|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$68.98M
-30.36%
YoY
|
$99.05M
-30.53%
YoY
|
$142.6M
-35.54%
YoY
|
$221.2M
-10.73%
YoY
|
$247.8M
33.42%
YoY
|
| Cost Of Revenue |
$29.83M
-20.57%
YoY
|
$37.55M
-48.05%
YoY
|
$72.28M
-37.5%
YoY
|
$115.7M
-8.14%
YoY
|
$125.9M
24.71%
YoY
|
| Gross Profit |
$39.15M
-36.34%
YoY
|
$61.50M
-12.51%
YoY
|
$70.29M
-33.39%
YoY
|
$105.5M
-13.41%
YoY
|
$121.9M
43.8%
YoY
|
| Selling, General & Admin |
$53.30M
-27.3%
YoY
|
$73.32M
-28.21%
YoY
|
$102.1M
-35.92%
YoY
|
$159.4M
-7.59%
YoY
|
$172.5M
74.85%
YoY
|
| Research & Development |
N/A
|
$0.00
-100.0%
YoY
|
$4.616M
-23.22%
YoY
|
$6.012M
-38.88%
YoY
|
$9.837M
21.0%
YoY
|
| Depreciation & Amortization |
$1.619M
-4.14%
YoY
|
$1.689M
-56.54%
YoY
|
$3.886M
871.5%
YoY
|
$400.0K
100.0%
YoY
|
$200.0K
-33.33%
YoY
|
| Operating Expenses |
$57.12M
-22.09%
YoY
|
$73.32M
-49.95%
YoY
|
$146.5M
-48.37%
YoY
|
$283.7M
55.61%
YoY
|
$182.3M
52.56%
YoY
|
| Operating Profit |
-$17.97M
52.02%
YoY
|
-$11.82M
-84.48%
YoY
|
-$76.19M
-57.23%
YoY
|
-$178.2M
422.81%
YoY
|
-$34.08M
-1.94%
YoY
|
| Interest Expense |
-$851.0K
-169.87%
YoY
|
$1.218M
-42.68%
YoY
|
$2.125M
-21.18%
YoY
|
$2.696M
-79.65%
YoY
|
$13.25M
163.0%
YoY
|
| Other Income/Expense, Net |
-$228.0K
273.77%
YoY
|
-$61.00K
-76.54%
YoY
|
-$260.0K
-192.53%
YoY
|
$281.0K
-724.44%
YoY
|
-$45.00K
-266.67%
YoY
|
| Pretax Income |
-$18.94M
59.06%
YoY
|
-$11.91M
-84.21%
YoY
|
-$75.43M
-61.65%
YoY
|
-$196.7M
-16.49%
YoY
|
-$235.5M
273.33%
YoY
|
| Income Tax |
$41.00K
-187.23%
YoY
|
-$47.00K
-94.58%
YoY
|
-$867.0K
130.59%
YoY
|
-$376.0K
-170.68%
YoY
|
$532.0K
1008.33%
YoY
|
| Net Earnings |
-$19.00M
60.18%
YoY
|
-$11.86M
-84.09%
YoY
|
-$74.56M
-62.01%
YoY
|
-$196.3M
-16.83%
YoY
|
-$236.0M
273.89%
YoY
|
| Basic Earnings Per Share |
-$2.39
42.26%
YoY
|
-$1.68
76.84%
YoY
|
-$0.95
-67.8%
YoY
|
-$2.95
-55.77%
YoY
|
-$6.67
N/A
|
| Diluted Earnings Per Share |
-$2.39
42.91%
YoY
|
-$1.68
75.87%
YoY
|
-$0.95
-67.66%
YoY
|
-$2.95
-100.0%
YoY
|
-$6.671M
81.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.933M
12.21%
YoY
|
7.069M
-90.95%
YoY
|
78.16M
17.47%
YoY
|
66.53M
88.05%
YoY
|
35.38M
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
66.53M
88.05%
YoY
|
35.38M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$18.00K
-99.88%
YoY
|
$15.13M
-38.51%
YoY
|
$19.02M
-27.51%
YoY
|
$19.46M
-30.45%
