|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$155.3K
-68.11%
YoY
|
$348.5K
144.89%
YoY
|
$527.2K
229.68%
YoY
|
$280.1K
489.85%
YoY
|
$487.1K
-95.22%
YoY
|
$142.3K
N/A
|
$159.9K
474.35%
YoY
|
$47.48K
26277.78%
YoY
|
$10.18M
3199.94%
YoY
|
$0.00
-100.0%
YoY
|
$27.84K
-94.61%
YoY
|
$180.00
-99.98%
YoY
|
$308.5K
-62.06%
YoY
|
$418.9K
-72.56%
YoY
|
$516.4K
N/A
|
$722.3K
N/A
|
$1.526M
N/A
|
| Cash & Equivalents |
$155.3K
-68.11%
YoY
|
$348.5K
144.95%
YoY
|
$527.2K
229.75%
YoY
|
$280.1K
489.9%
YoY
|
$487.1K
N/A
|
$142.3K
N/A
|
$159.9K
474.18%
YoY
|
$47.48K
25702.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
$27.84K
-94.61%
YoY
|
$184.00
-99.97%
YoY
|
$308.5K
-62.06%
YoY
|
$418.9K
-72.56%
YoY
|
$516.4K
N/A
|
$722.3K
N/A
|
$1.526M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.18M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$664.6K
42.01%
YoY
|
$692.6K
7.73%
YoY
|
$681.0K
32.49%
YoY
|
$686.3K
-11.65%
YoY
|
$468.0K
-71.6%
YoY
|
$642.9K
-64.77%
YoY
|
$514.0K
-18.6%
YoY
|
$776.8K
-69.34%
YoY
|
$1.648M
668.66%
YoY
|
$1.825M
534.85%
YoY
|
$631.4K
118.21%
YoY
|
$2.534M
760.06%
YoY
|
$214.4K
-30.8%
YoY
|
$287.5K
-5.74%
YoY
|
$289.4K
1057.48%
YoY
|
$294.6K
N/A
|
$305.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$15.51K
0.0%
YoY
|
$15.51K
0.0%
YoY
|
$15.51K
N/A
|
$15.51K
N/A
|
$15.51K
-94.16%
YoY
|
$15.51K
-87.08%
YoY
|
N/A
|
N/A
|
$265.8K
N/A
|
$120.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$835.5K
-13.92%
YoY
|
$1.057M
31.96%
YoY
|
$1.224M
78.39%
YoY
|
$981.9K
19.12%
YoY
|
$970.6K
-91.97%
YoY
|
$800.7K
-58.83%
YoY
|
$685.9K
4.05%
YoY
|
$824.2K
-67.47%
YoY
|
$12.09M
2212.82%
YoY
|
$1.945M
175.35%
YoY
|
$659.3K
-18.18%
YoY
|
$2.534M
149.19%
YoY
|
$522.9K
-53.44%
YoY
|
$706.3K
-61.95%
YoY
|
$805.8K
3123.1%
YoY
|
$1.017M
N/A
|
$1.856M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$301.7K
-91.9%
YoY
|
$297.6K
-91.88%
YoY
|
$293.3K
-98.04%
YoY
|
$3.585M
-75.6%
YoY
|
$3.724M
-74.18%
YoY
|
$3.666M
-84.97%
YoY
|
$14.96M
-95.01%
YoY
|
$14.69M
-95.1%
YoY
|
$14.42M
-94.5%
YoY
|
$24.39M
-90.62%
YoY
|
$300.0M
16.36%
YoY
|
$300.0M
16.89%
YoY
|
$262.4M
2.37%
YoY
|
$260.0M
1.44%
YoY
|
$257.8M
N/A
|
$256.7M
N/A
|
$256.3M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$63.33K
216.65%
YoY
|
$149.0K
N/A
|
$290.5K
N/A
|
| Total Long-Term Assets |
$301.7K
-91.9%
YoY
|
$297.6K
-91.88%
YoY
|
$293.3K
-98.04%
YoY
|
$3.585M
-75.6%
YoY
|
$3.724M
-74.18%
YoY
|
$3.666M
-84.97%
YoY
|
$14.96M
-41.08%
YoY
|
$14.69M
-36.34%
