|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$1.271M
-52.01%
YoY
|
-$2.649M
-297.76%
YoY
|
$1.340M
-7.87%
YoY
|
$1.454M
-1324.41%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$837.6K
-71.55%
YoY
|
-$2.945M
228.6%
YoY
|
-$896.1K
-19.09%
YoY
|
-$1.108M
3097.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.479M
-83.87%
YoY
|
$21.57M
-91.07%
YoY
|
$241.6M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$3.479M
-83.87%
YoY
|
$21.57M
-91.07%
YoY
|
$241.6M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.335M
-84.61%
YoY
|
$21.68M
-90.95%
YoY
|
$239.6M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.435M
-88.01%
YoY
|
-$20.31M
-91.51%
YoY
|
-$239.3M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$837.6K
-71.55%
YoY
|
-$2.945M
228.6%
YoY
|
-$896.1K
-19.09%
YoY
|
-$1.108M
3097.4%
YoY
|
| Cash From Investing Activities |
$3.479M
-83.87%
YoY
|
$21.57M
-91.07%
YoY
|
$241.6M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
-$2.435M
-88.01%
YoY
|
-$20.31M
-91.51%
YoY
|
-$239.3M
N/A
|
N/A
N/A
|
| Net Change In Cash |
$206.2K
-112.26%
YoY
|
-$1.683M
-219.67%
YoY
|
$1.406M
-226.94%
YoY
|
-$1.108M
-172.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$837.6K
-71.55%
YoY
|
-$2.945M
228.6%
YoY
|
-$896.1K
-19.09%
YoY
|
-$1.108M
3097.4%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$465.6K
-39.43%
YoY
|
-$311.5K
-79.19%
YoY
|
$508.1K
-261.34%
YoY
|
-$699.2K
197.01%
YoY
|
-$768.7K
27.78%
YoY
|
-$1.497M
-1924.4%
YoY
|
-$314.9K
-42.55%
YoY
|
-$235.4K
-337.29%
YoY
|
-$601.5K
-135.25%
YoY
|
$82.06K
-93.35%
YoY
|
-$548.2K
-194.44%
YoY
|
$99.21K
-601.2%
YoY
|
$1.706M
-599.75%
YoY
|
$1.235M
-1150.07%
YoY
|
$580.5K
N/A
|
-$19.80K
N/A
|
-$117.6K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$191.6K
40.33%
YoY
|
-$177.2K
-5.79%
YoY
|
-$140.0K
-85.58%
YoY
|
-$383.9K
-75.18%
YoY
|
-$136.6K
-42.82%
YoY
|
-$188.1K
112.86%
YoY
|
-$971.1K
951.54%
YoY
|
-$1.547M
498.71%
YoY
|
-$238.8K
-47.74%
YoY
|
-$88.37K
-9.38%
YoY
|
-$92.35K
-55.15%
YoY
|
-$258.3K
184.4%
YoY
|
-$457.1K
-35.93%
YoY
|
-$97.52K
181.52%
YoY
|
-$205.9K
N/A
|
-$90.83K
N/A
|
-$34.64K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.500K
-91.94%
YoY
|
-$1.500K
-100.01%
YoY
|
$3.322M
-4398.06%
YoY
|
$176.8K
-98.25%
YoY
|
-$18.60K
-117.49%
YoY
|
$11.44M
766.68%
YoY
|
-$77.30K
-96.15%
YoY
|
$10.10M
-95.82%
YoY
|
$106.4K
-69.32%
YoY
|
$1.320M
N/A
|
-$2.008M
N/A
|
$241.9M
N/A
|
$346.7K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$256.3M
N/A
|
| Cash From Investing Activities |
-$1.493K
-91.98%
YoY
|
-$1.500K
-100.01%
YoY
|
$3.322M
-4398.06%
YoY
|
$176.8K
-98.25%
YoY
|
-$18.61K
-117.5%
YoY
|
$11.44M
766.68%
YoY
|
-$77.30K
-96.15%
YoY
|
$10.10M
-95.82%
YoY
|
$106.4K
-69.32%
YoY
|
$1.320M
N/A
|
-$2.008M
N/A
|
$241.9M
N/A
|
$346.7K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$256.3M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$239.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.935M
-795.24%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-1228.41%
YoY
|
-$11.31M
N/A
|
$422.2K
40.73%
YoY
|
-$9.380M
-96.09%
YoY
|
-$44.31K
N/A
|
$0.00
N/A
|
$300.0K
N/A
|
-$239.6M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$257.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$191.6K
40.33%
YoY
|
-$177.2K
-5.79%
YoY
|
-$140.0K
-85.58%
YoY
|
-$383.9K
-75.18%
YoY
|
-$136.6K
-42.82%
YoY
|
-$188.1K
112.86%
YoY
|
-$971.1K
951.54%
YoY
|
-$1.547M
498.71%
YoY
|
-$238.8K
-47.74%
YoY
|
-$88.37K
-9.38%
YoY
|
-$92.35K
-55.15%
YoY
|
-$258.3K
184.4%
YoY
|
-$457.1K
-35.93%
YoY
|
-$97.52K
181.52%
YoY
|
-$205.9K
N/A
|
-$90.83K
N/A
|
-$34.64K
N/A
|
| Cash From Investing Activities |
-$1.493K
-91.98%
YoY
|
-$1.500K
-100.01%
YoY
|
$3.322M
-4398.06%
YoY
|
$176.8K
-98.25%
YoY
|
-$18.61K
-117.5%
YoY
|
$11.44M
766.68%
YoY
|
-$77.30K
-96.15%
YoY
|
$10.10M
-95.82%
YoY
|
$106.4K
-69.32%
YoY
|
$1.320M
N/A
|
-$2.008M
N/A
|
$241.9M
N/A
|
$346.7K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$256.3M
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.935M
-795.24%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-1228.41%
YoY
|
-$11.31M
N/A
|
$422.2K
40.73%
YoY
|
-$9.380M
-96.09%
YoY
|
-$44.31K
N/A
|
$0.00
N/A
|
$300.0K
N/A
|
-$239.6M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$257.8M
N/A
|
| Net Change In Cash |
-$193.1K
-156.01%
YoY
|
-$178.7K
219.68%
YoY
|
$247.1K
-139.46%
YoY
|
-$207.1K
-74.86%
YoY
|
$344.8K
-360.27%
YoY
|
-$55.90K
-104.54%
YoY
|
-$626.2K
-65.22%
YoY
|
-$823.9K
-139.51%
YoY
|
-$132.5K
20.0%
YoY
|
$1.232M
-1362.95%
YoY
|
-$1.800M
774.36%
YoY
|
$2.085M
-2395.51%
YoY
|
-$110.4K
-84.52%
YoY
|
-$97.52K
-106.39%
YoY
|
-$205.9K
N/A
|
-$90.83K
N/A
|
$1.526M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$191.6K
40.33%
YoY
|
-$177.2K
-5.79%
YoY
|
-$140.0K
-85.58%
YoY
|
-$383.9K
-75.18%
YoY
|
-$136.6K
-42.82%
YoY
|
-$188.1K
112.86%
YoY
|
-$971.1K
951.54%
YoY
|
-$1.547M
498.71%
YoY
|
-$238.8K
-47.74%
YoY
|
-$88.37K
-9.38%
YoY
|
-$92.35K
-55.15%
YoY
|
-$258.3K
184.4%
YoY
|
-$457.1K
-35.93%
YoY
|
-$97.52K
181.52%
YoY
|
-$205.9K
N/A
|
-$90.83K
N/A
|
-$34.64K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...