|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.568M
-57.82%
YoY
|
-$6.087M
43.41%
YoY
|
-$4.245M
-56.3%
YoY
|
-$9.713M
50.01%
YoY
|
-$6.475M
-53.44%
YoY
|
| Depreciation, Depletion And Amortization |
$116.9K
-25.33%
YoY
|
$156.6K
-75.2%
YoY
|
$631.5K
-36.08%
YoY
|
$988.0K
-13.36%
YoY
|
$1.140M
-23.33%
YoY
|
| Cash From Operating Activities |
$1.002M
-21.39%
YoY
|
$1.275M
63.02%
YoY
|
$782.1K
-127.1%
YoY
|
-$2.886M
237.37%
YoY
|
-$855.5K
12.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$185.5K
-40.37%
YoY
|
$311.1K
-324.92%
YoY
|
-$138.3K
-56.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$1.500M
500.0%
YoY
|
-$250.0K
N/A
|
N/A
|
| Cash From Investing Activities |
$2.636K
-102.29%
YoY
|
-$115.0K
-93.18%
YoY
|
-$1.686M
200.38%
YoY
|
-$561.1K
305.64%
YoY
|
-$138.3K
-70.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.80K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$931.0K
9.94%
YoY
|
$846.8K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$975.7K
-9.35%
YoY
|
-$1.076M
-209.13%
YoY
|
$986.3K
-56.05%
YoY
|
$2.244M
4.87%
YoY
|
$2.140M
69.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.002M
-21.39%
YoY
|
$1.275M
63.02%
YoY
|
$782.1K
-127.1%
YoY
|
-$2.886M
237.37%
YoY
|
-$855.5K
12.8%
YoY
|
| Cash From Investing Activities |
$2.636K
-102.29%
YoY
|
-$115.0K
-93.18%
YoY
|
-$1.686M
200.38%
YoY
|
-$561.1K
305.64%
YoY
|
-$138.3K
-70.02%
YoY
|
| Cash From Financing Activities |
-$975.7K
-9.35%
YoY
|
-$1.076M
-209.13%
YoY
|
$986.3K
-56.05%
YoY
|
$2.244M
4.87%
YoY
|
$2.140M
69.84%
YoY
|
| Net Change In Cash |
$29.16K
-65.14%
YoY
|
$83.64K
0.94%
YoY
|
$82.86K
-106.89%
YoY
|
-$1.203M
-204.98%
YoY
|
$1.146M
2757.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.002M
-21.39%
YoY
|
$1.275M
63.02%
YoY
|
$782.1K
-127.1%
YoY
|
-$2.886M
237.37%
YoY
|
-$855.5K
12.8%
YoY
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$185.5K
-40.37%
YoY
|
$311.1K
-324.92%
YoY
|
-$138.3K
-56.09%
YoY
|
| Free Cash Flow |
$1.002M
-21.39%
YoY
|
$1.275M
113.72%
YoY
|
$596.6K
-118.66%
YoY
|
-$3.197M
345.82%
YoY
|
-$717.2K
61.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.014M
49.78%
YoY
|
N/A
|
-$602.4K
-53.01%
YoY
|
-$318.0K
-78.95%
YoY
|
-$676.7K
-58.47%
YoY
|
N/A
|
-$1.282M
-35.24%
YoY
|
-$1.511M
-1787.29%
YoY
|
-$1.629M
120.79%
YoY
|
-$1.617M
-58.02%
YoY
|
-$1.980M
25.08%
YoY
|
$89.54K
-103.66%
YoY
|
-$737.9K
-59.75%
YoY
|
-$3.851M
116.44%
YoY
|
-$1.583M
62.48%
YoY
|
-$2.446M
58.29%
YoY
|
-$1.833M
-15.76%
YoY
|
-$1.779M
-612.57%
YoY
|
-$974.1K
-35.06%
YoY
|
| Depreciation, Depletion And Amortization |
$27.35K
-6.71%
YoY
|
N/A
|
N/A
|
N/A
|
$29.31K
-87.33%
YoY
|
N/A
|
$218.4K
371.99%
YoY
|
$220.4K
33.14%
YoY
|
$231.4K
32.22%
YoY
|
$120.0K
-29.82%
YoY
|
$46.27K
0.68%
YoY
|
$165.5K
-38.88%
YoY
|
$175.0K
-35.15%
YoY
|
$171.1K
-44.38%
YoY
|
$45.96K
-83.48%
YoY
|
$270.8K
-2.33%
YoY
|
$269.9K
-2.67%
YoY
|
$307.5K
16.13%
YoY
|
$278.3K
-11.0%
YoY
|
| Cash From Operating Activities |
-$169.8K
3.35%
YoY
|
N/A
|
N/A
|
N/A
|
-$164.3K
-177.04%
YoY
|
N/A
|
$247.2K
-28.32%
YoY
|
$354.0K
-292.5%
YoY
|
$213.3K
-40.72%
YoY
|
$261.3K
-110.04%
YoY
|
$344.9K
-304.05%
YoY
|
-$183.9K
-32.25%
YoY
|
$359.8K
131.37%
YoY
|
-$2.601M
184.82%
YoY
|
-$169.0K
-119.19%
YoY
|
-$271.4K
-38.23%
YoY
|
$155.5K
-140.53%
YoY
|
-$913.4K
423.06%
YoY
|
$880.9K
-47975.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$18.09K
-90.9%
YoY
|
$86.30K
-197.32%
YoY
|
$81.13K
-1079.78%
YoY
|
$12.29K
N/A
|
$198.8K
