 | USD |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2013Q4 | asti |
Related Party Receivables And Deposits
RelatedPartyReceivablesAndDeposits
|
21122 | USD |
CY2014Q1 | asti |
Stock Issued Duringthe Period Shares Stock Issuedin Lieuof Cash
StockIssuedDuringthePeriodSharesStockIssuedinLieuofCash
|
4939500 | shares |
CY2014Q1 | asti |
Stock Issued Duringthe Period Value Stock Issuedin Lieuof Cash
StockIssuedDuringthePeriodValueStockIssuedinLieuofCash
|
3168000 | USD |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001350102 | |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
79041954 | shares |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Ascent Solar Technologies, Inc. |