YoY
|
$14.42M
-94.5%
YoY
|
$24.39M
-90.62%
YoY
|
$25.39M
-90.15%
YoY
|
$23.08M
-91.01%
YoY
|
$262.4M
2.28%
YoY
|
$260.0M
1.33%
YoY
|
$257.9M
1289301.54%
YoY
|
$256.8M
N/A
|
$256.6M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$835.5K
-13.92%
YoY
|
$1.057M
31.96%
YoY
|
$1.224M
78.39%
YoY
|
$981.9K
19.12%
YoY
|
$970.6K
-91.97%
YoY
|
$800.7K
-58.83%
YoY
|
$685.9K
4.05%
YoY
|
$824.2K
-67.47%
YoY
|
$12.09M
2212.82%
YoY
|
$1.945M
175.35%
YoY
|
$659.3K
-18.18%
YoY
|
$2.534M
149.19%
YoY
|
$522.9K
-53.44%
YoY
|
$706.3K
-61.95%
YoY
|
$805.8K
3123.1%
YoY
|
$1.017M
N/A
|
$1.856M
N/A
|
| Total Long-Term Assets |
$301.7K
|
$297.6K
|
$293.3K
|
$3.585M
|
$3.724M
|
$3.666M
|
$14.96M
|
$14.69M
|
$14.42M
|
$24.39M
|
$25.39M
|
$23.08M
|
$262.4M
|
$260.0M
|
$257.9M
|
$256.8M
|
$256.6M
|
| Total Assets |
$1.137M
-75.77%
YoY
|
$1.354M
-69.68%
YoY
|
$1.517M
-90.3%
YoY
|
$4.567M
-70.57%
YoY
|
$4.694M
-82.3%
YoY
|
$4.467M
-83.04%
YoY
|
$15.65M
-39.93%
YoY
|
$15.52M
-39.42%
YoY
|
$26.51M
-89.92%
YoY
|
$26.33M
-89.9%
YoY
|
$26.05M
-89.93%
YoY
|
$25.61M
-90.07%
YoY
|
$262.9M
2.04%
YoY
|
$260.7M
0.87%
YoY
|
$258.7M
574757.96%
YoY
|
$257.8M
N/A
|
$258.4M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.142M
17.73%
YoY
|
$5.895M
22.65%
YoY
|
$5.746M
41.19%
YoY
|
$5.505M
41.13%
YoY
|
$5.217M
44.88%
YoY
|
$4.806M
54.12%
YoY
|
$4.070M
42.12%
YoY
|
$3.901M
65.89%
YoY
|
$3.601M
412.69%
YoY
|
$3.118M
500.44%
YoY
|
$2.864M
1012.96%
YoY
|
$2.351M
854.04%
YoY
|
$702.3K
350.63%
YoY
|
$519.4K
-18.51%
YoY
|
$257.3K
22080.17%
YoY
|
$246.5K
N/A
|
$637.4K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
$3.688M
41.34%
YoY
|
$3.501M
34.59%
YoY
|
$3.501M
41.68%
YoY
|
$2.545M
3420.06%
YoY
|
$2.610M
5405.27%
YoY
|
$2.601M
5102.82%
YoY
|
$2.471M
822.07%
YoY
|
$72.30K
-66.83%
YoY
|
$47.40K
-71.79%
YoY
|
$50.00K
-57.63%
YoY
|
$268.0K
294.12%
YoY
|
$218.0K
990.0%
YoY
|
$168.0K
N/A
|
$68.00K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.433M
7.08%
YoY
|
$2.433M
36.82%
YoY
|
$2.433M
42.86%
YoY
|
$2.369M
94.53%
YoY
|
$2.272M
272.62%
YoY
|
$1.778M
304.11%
YoY
|
$1.703M
1034.33%
YoY
|
$1.218M
N/A
|
$609.9K
N/A
|
$440.1K
N/A
|
$150.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$9.310M
-15.29%
YoY
|
$9.062M
-10.15%
YoY
|
$8.913M
7.15%
YoY
|
$11.56M
46.87%
YoY
|
$10.99M
-41.02%
YoY
|
$10.09M
33.22%
YoY
|
$8.318M
67.27%
YoY
|
$7.872M
86.26%
YoY
|
$18.63M
818.19%
YoY
|
$7.570M
402.16%
YoY
|
$4.973M
574.71%
YoY
|
$4.226M
823.88%
YoY
|
$2.030M
641.14%
YoY
|
$1.508M
113.74%
