|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.13M
11.49%
YoY
|
-$11.77M
27.77%
YoY
|
-$9.214M
-36.31%
YoY
|
-$14.47M
-553.05%
YoY
|
$3.193M
-119.58%
YoY
|
| Depreciation, Depletion And Amortization |
$26.44M
19.41%
YoY
|
$22.14M
15.71%
YoY
|
$19.14M
2.28%
YoY
|
$18.71M
15.15%
YoY
|
$16.25M
10.86%
YoY
|
| Cash From Operating Activities |
$22.22M
136.66%
YoY
|
$9.388M
-50.33%
YoY
|
$18.90M
38.22%
YoY
|
$13.67M
892.31%
YoY
|
$1.378M
-38.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$787.0K
13.73%
YoY
|
$692.0K
-56.34%
YoY
|
$1.585M
-31.62%
YoY
|
$2.318M
1642.86%
YoY
|
$133.0K
-84.48%
YoY
|
| Acquisitions |
$37.50M
374.68%
YoY
|
$7.900M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$763.0K
72.62%
YoY
|
| Other Investing Activities |
-$56.49M
-1257.84%
YoY
|
$4.879M
-136.79%
YoY
|
-$13.26M
-51.18%
YoY
|
-$27.16M
278.86%
YoY
|
-$7.170M
-96.37%
YoY
|
| Cash From Investing Activities |
-$86.68M
350.13%
YoY
|
-$19.26M
-34.78%
YoY
|
-$29.53M
-17.98%
YoY
|
-$36.00M
-2.63%
YoY
|
-$36.97M
90.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$83.45M
-478.6%
YoY
|
-$22.04M
-191.06%
YoY
|
$24.21M
-295.58%
YoY
|
-$12.38M
-86.35%
YoY
|
-$90.65M
-143.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.22M
136.66%
YoY
|
$9.388M
-50.33%
YoY
|
$18.90M
38.22%
YoY
|
$13.67M
892.31%
YoY
|
$1.378M
-38.34%
YoY
|
| Cash From Investing Activities |
-$86.68M
350.13%
YoY
|
-$19.26M
-34.78%
YoY
|
-$29.53M
-17.98%
YoY
|
-$36.00M
-2.63%
YoY
|
-$36.97M
90.5%
YoY
|
| Cash From Financing Activities |
$83.45M
-478.6%
YoY
|
-$22.04M
-191.06%
YoY
|
$24.21M
-295.58%
YoY
|
-$12.38M
-86.35%
YoY
|
-$90.65M
-143.56%
YoY
|
| Net Change In Cash |
$18.99M
-159.51%
YoY
|
-$31.91M
-334.98%
YoY
|
$13.58M
-139.13%
YoY
|
-$34.70M
-72.51%
YoY
|
-$126.2M
-166.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.22M
136.66%
YoY
|
$9.388M
-50.33%
YoY
|
$18.90M
38.22%
YoY
|
$13.67M
892.31%
YoY
|
$1.378M
-38.34%
YoY
|
| Capital Expenditures |
$787.0K
13.73%
YoY
|
$692.0K
-56.34%
YoY
|
$1.585M
-31.62%
YoY
|
$2.318M
1642.86%
YoY
|
$133.0K
-84.48%
YoY
|
| Free Cash Flow |
$21.43M
146.45%
YoY
|
$8.696M
-49.78%
YoY
|
$17.32M
52.47%
YoY
|
$11.36M
812.13%
YoY
|
$1.245M