-435.13%
YoY
|
-$88.68K
N/A
|
-$8.280K
-89.52%
YoY
|
$0.00
-100.0%
YoY
|
-$59.31K
-78.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.400M
N/A
|
-$100.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$250.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$13.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.400M
11291.38%
YoY
|
-$118.1K
-41.5%
YoY
|
-$86.30K
-2.68%
YoY
|
-$81.13K
-68.59%
YoY
|
-$12.29K
N/A
|
-$201.9K
240.38%
YoY
|
-$88.68K
N/A
|
-$258.3K
226.85%
YoY
|
$0.00
-100.0%
YoY
|
-$59.31K
-78.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.78K
94.45%
YoY
|
N/A
|
N/A
|
N/A
|
$13.77K
-104.7%
YoY
|
N/A
|
-$294.8K
23.97%
YoY
|
-$311.5K
-275.83%
YoY
|
-$292.8K
70.81%
YoY
|
$1.218M
-48.95%
YoY
|
-$237.8K
-139.64%
YoY
|
$177.1K
-0.39%
YoY
|
-$171.4K
-81.36%
YoY
|
$2.386M
222.18%
YoY
|
$599.9K
9.31%
YoY
|
$177.8K
-54.82%
YoY
|
-$919.9K
-301.31%
YoY
|
$740.7K
-1110.12%
YoY
|
$548.8K
153.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$169.8K
3.35%
YoY
|
N/A
|
N/A
|
N/A
|
-$164.3K
-177.04%
YoY
|
N/A
|
$247.2K
-28.32%
YoY
|
$354.0K
-292.5%
YoY
|
$213.3K
-40.72%
YoY
|
$261.3K
-110.04%
YoY
|
$344.9K
-304.05%
YoY
|
-$183.9K
-32.25%
YoY
|
$359.8K
131.37%
YoY
|
-$2.601M
184.82%
YoY
|
-$169.0K
-119.19%
YoY
|
-$271.4K
-38.23%
YoY
|
$155.5K
-140.53%
YoY
|
-$913.4K
423.06%
YoY
|
$880.9K
-47975.0%
YoY
|
| Cash From Investing Activities |
-$13.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.400M
11291.38%
YoY
|
-$118.1K
-41.5%
YoY
|
-$86.30K
-2.68%
YoY
|
-$81.13K
-68.59%
YoY
|
-$12.29K
N/A
|
-$201.9K
240.38%
YoY
|
-$88.68K
N/A
|
-$258.3K
226.85%
YoY
|
$0.00
-100.0%
YoY
|
-$59.31K
-78.84%
YoY
|
| Cash From Financing Activities |
$26.78K
94.45%
YoY
|
N/A
|
N/A
|
N/A
|
$13.77K
-104.7%
YoY
|
N/A
|
-$294.8K
23.97%
YoY
|
-$311.5K
-275.83%
YoY
|
-$292.8K
70.81%
YoY
|
$1.218M
-48.95%
YoY
|
-$237.8K
-139.64%
YoY
|
$177.1K
-0.39%
YoY
|
-$171.4K
-81.36%
YoY
|
$2.386M
222.18%
YoY
|
$599.9K
9.31%
YoY
|
$177.8K
-54.82%
YoY
|
-$919.9K
-301.31%
YoY
|
$740.7K
-1110.12%
YoY
|
$548.8K
153.95%
YoY
|
| Net Change In Cash |
-$156.6K
3.98%
YoY
|
N/A
|
N/A
|
N/A
|
-$150.6K
89.36%
YoY
|
N/A
|
-$47.60K
332.33%
YoY
|
$42.52K
-145.7%
YoY
|
-$79.51K
-174.14%
YoY
|
$79.68K
-135.06%
YoY
|
-$11.01K
-104.81%
YoY
|
-$93.05K
-48.95%
YoY
|
$107.2K
-110.49%
YoY
|
-$227.3K
31.65%
YoY
|
$229.0K
-83.29%
YoY
|
-$182.3K
297.45%
YoY
|
-$1.023M
17778.67%
YoY
|
-$172.6K
-59.28%
YoY
|
$1.370M
-2173.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$169.8K
3.35%
YoY
|
N/A
|
N/A
|
N/A
|
-$164.3K
-177.04%
YoY
|
N/A
|
$247.2K
-28.32%
YoY
|
$354.0K
-292.5%
YoY
|
$213.3K
-40.72%
YoY
|
$261.3K
-110.04%
YoY
|
$344.9K
-304.05%
YoY
|
-$183.9K
-32.25%
YoY
|
$359.8K
131.37%
YoY
|
-$2.601M
184.82%
YoY
|
-$169.0K
-119.19%
YoY
|
-$271.4K
-38.23%
YoY
|
$155.5K
-140.53%
YoY
|
-$913.4K
423.06%
YoY
|
$880.9K
-47975.0%
YoY
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$18.09K
-90.9%
YoY
|
$86.30K
-197.32%
YoY
|
$81.13K
-1079.78%
YoY
|
$12.29K
N/A
|
$198.8K
-435.13%
YoY
|
-$88.68K
N/A
|
-$8.280K
-89.52%
YoY
|
$0.00
-100.0%
YoY
|
-$59.31K
-78.84%
YoY
|
| Free Cash Flow |
-$169.8K
3.35%
YoY
|
N/A
|
N/A
|
N/A
|
-$164.3K
-177.04%
YoY
|
N/A
|
N/A
|
$354.0K
-231.01%
YoY
|
$213.3K
-23.46%
YoY
|
$261.3K
-110.0%
YoY
|
$326.8K
-188.85%
YoY
|
-$270.2K
47.85%
YoY
|
$278.7K
70.14%
YoY
|
-$2.614M
186.16%
YoY
|
-$367.8K
-139.12%
YoY
|
-$182.7K
-58.41%
YoY
|
$163.8K
-153.77%
YoY
|
-$913.4K
529.69%
YoY
|
$940.2K
237.59%
YoY
|
Loading...