YoY
|
$737.0K
3383.04%
YoY
|
$457.5K
N/A
|
$705.3K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
N/A
|
$8.956M
N/A
|
$8.956M
N/A
|
| Total Long-Term Liabilities |
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
N/A
|
$8.956M
N/A
|
$8.956M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$9.310M
-15.29%
YoY
|
$9.062M
-10.15%
YoY
|
$8.913M
7.15%
YoY
|
$11.56M
46.87%
YoY
|
$10.99M
-41.02%
YoY
|
$10.09M
33.22%
YoY
|
$8.318M
67.27%
YoY
|
$7.872M
86.26%
YoY
|
$18.63M
818.19%
YoY
|
$7.570M
402.16%
YoY
|
$4.973M
574.71%
YoY
|
$4.226M
823.88%
YoY
|
$2.030M
641.14%
YoY
|
$1.508M
113.74%
YoY
|
$737.0K
3383.04%
YoY
|
$457.5K
N/A
|
$705.3K
N/A
|
| Total Long-Term Liabilities |
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
0.0%
YoY
|
$8.956M
N/A
|
$8.956M
N/A
|
$8.956M
N/A
|
| Total Liabilities |
$18.27M
-8.42%
YoY
|
$18.02M
-5.38%
YoY
|
$17.87M
3.44%
YoY
|
$20.52M
21.93%
YoY
|
$19.95M
-27.71%
YoY
|
$19.04M
15.22%
YoY
|
$17.27M
24.02%
YoY
|
$16.83M
27.66%
YoY
|
$27.59M
151.15%
YoY
|
$16.53M
57.94%
YoY
|
$13.93M
43.7%
YoY
|
$13.18M
40.04%
YoY
|
$10.99M
19.02%
YoY
|
$10.46M
8.3%
YoY
|
$9.693M
45709.37%
YoY
|
$9.414M
N/A
|
$9.662M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$17.87M
-8.43%
YoY
|
-$17.40M
-7.74%
YoY
|
-$17.09M
0.2%
YoY
|
-$20.21M
22.3%
YoY
|
-$19.51M
21.43%
YoY
|
-$18.86M
23.5%
YoY
|
-$17.06M
40.76%
YoY
|
-$16.53M
50.55%
YoY
|
-$16.07M
75.88%
YoY
|
-$15.27M
74.13%
YoY
|
-$12.12M
45.19%
YoY
|
-$10.98M
39.38%
YoY
|
-$9.137M
N/A
|
-$8.770M
16.71%
YoY
|
-$8.345M
N/A
|
-$7.876M
N/A
|
-$7.515M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$95.00
N/A
|
$95.00
0.0%
YoY
|
$95.00
N/A
|
$95.00
N/A
|
$95.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$17.49M
-9.94%
YoY
|
-$17.02M
-9.75%
YoY
|
-$16.71M
-2.04%
YoY
|
-$20.17M
22.04%
YoY
|
-$19.42M
20.86%
YoY
|
-$18.86M
25.47%
YoY
|
-$17.05M
43.61%
YoY
|
-$16.53M
50.55%
YoY
|
-$16.07M
75.89%
YoY
|
-$15.03M
71.41%
YoY
|
-$11.88M
42.32%
YoY
|
-$10.98M
39.38%
YoY
|
-$9.136M
16.3%
YoY
|
-$8.769M
16.71%
YoY
|
-$8.344M
-35101.83%
YoY
|
-$7.875M
N/A
|
-$7.514M
N/A
|
| Total Liabilities & Shareholders Equity |
$1.137M
-75.77%
YoY
|
$1.354M
-69.68%
YoY
|
$1.517M
-90.3%
YoY
|
$4.567M
-70.57%
YoY
|
$4.694M
-82.3%
YoY
|
$4.467M
-83.04%
YoY
|
$15.65M
-39.93%
YoY
|
$15.52M
-39.42%
YoY
|
$26.51M
-89.92%
YoY
|
$26.33M
-89.9%
YoY
|
$26.05M
-89.93%
YoY
|
$25.61M
-90.07%
YoY
|
$262.9M
2.04%
YoY
|
$260.7M
0.87%
YoY
|
$258.7M
574757.96%
YoY
|
$257.8M
N/A
|
$258.4M
N/A
|
Loading...