-9.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$625.0K
-126.06%
YoY
|
$757.0K
-123.63%
YoY
|
-$5.362M
37.45%
YoY
|
-$6.123M
40.44%
YoY
|
-$2.398M
678.57%
YoY
|
-$3.204M
-10.55%
YoY
|
-$3.901M
76.84%
YoY
|
-$4.360M
15.8%
YoY
|
-$308.0K
-190.86%
YoY
|
-$3.582M
239.2%
YoY
|
-$2.206M
-51.33%
YoY
|
-$3.765M
-35.75%
YoY
|
$339.0K
-111.24%
YoY
|
-$1.056M
-75.45%
YoY
|
-$4.533M
-185.08%
YoY
|
-$5.860M
-255.69%
YoY
|
-$3.017M
88.8%
YoY
|
-$4.301M
-26.35%
YoY
|
$5.328M
-211.96%
YoY
|
| Depreciation, Depletion And Amortization |
$7.073M
18.44%
YoY
|
$7.102M
19.52%
YoY
|
$7.182M
22.96%
YoY
|
$6.183M
12.44%
YoY
|
$5.972M
22.88%
YoY
|
$5.942M
21.46%
YoY
|
$5.841M
28.09%
YoY
|
$5.499M
12.55%
YoY
|
$4.860M
1.48%
YoY
|
$4.892M
4.31%
YoY
|
$4.560M
-2.04%
YoY
|
$4.886M
6.01%
YoY
|
$4.789M
0.74%
YoY
|
$4.690M
2.94%
YoY
|
$4.655M
22.99%
YoY
|
$4.609M
13.94%
YoY
|
$4.754M
23.1%
YoY
|
$4.556M
10.58%
YoY
|
$3.785M
-10.94%
YoY
|
| Cash From Operating Activities |
$2.709M
35.72%
YoY
|
$11.29M
15.46%
YoY
|
$5.773M
335.7%
YoY
|
$3.155M
41.61%
YoY
|
$1.996M
-150.57%
YoY
|
$9.782M
38.46%
YoY
|
$1.325M
-76.92%
YoY
|
$2.228M
47.75%
YoY
|
-$3.947M
-186.03%
YoY
|
$7.065M
5.18%
YoY
|
$5.740M
-1195.42%
YoY
|
$1.508M
-69.54%
YoY
|
$4.588M
81.34%
YoY
|
$6.717M
166.34%
YoY
|
-$524.0K
-169.5%
YoY
|
$4.951M
-852.43%
YoY
|
$2.530M
-285.89%
YoY
|
$2.522M
25120.0%
YoY
|
$754.0K
-68.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$218.0K
13.54%
YoY
|
$4.433M
26.12%
YoY
|
$12.54M
12.95%
YoY
|
$3.902M
-36.34%
YoY
|
$192.0K
-20.0%
YoY
|
$3.515M
-61.68%
YoY
|
$11.11M
300.94%
YoY
|
$6.129M
151.5%
YoY
|
$240.0K
-66.94%
YoY
|
$9.172M
705.27%
YoY
|
$2.770M
-178.12%
YoY
|
$2.437M
-269.94%
YoY
|
$726.0K
1220.0%
YoY
|
$1.139M
-211.45%
YoY
|
-$3.546M
-86.56%
YoY
|
-$1.434M
28.38%
YoY
|
$55.00K
14.58%
YoY
|
-$1.022M
-207.58%
YoY
|
-$26.38M
2897.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$763.0K
N/A
|
| Other Investing Activities |
$2.796M
-184.14%
YoY
|
-$4.074M
-265.07%
YoY
|
-$47.81M
-18776.56%
YoY
|
-$1.282M
-139.26%
YoY
|
-$3.323M
199.37%
YoY
|
$2.468M
-213.37%
YoY
|
$256.0K
-86.24%
YoY
|
$3.265M
-139.9%
YoY
|
-$1.110M
-76.7%
YoY
|
-$2.177M
150.52%
YoY
|
$1.860M
