|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.621B
27.1%
YoY
|
$1.275B
73.01%
YoY
|
$737.1M
651.42%
YoY
|
$98.10M
-24.5%
YoY
|
$129.9M
-1299.81%
YoY
|
| Depreciation, Depletion And Amortization |
$7.737M
-13.43%
YoY
|
$8.937M
-25.37%
YoY
|
$11.98M
-6.74%
YoY
|
$12.84M
-86.33%
YoY
|
$93.91M
10.54%
YoY
|
| Cash From Operating Activities |
$285.0M
20.52%
YoY
|
$236.5M
-88.11%
YoY
|
$1.989B
601.03%
YoY
|
$283.7M
-32.12%
YoY
|
$417.9M
252.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.27M
59.2%
YoY
|
$7.705M
-81.53%
YoY
|
$41.72M
6.36%
YoY
|
$39.23M
-40.53%
YoY
|
$65.97M
-42.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.246B
169.49%
YoY
|
-$462.4M
-17.26%
YoY
|
-$558.8M
265.24%
YoY
|
-$153.0M
-744.33%
YoY
|
$23.75M
181.14%
YoY
|
| Cash From Investing Activities |
-$190.5M
167.1%
YoY
|
-$71.32M
-88.12%
YoY
|
-$600.5M
212.41%
YoY
|
-$192.2M
355.24%
YoY
|
-$42.23M
-59.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$59.74M
181.66%
YoY
|
$21.21M
N/A
|
N/A
|
$20.65M
N/A
|
| Common Stock Issuance & Retirement, Net |
$47.18M
N/A
|
N/A
N/A
|
$105.6M
N/A
|
$0.00
-100.0%
YoY
|
-$111.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$132.3M
126.3%
YoY
|
-$58.44M
-60.22%
YoY
|
-$146.9M
-132.2%
YoY
|
$456.3M
-383.28%
YoY
|
-$161.1M
-435.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$285.0M
20.52%
YoY
|
$236.5M
-88.11%
YoY
|
$1.989B
601.03%
YoY
|
$283.7M
-32.12%
YoY
|
$417.9M
252.14%
YoY
|
| Cash From Investing Activities |
-$190.5M
167.1%
YoY
|
-$71.32M
-88.12%
YoY
|
-$600.5M
212.41%
YoY
|
-$192.2M
355.24%
YoY
|
-$42.23M
-59.99%
YoY
|
| Cash From Financing Activities |
-$132.3M
126.3%
YoY
|
-$58.44M
-60.22%
YoY
|
-$146.9M
-132.2%
YoY
|
$456.3M
-383.28%
YoY
|
-$161.1M
-435.51%
YoY
|
| Net Change In Cash |
-$42.82M
-140.18%
YoY
|
$106.6M
-91.41%
YoY
|
$1.241B
126.6%
YoY
|
$547.8M
155.28%
YoY
|
$214.6M
250.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$285.0M
20.52%
YoY
|
$236.5M
-88.11%
YoY
|
$1.989B
601.03%
YoY
|
$283.7M
-32.12%
YoY
|
$417.9M
252.14%
YoY
|
| Capital Expenditures |
$12.27M
59.2%
YoY
|
$7.705M
-81.53%
YoY
|
$41.72M
6.36%
YoY
|
$39.23M
-40.53%
YoY
|
$65.97M
-42.12%
YoY
|
| Free Cash Flow |
$272.7M
19.21%
YoY
|
$228.7M
-88.25%
YoY
|
$1.947B
696.47%
YoY
|
$244.4M
-30.54%
YoY
|
$351.9M
7392.21%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$480.3M
45.49%
YoY
|
$474.0M
23.31%
YoY
|
$424.2M
39.71%
YoY
|
$242.7M
-5.62%
YoY
|
$330.1M
50.03%
YoY
|
$384.4M
47.28%
YoY
|
$303.7M
27.48%
YoY
|
$257.2M
1338.65%
YoY
|
$220.1M
-367.45%
YoY
|
$261.0M
134.44%
YoY
|
$238.2M
244.97%
YoY
|
$17.88M
128.46%
YoY
|
-$82.28M
-163.32%
YoY
|
$69.05M
14.13%
YoY
|
$7.824M
-580.89%
YoY
|
$129.9M
N/A
|
$60.50M
-260.05%
YoY
|
-$1.627M
-98.12%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$593.5M
