|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile loss to net cash provided by operations: | |||||
| Depreciation and amortization | |||||
| Amortization of operating lease assets | |||||
| Amortization of debt financing costs and discount | |||||
| Non-cash interest expense | |||||
| Net accretion of discounts and amortization of premiums on available-for-sale securities | |||||
| Provision for expected losses | |||||
| Provision for deferred income taxes | |||||
| Gain on extinguishment of debt | |||||
| Loss on extinguishment of debt | |||||
| Net realized gains on sales of available-for-sale securities | |||||
| Share-based compensation | |||||
| Loss on disposals of long-term assets | |||||
| Change in fair value of contingent purchase consideration | |||||
| Finite-Lived Intangible Assets, Purchase Accounting Adjustments | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other assets | |||||
| Operating lease right-of-use assets | |||||
| Accounts payable | |||||
| Accrued expenses and other long-term obligations | |||||
| Lease liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Business combination consideration, net of cash acquired | |||||
| Acquisition of intangible assets | |||||
| Purchases of property and equipment | |||||
| Software capitalization costs | |||||
| Purchases of available-for-sale securities | |||||
| Proceeds from sales and maturities of available-for-sale securities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments of finance lease principal | |||||
| Proceeds from notes payable, net of issuance costs | |||||
| Payments of notes payable | |||||
| Payment for Contingent Consideration Liability, Financing Activities | |||||
| Payments of Financing Costs | |||||
| Debt extinguishment costs | |||||
| Net proceeds from issuance of common stock | |||||
| Capital raise fees | |||||
| Repayments of Long-Term Loans from Vendors | |||||
| Payments made on amounts due for the acquisition of intangibles | |||||
| Net change in client fund obligations | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents | |||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period | |||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period | |||||
| Supplemental information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes, net of refunds | |||||
| Non-cash investing and financing activities: | |||||
| Acquisition of intangible assets | |||||
| Notes payable issued for acquisitions | |||||
| Shares issued for acquisitions | |||||
| Stock issued for debt payment | |||||
| Reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents to the Consolidated Balance Sheets | |||||
| Cash and cash equivalents | |||||
| Restricted cash and restricted cash equivalents included in funds held for clients | |||||
Loading...