-120.96%
YoY
|
-$8.182M
-39.02%
YoY
|
-$4.763M
18.99%
YoY
|
-$869.0K
-94.17%
YoY
|
-$8.875M
-5681.76%
YoY
|
-$13.42M
-77.21%
YoY
|
-$4.003M
-106.02%
YoY
|
-$14.91M
-89.15%
YoY
|
$159.0K
-100.17%
YoY
|
| Cash From Investing Activities |
-$5.379M
-57.41%
YoY
|
-$8.507M
712.51%
YoY
|
-$60.36M
456.28%
YoY
|
-$5.184M
81.01%
YoY
|
-$12.63M
180.98%
YoY
|
-$1.047M
-90.77%
YoY
|
-$10.85M
1092.31%
YoY
|
-$2.864M
-73.03%
YoY
|
-$4.495M
-32.38%
YoY
|
-$11.35M
465.19%
YoY
|
-$910.0K
-92.67%
YoY
|
-$10.62M
-28.5%
YoY
|
-$6.647M
-1.07%
YoY
|
-$2.008M
-87.39%
YoY
|
-$12.42M
-52.63%
YoY
|
-$14.85M
-75.24%
YoY
|
-$6.719M
-1141.71%
YoY
|
-$15.93M
-88.33%
YoY
|
-$26.22M
-72.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.53M
-118.03%
YoY
|
$76.45M
1699.22%
YoY
|
-$66.10M
-4120.44%
YoY
|
$9.172M
-118.72%
YoY
|
$63.93M
203.51%
YoY
|
$4.249M
-90.68%
YoY
|
$1.644M
-128.34%
YoY
|
-$49.00M
33.4%
YoY
|
$21.06M
-0.31%
YoY
|
$45.61M
110.59%
YoY
|
-$5.800M
284.62%
YoY
|
-$36.73M
-31.75%
YoY
|
$21.13M
-0.79%
YoY
|
$21.66M
-50.03%
YoY
|
-$1.508M
-90.77%
YoY
|
-$53.82M
8.84%
YoY
|
$21.30M
-131.13%
YoY
|
$43.34M
-71.5%
YoY
|
-$16.33M
-121.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.709M
35.72%
YoY
|
$11.29M
15.46%
YoY
|
$5.773M
335.7%
YoY
|
$3.155M
41.61%
YoY
|
$1.996M
-150.57%
YoY
|
$9.782M
38.46%
YoY
|
$1.325M
-76.92%
YoY
|
$2.228M
47.75%
YoY
|
-$3.947M
-186.03%
YoY
|
$7.065M
5.18%
YoY
|
$5.740M
-1195.42%
YoY
|
$1.508M
-69.54%
YoY
|
$4.588M
81.34%
YoY
|
$6.717M
166.34%
YoY
|
-$524.0K
-169.5%
YoY
|
$4.951M
-852.43%
YoY
|
$2.530M
-285.89%
YoY
|
$2.522M
25120.0%
YoY
|
$754.0K
-68.71%
YoY
|
| Cash From Investing Activities |
-$5.379M
-57.41%
YoY
|
-$8.507M
712.51%
YoY
|
-$60.36M
456.28%
YoY
|
-$5.184M
81.01%
YoY
|
-$12.63M
180.98%
YoY
|
-$1.047M
-90.77%
YoY
|
-$10.85M
1092.31%
YoY
|
-$2.864M
-73.03%
YoY
|
-$4.495M
-32.38%
YoY
|
-$11.35M
465.19%
YoY
|
-$910.0K
-92.67%
YoY
|
-$10.62M
-28.5%
YoY
|
-$6.647M
-1.07%
YoY
|
-$2.008M
-87.39%
YoY
|
-$12.42M
-52.63%
YoY
|
-$14.85M
-75.24%
YoY
|
-$6.719M
-1141.71%
YoY
|
-$15.93M
-88.33%
YoY
|
-$26.22M
-72.28%
YoY
|
| Cash From Financing Activities |
-$11.53M
-118.03%
YoY
|
$76.45M
1699.22%
YoY
|
-$66.10M
-4120.44%