3.55%
YoY
|
$631.0M
45.75%
YoY
|
$766.5M
32.93%
YoY
|
$1.968M
-98.63%
YoY
|
$573.1M
1.62%
YoY
|
$432.9M
-20.27%
YoY
|
$576.6M
10.91%
YoY
|
$143.2M
-60.39%
YoY
|
$564.0M
289.81%
YoY
|
$543.0M
202.15%
YoY
|
$519.9M
274.08%
YoY
|
$361.7M
-580.91%
YoY
|
$144.7M
-64.9%
YoY
|
$139.0M
-2.54%
YoY
|
-$75.20M
-1444.57%
YoY
|
$412.3M
18.23%
YoY
|
$142.6M
N/A
|
$5.593M
-102.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.68M
1240.53%
YoY
|
$26.00M
7.11%
YoY
|
$29.12M
44.63%
YoY
|
$19.38M
50.23%
YoY
|
$871.0K
-91.14%
YoY
|
$24.28M
439.44%
YoY
|
$20.14M
105.47%
YoY
|
$12.90M
-26.8%
YoY
|
$9.827M
-54.37%
YoY
|
$4.500M
-37.85%
YoY
|
$9.800M
-44.62%
YoY
|
$17.62M
89.76%
YoY
|
$21.53M
-37.81%
YoY
|
$17.70M
7.9%
YoY
|
$9.285M
-70.38%
YoY
|
$34.63M
-58.07%
YoY
|
$16.40M
N/A
|
$31.34M
-0.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$518.3M
61.31%
YoY
|
-$564.0M
3.02%
YoY
|
-$741.6M
159.22%
YoY
|
-$458.3M
-1019.08%
YoY
|
$321.3M
505.9%
YoY
|
-$547.5M
-29.29%
YoY
|
-$286.1M
-280.62%
YoY
|
$49.86M
1113.16%
YoY
|
$53.03M
-133.83%
YoY
|
-$774.3M
-28022.83%
YoY
|
$158.4M
4108.29%
YoY
|
$4.110M
133.52%
YoY
|
-$156.8M
-737.02%
YoY
|
$3.764M
-71.7%
YoY
|
$1.760M
-303.94%
YoY
|
$24.61M
-68.88%
YoY
|
$13.30M
N/A
|
-$863.0K
-98.78%
YoY
|
| Cash From Investing Activities |
$506.7M
58.1%
YoY
|
-$591.0M
3.37%
YoY
|
-$770.8M
151.69%
YoY
|
-$477.6M
-1392.17%
YoY
|
$320.5M
641.68%
YoY
|
-$571.7M
-26.59%
YoY
|
-$306.2M
-306.08%
YoY
|
$36.96M
-373.62%
YoY
|
$43.21M
-124.23%
YoY
|
-$778.8M
17330.62%
YoY
|
$148.6M
-1166.61%
YoY
|
-$13.51M
79.52%
YoY
|
-$178.3M
1679.37%
YoY
|
-$13.93M
349.42%
YoY
|
-$7.525M
-76.63%
YoY
|
-$10.02M
185.55%
YoY
|
-$3.100M
N/A
|
-$32.21M
-68.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$436.0K
-99.71%
YoY
|
N/A
|
N/A
|
N/A
|
$150.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$244.5M
-5521.51%
YoY
|
-$80.00M
-635.33%
YoY
|
$11.89M
N/A
|
$1.446M
N/A
|
$4.509M
-91.41%
YoY
|
$14.94M
-71.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
$52.46M
N/A
|
$53.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$111.3M
N/A
|
$111.3M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$445.1M
1646.25%
YoY
|
-$80.00M
-81.0%
YoY
|
-$411.3M
N/A
|
$11.45M
-42.77%
YoY
|
-$25.49M
-148.59%
YoY
|
-$421.1M
328.39%
YoY
|
$0.00
-100.0%
YoY
|
$20.00M
-48.74%
YoY
|
$52.46M
-85.49%
YoY
|
-$98.30M
2834.33%
YoY
|
-$140.1M
-247.79%
YoY
|
$39.02M
-30.88%
YoY
|
$361.5M
-245.72%
YoY
|
$94.80M
-202.82%
YoY
|
$56.45M
-35.12%
YoY
|
-$248.1M
-2658.92%
YoY
|
-$92.20M
N/A
|
$87.01M
127.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$593.5M
3.55%
YoY
|
$631.0M
45.75%
YoY
|
$766.5M
32.93%
YoY
|
$1.968M
-98.63%
YoY
|
$573.1M
1.62%
YoY
|
$432.9M
-20.27%
YoY
|
$576.6M
10.91%
YoY
|
$143.2M
-60.39%
YoY
