|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.420M
216.39%
YoY
|
-$1.713M
59.83%
YoY
|
-$1.072M
63.05%
YoY
|
-$657.4K
19.86%
YoY
|
-$548.4K
-97.99%
YoY
|
| Depreciation, Depletion And Amortization |
$18.28K
8774.76%
YoY
|
$206.00
-99.51%
YoY
|
$42.24K
225.02%
YoY
|
$13.00K
-34.07%
YoY
|
$19.71K
-99.92%
YoY
|
| Cash From Operating Activities |
-$2.983M
252.22%
YoY
|
-$846.9K
-1.83%
YoY
|
-$862.7K
61.53%
YoY
|
-$534.1K
41.45%
YoY
|
-$377.6K
-102.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$133.4K
0.0%
YoY
|
$133.4K
N/A
|
$0.00
-100.0%
YoY
|
$10.50K
-99.73%
YoY
|
$3.956M
13.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.900K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$32.59M
62.39%
YoY
|
| Cash From Investing Activities |
-$67.30K
-56.22%
YoY
|
-$153.7K
-124.07%
YoY
|
$638.5K
755.06%
YoY
|
$74.68K
-29.13%
YoY
|
$105.4K
-100.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.517M
57.73%
YoY
|
$1.596M
447.24%
YoY
|
$291.6K
-40.47%
YoY
|
$489.9K
138.39%
YoY
|
$205.5K
-99.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.684M
104.52%
YoY
|
$1.312M
350.07%
YoY
|
$291.6K
-40.47%
YoY
|
$489.9K
138.39%
YoY
|
$205.5K
-89.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.983M
252.22%
YoY
|
-$846.9K
-1.83%
YoY
|
-$862.7K
61.53%
YoY
|
-$534.1K
41.45%
YoY
|
-$377.6K
-102.44%
YoY
|
| Cash From Investing Activities |
-$67.30K
-56.22%
YoY
|
-$153.7K
-124.07%
YoY
|
$638.5K
755.06%
YoY
|
$74.68K
-29.13%
YoY
|
$105.4K
-100.45%
YoY
|
| Cash From Financing Activities |
$2.684M
104.52%
YoY
|
$1.312M
350.07%
YoY
|
$291.6K
-40.47%
YoY
|
$489.9K
138.39%
YoY
|
$205.5K
-89.52%
YoY
|
| Net Change In Cash |
-$366.0K
-220.63%
YoY
|
$303.4K
350.32%
YoY
|
$67.38K
174.0%
YoY
|
$24.59K
-136.86%
YoY
|
-$66.70K
-98.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.983M
252.22%
YoY
|
-$846.9K
-1.83%
YoY
|
-$862.7K
61.53%
YoY
|
-$534.1K
41.45%
YoY
|
-$377.6K
-102.44%
YoY
|
| Capital Expenditures |
$133.4K
0.0%
YoY
|
$133.4K
N/A
|
$0.00
-100.0%
YoY
|
$10.50K
-99.73%
YoY
|
$3.956M
13.03%
YoY
|
| Free Cash Flow |
-$3.117M
217.89%
YoY
|
-$980.4K
13.64%
YoY
|
-$862.7K
58.42%
YoY
|
-$544.6K
-87.43%
YoY
|
-$4.334M
-136.17%
YoY
|
|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
N/A
|
N/A
|
$1.905M
-183.08%
YoY
|
-$5.332M
27.99%
YoY
|
-$4.053M
-52.32%
YoY
|
-$2.293M
-32.56%
YoY
|
-$4.166M
362.89%
YoY
|
-$8.500M
2025.0%
YoY
|
-$3.400M
61.9%
YoY
|
-$900.0K
-325.0%
YoY
|
-$400.0K
-157.14%
YoY
|
-$22.60M
-3328.57%
YoY
|
-$2.100M
-800.0%
YoY
|
$400.0K
N/A
|
$700.0K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$8.821M
47.71%
YoY
|
$8.328M
40.23%
YoY
|
$6.968M
52.81%
YoY
|
$5.972M
-43.61%
YoY
|
$5.939M
15.54%
YoY
|
$4.560M
-14.45%
YoY
|
$10.59M
N/A
|
$5.140M
N/A
|
$5.330M
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$7.659M
23.49%
YoY
|
$9.755M
25.61%
YoY
|
-$16.06M
-2427.97%
YoY
|
-$6.202M
-215.93%
YoY
|
$7.766M
-52.59%
YoY
|
$690.0K
-89.08%
YoY
|
$5.350M
-4558.33%
YoY
|
$16.38M
-2741.94%
YoY
|
$6.320M
-2847.83%
YoY
|
-$12.57M
2892.86%
YoY
|
-$120.0K
200.0%
YoY
|
-$620.0K
N/A
|
-$230.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$3.203M
233.65%
YoY
|
$1.648M
117.7%
YoY
|
$2.432M
252.46%
YoY
|
$960.0K
26.32%
YoY
|
$757.0K
24.1%
YoY
|
$690.0K
