|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities of continuing operations: | |||||
| Net Income (Loss) | |||||
| Apollo Resources Corporation | |||||
| Total net Income (Loss) | |||||
| Adjustments to reconcile net loss to cash used in operating activities: | |||||
| Stock based compensation and services | |||||
| Apollo Resources Corporation | |||||
| Total stock based compensation and services | |||||
| Interest expense | |||||
| Provisions for contingencies | |||||
| Depreciation and amortization | |||||
| Total depreciation and amortization | |||||
| Impairment losses | |||||
| Apollo Resources Corporation | |||||
| Total impairment losses | |||||
| Gain/loss in foreign exchange transactions | |||||
| Total gain/loss in foreign exchange transactions | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts payable | |||||
| Accounts payable and accrued expenses | |||||
| Income taxes, net | |||||
| Inventories | |||||
| Trade receivable and other assets | |||||
| Apollo Resources Corporation | |||||
| Total trade receivable and other assets | |||||
| Net cash used in operating activities | |||||
| Apollo Resources Corporation | |||||
| Total net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Related party | |||||
| Cash received from the merger transaction | |||||
| Acquisition of capital assets | |||||
| Apollo Resources Corporation | |||||
| Total acquisition of capital assets | |||||
| Net cash used in investing activities | |||||
| Apollo Resources Corporation | |||||
| Total net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Related party | |||||
| Apollo Resources Corporation | |||||
| Total related party | |||||
| Net proceeds from sale of common stock | |||||
| Total net proceeds from sale of common stock | |||||
| Net cash provided by financing activities | |||||
| Apollo Resources Corporation | |||||
| Total net cash provided by financing activities | |||||
| Effect of exchange rates on cash and cash equivalents | |||||
| Apollo Resources Corporation | |||||
| Total effect of exchange rates on cash and cash equivalents | |||||
| Net increase in cash and cash equivalents | |||||
| Apollo Resources Corporation | |||||
| Total net increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Apollo Resources Corporation | |||||
| Total cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Apollo Resources Corporation | |||||
| Total cash and cash equivalents at end of period | |||||
Loading...