|
$564.0M
289.81%
YoY
|
$543.0M
202.15%
YoY
|
$519.9M
274.08%
YoY
|
$361.7M
-580.91%
YoY
|
$144.7M
-64.9%
YoY
|
$139.0M
-2.54%
YoY
|
-$75.20M
-1444.57%
YoY
|
$412.3M
18.23%
YoY
|
$142.6M
N/A
|
$5.593M
-102.43%
YoY
|
| Cash From Investing Activities |
$506.7M
58.1%
YoY
|
-$591.0M
3.37%
YoY
|
-$770.8M
151.69%
YoY
|
-$477.6M
-1392.17%
YoY
|
$320.5M
641.68%
YoY
|
-$571.7M
-26.59%
YoY
|
-$306.2M
-306.08%
YoY
|
$36.96M
-373.62%
YoY
|
$43.21M
-124.23%
YoY
|
-$778.8M
17330.62%
YoY
|
$148.6M
-1166.61%
YoY
|
-$13.51M
79.52%
YoY
|
-$178.3M
1679.37%
YoY
|
-$13.93M
349.42%
YoY
|
-$7.525M
-76.63%
YoY
|
-$10.02M
185.55%
YoY
|
-$3.100M
N/A
|
-$32.21M
-68.43%
YoY
|
| Cash From Financing Activities |
-$445.1M
1646.25%
YoY
|
-$80.00M
-81.0%
YoY
|
-$411.3M
N/A
|
$11.45M
-42.77%
YoY
|
-$25.49M
-148.59%
YoY
|
-$421.1M
328.39%
YoY
|
$0.00
-100.0%
YoY
|
$20.00M
-48.74%
YoY
|
$52.46M
-85.49%
YoY
|
-$98.30M
2834.33%
YoY
|
-$140.1M
-247.79%
YoY
|
$39.02M
-30.88%
YoY
|
$361.5M
-245.72%
YoY
|
$94.80M
-202.82%
YoY
|
$56.45M
-35.12%
YoY
|
-$248.1M
-2658.92%
YoY
|
-$92.20M
N/A
|
$87.01M
127.08%
YoY
|
| Net Change In Cash |
$655.0M
-24.55%
YoY
|
-$40.00M
-92.86%
YoY
|
-$415.6M
-253.68%
YoY
|
-$464.2M
-331.88%
YoY
|
$868.1M
31.59%
YoY
|
-$559.9M
67.59%
YoY
|
$270.4M
-48.83%
YoY
|
$200.2M
-48.29%
YoY
|
$659.7M
101.18%
YoY
|
-$334.1M
-294.36%
YoY
|
$528.4M
140.35%
YoY
|
$387.2M
-1573.52%
YoY
|
$327.9M
112.68%
YoY
|
$219.8M
364.8%
YoY
|
-$26.28M
-143.51%
YoY
|
$154.2M
-56.56%
YoY
|
$47.30M
N/A
|
$60.40M
-120.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$593.5M
3.55%
YoY
|
$631.0M
45.75%
YoY
|
$766.5M
32.93%
YoY
|
$1.968M
-98.63%
YoY
|
$573.1M
1.62%
YoY
|
$432.9M
-20.27%
YoY
|
$576.6M
10.91%
YoY
|
$143.2M
-60.39%
YoY
|
$564.0M
289.81%
YoY
|
$543.0M
202.15%
YoY
|
$519.9M
274.08%
YoY
|
$361.7M
-580.91%
YoY
|
$144.7M
-64.9%
YoY
|
$139.0M
-2.54%
YoY
|
-$75.20M
-1444.57%
YoY
|
$412.3M
18.23%
YoY
|
$142.6M
N/A
|
$5.593M
-102.43%
YoY
|
| Capital Expenditures |
$11.68M
1240.53%
YoY
|
$26.00M
7.11%
YoY
|
$29.12M
44.63%
YoY
|
$19.38M
50.23%
YoY
|
$871.0K
-91.14%
YoY
|
$24.28M
439.44%
YoY
|
$20.14M
105.47%
YoY
|
$12.90M
-26.8%
YoY
|
$9.827M
-54.37%
YoY
|
$4.500M
-37.85%
YoY
|
$9.800M
-44.62%
YoY
|
$17.62M
89.76%
YoY
|
$21.53M
-37.81%
YoY
|
$17.70M
7.9%
YoY
|
$9.285M
-70.38%
YoY
|
$34.63M
-58.07%
YoY
|
$16.40M
N/A
|
$31.34M
-0.12%
YoY
|
| Free Cash Flow |
$581.8M
1.67%
YoY
|
$605.0M
48.05%
YoY
|
$737.4M
32.5%
YoY
|
-$17.41M
-113.36%
YoY
|
$572.3M
3.26%
YoY
|
$408.6M
-24.11%
YoY
|
$556.5M
9.1%
YoY
|
$130.3M
-62.11%
YoY
|
$554.2M
349.99%
YoY
|
$538.5M
212.22%
YoY
|
$510.1M
320.58%
YoY
|
$344.0M
-507.21%
YoY
|
$123.2M
-67.39%
YoY
|
$121.3M
-3.89%
YoY
|
-$84.49M
228.12%
YoY
|
$377.7M
41.91%
YoY
|
$126.2M
N/A
|
-$25.75M
-90.15%
YoY
|
Loading...