YoY
|
$9.172M
-118.72%
YoY
|
$63.93M
203.51%
YoY
|
$4.249M
-90.68%
YoY
|
$1.644M
-128.34%
YoY
|
-$49.00M
33.4%
YoY
|
$21.06M
-0.31%
YoY
|
$45.61M
110.59%
YoY
|
-$5.800M
284.62%
YoY
|
-$36.73M
-31.75%
YoY
|
$21.13M
-0.79%
YoY
|
$21.66M
-50.03%
YoY
|
-$1.508M
-90.77%
YoY
|
-$53.82M
8.84%
YoY
|
$21.30M
-131.13%
YoY
|
$43.34M
-71.5%
YoY
|
-$16.33M
-121.53%
YoY
|
| Net Change In Cash |
-$14.20M
-126.64%
YoY
|
$79.24M
510.26%
YoY
|
-$120.7M
1431.27%
YoY
|
$7.143M
-114.39%
YoY
|
$53.29M
322.27%
YoY
|
$12.98M
-68.58%
YoY
|
-$7.881M
712.47%
YoY
|
-$49.63M
8.27%
YoY
|
$12.62M
-33.82%
YoY
|
$41.32M
56.73%
YoY
|
-$970.0K
-93.29%
YoY
|
-$45.84M
-28.06%
YoY
|
$19.07M
11.47%
YoY
|
$26.36M
-11.92%
YoY
|
-$14.45M
-65.42%
YoY
|
-$63.72M
-42.12%
YoY
|
$17.11M
-124.75%
YoY
|
$29.93M
91.39%
YoY
|
-$41.80M
156.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.709M
35.72%
YoY
|
$11.29M
15.46%
YoY
|
$5.773M
335.7%
YoY
|
$3.155M
41.61%
YoY
|
$1.996M
-150.57%
YoY
|
$9.782M
38.46%
YoY
|
$1.325M
-76.92%
YoY
|
$2.228M
47.75%
YoY
|
-$3.947M
-186.03%
YoY
|
$7.065M
5.18%
YoY
|
$5.740M
-1195.42%
YoY
|
$1.508M
-69.54%
YoY
|
$4.588M
81.34%
YoY
|
$6.717M
166.34%
YoY
|
-$524.0K
-169.5%
YoY
|
$4.951M
-852.43%
YoY
|
$2.530M
-285.89%
YoY
|
$2.522M
25120.0%
YoY
|
$754.0K
-68.71%
YoY
|
| Capital Expenditures |
$218.0K
13.54%
YoY
|
$4.433M
26.12%
YoY
|
$12.54M
12.95%
YoY
|
$3.902M
-36.34%
YoY
|
$192.0K
-20.0%
YoY
|
$3.515M
-61.68%
YoY
|
$11.11M
300.94%
YoY
|
$6.129M
151.5%
YoY
|
$240.0K
-66.94%
YoY
|
$9.172M
705.27%
YoY
|
$2.770M
-178.12%
YoY
|
$2.437M
-269.94%
YoY
|
$726.0K
1220.0%
YoY
|
$1.139M
-211.45%
YoY
|
-$3.546M
-86.56%
YoY
|
-$1.434M
28.38%
YoY
|
$55.00K
14.58%
YoY
|
-$1.022M
-207.58%
YoY
|
-$26.38M
2897.84%
YoY
|
| Free Cash Flow |
$2.491M
38.08%
YoY
|
$6.861M
9.48%
YoY
|
-$6.771M
-30.77%
YoY
|
-$747.0K
-80.85%
YoY
|
$1.804M
-143.09%
YoY
|
$6.267M
-397.44%
YoY
|
-$9.781M
-429.33%
YoY
|
-$3.901M
319.91%
YoY
|
-$4.187M
-208.42%
YoY
|
-$2.107M
-137.77%
YoY
|
$2.970M
-1.72%
YoY
|
-$929.0K
-114.55%
YoY
|
$3.862M
56.04%
YoY
|
$5.578M
57.39%
YoY
|
$3.022M
-88.86%
YoY
|
$6.385M
1291.07%
YoY
|
$2.475M
-275.66%
YoY
|
$3.544M
-477.02%
YoY
|
$27.14M
724.77%
YoY
|
Loading...