-34.29%
YoY
|
$760.0K
N/A
|
$610.0K
N/A
|
$1.050M
N/A
|
$1.080M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$2.262M
-15180.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.76M
24657.0%
YoY
|
$15.00K
-100.19%
YoY
|
-$30.90M
2075.92%
YoY
|
-$100.0K
-60.0%
YoY
|
-$7.900M
-39600.0%
YoY
|
-$1.420M
-2128.57%
YoY
|
-$250.0K
-377.78%
YoY
|
-$10.50M
-35100.0%
YoY
|
$20.00K
-100.01%
YoY
|
$70.00K
N/A
|
$90.00K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$5.465M
478.31%
YoY
|
-$1.648M
-94.79%
YoY
|
-$27.19M
3341.65%
YoY
|
-$945.0K
-89.09%
YoY
|
-$31.66M
1459.36%
YoY
|
-$790.0K
-39.23%
YoY
|
-$8.660M
-43400.0%
YoY
|
-$2.030M
-3000.0%
YoY
|
-$1.300M
-1544.44%
YoY
|
-$11.58M
-38700.0%
YoY
|
$20.00K
-100.01%
YoY
|
$70.00K
N/A
|
$90.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$4.000K
N/A
|
-$156.2M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$152.1M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$11.53M
-8106.25%
YoY
|
-$6.149M
-131.74%
YoY
|
$41.64M
1664.53%
YoY
|
-$144.0K
-102.52%
YoY
|
$19.37M
-198.89%
YoY
|
$2.360M
-133.43%
YoY
|
$5.720M
N/A
|
-$19.59M
N/A
|
-$7.060M
N/A
|
$22.89M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$7.659M
23.49%
YoY
|
$9.755M
25.61%
YoY
|
-$16.06M
-2427.97%
YoY
|
-$6.202M
-215.93%
YoY
|
$7.766M
-52.59%
YoY
|
$690.0K
-89.08%
YoY
|
$5.350M
-4558.33%
YoY
|
$16.38M
-2741.94%
YoY
|
$6.320M
-2847.83%
YoY
|
-$12.57M
2892.86%
YoY
|
-$120.0K
200.0%
YoY
|
-$620.0K
N/A
|
-$230.0K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$5.465M
478.31%
YoY
|
-$1.648M
-94.79%
YoY
|
-$27.19M
3341.65%
YoY
|
-$945.0K
-89.09%
YoY
|
-$31.66M
1459.36%
YoY
|
-$790.0K
-39.23%
YoY
|
-$8.660M
-43400.0%
YoY
|
-$2.030M
-3000.0%
YoY
|
-$1.300M
-1544.44%
YoY
|
-$11.58M
-38700.0%
YoY
|
$20.00K
-100.01%
YoY
|
$70.00K
N/A
|
$90.00K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$11.53M
-8106.25%
YoY
|
-$6.149M
-131.74%
YoY
|
$41.64M
1664.53%
YoY
|
-$144.0K
-102.52%
YoY
|
$19.37M
-198.89%
YoY
|
$2.360M
-133.43%
YoY
|
$5.720M
N/A
|
-$19.59M
N/A
|
-$7.060M
N/A
|
$22.89M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
-$1.595M
-78.12%
YoY
|
$1.958M
-143.36%
YoY
|
-$1.609M
-171.19%
YoY
|
-$7.291M
-402.53%
YoY
|
-$4.516M
-13.82%
YoY
|
$2.260M
-210.78%
YoY
|
$2.410M
-2510.0%
YoY
|
-$5.240M
852.73%
YoY
|
-$2.040M
1357.14%
YoY
|
-$1.260M
223.08%
YoY
|
-$100.0K
-107.94%
YoY
|
-$550.0K
-2850.0%
YoY
|
-$140.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$7.659M
23.49%
YoY
|
$9.755M
25.61%
YoY
|
-$16.06M
-2427.97%
YoY
|
-$6.202M
-215.93%
YoY
|
$7.766M
-52.59%
YoY
|
$690.0K
-89.08%
YoY
|
$5.350M
-4558.33%
YoY
|
$16.38M
-2741.94%
YoY
|
$6.320M
-2847.83%
YoY
|
-$12.57M
2892.86%
YoY
|
-$120.0K
200.0%
YoY
|
-$620.0K
N/A
|
-$230.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$3.203M
233.65%
YoY
|
$1.648M
117.7%
YoY
|
$2.432M
252.46%
YoY
|
$960.0K
26.32%
YoY
|
$757.0K
24.1%
YoY
|
$690.0K
-34.29%
YoY
|
$760.0K
N/A
|
$610.0K
N/A
|
$1.050M
N/A
|
$1.080M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$10.86M
51.66%
YoY
|
$8.107M
15.67%
YoY
|
-$18.49M
N/A
|
-$7.162M
-256.03%
YoY
|
$7.009M
-55.55%
YoY
|
$0.00
-100.0%
YoY
|
$4.590M
N/A
|
$15.77M
N/A
|
$5.270M
N/A
|
-$13.65M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...