YoY
|
$15.36M
-24.01%
YoY
|
$24.61M
-24.88%
YoY
|
$26.24M
-33.85%
YoY
|
$27.98M
-20.64%
YoY
|
$20.21M
-42.05%
YoY
|
$32.76M
-40.34%
YoY
|
$39.67M
-40.19%
YoY
|
$35.26M
-39.48%
YoY
|
$34.88M
-16.3%
YoY
|
$54.90M
-13.3%
YoY
|
$66.33M
-2.64%
YoY
|
$58.27M
-14.55%
YoY
|
$41.67M
-13.43%
YoY
|
$63.32M
52.62%
YoY
|
$68.12M
15.89%
YoY
|
| Cost Of Revenue |
$8.000K
-99.87%
YoY
|
$6.643M
-26.19%
YoY
|
$8.350M
-19.8%
YoY
|
$8.896M
-19.81%
YoY
|
$5.936M
-15.75%
YoY
|
$9.000M
-43.91%
YoY
|
$10.41M
-48.17%
YoY
|
$11.09M
-45.54%
YoY
|
$7.046M
-55.35%
YoY
|
$16.05M
-53.54%
YoY
|
$20.09M
-44.42%
YoY
|
$20.37M
-24.33%
YoY
|
$15.78M
-12.64%
YoY
|
$34.53M
0.27%
YoY
|
$36.14M
6.45%
YoY
|
$26.92M
-24.06%
YoY
|
$18.07M
-18.14%
YoY
|
$34.44M
51.45%
YoY
|
$33.95M
10.62%
YoY
|
| Gross Profit |
$10.00K
-99.89%
YoY
|
$8.489M
-45.61%
YoY
|
$10.67M
-32.58%
YoY
|
$10.57M
-37.45%
YoY
|
$9.424M
-28.43%
YoY
|
$15.61M
-6.6%
YoY
|
$15.83M
-19.17%
YoY
|
$16.89M
13.39%
YoY
|
$13.17M
-31.05%
YoY
|
$16.71M
-17.96%
YoY
|
$19.58M
-35.14%
YoY
|
$14.90M
-52.49%
YoY
|
$19.10M
-19.1%
YoY
|
$20.37M
-29.48%
YoY
|
$30.19M
-11.66%
YoY
|
$31.35M
-4.25%
YoY
|
$23.61M
-9.41%
YoY
|
$28.88M
54.03%
YoY
|
$34.18M
21.64%
YoY
|
| Selling, General & Admin |
$3.219M
-75.46%
YoY
|
$12.40M
-28.01%
YoY
|
$12.71M
-27.59%
YoY
|
$15.07M
-25.0%
YoY
|
$13.12M
-28.87%
YoY
|
$17.22M
-27.84%
YoY
|
$17.56M
-30.46%
YoY
|
$20.10M
-25.12%
YoY
|
$18.45M
-29.56%
YoY
|
$23.86M
-42.18%
YoY
|
$25.25M
-42.83%
YoY
|
$26.84M
-35.23%
YoY
|
$26.19M
-19.47%
YoY
|
$41.27M
-6.1%
YoY
|
$44.16M
2.27%
YoY
|
$41.44M
-15.95%
YoY
|
$32.52M
-9.81%
YoY
|
$43.95M
86.13%
YoY
|
$43.18M
65.17%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$808.0K
-43.5%
YoY
|
$852.0K
-50.06%
YoY
|
$1.709M
-1.21%
YoY
|
$1.247M
9.0%
YoY
|
$1.430M
-45.36%
YoY
|
$1.706M
-38.34%
YoY
|
$1.730M
-25.56%
YoY
|
$1.144M
-46.14%
YoY
|
$2.617M
68.84%
YoY
|
$2.767M
49.89%
YoY
|
| Depreciation & Amortization |
$10.00K
-97.55%
YoY
|
$401.0K
-2.2%
YoY
|
$406.0K
-3.56%
YoY
|
$404.0K
-6.05%
YoY
|
$408.0K
-4.67%
YoY
|
$410.0K
-12.77%
YoY
|
$421.0K
-8.48%
YoY
|
$430.0K
-64.23%
YoY
|
$428.0K
-75.71%
YoY
|
$470.0K
-73.27%
YoY
|
$460.0K
-75.39%
YoY
|
$1.202M
-41.31%
YoY
|
$1.762M
-4.55%
YoY
|
$1.758M
-31.57%
YoY
|
$1.869M
-0.16%
YoY
|
$2.048M
21.54%
YoY
|
$1.846M
53.83%
YoY
|
$2.569M
594.32%
YoY
|
$1.872M
1772.0%
YoY
|
| Operating Expenses |
$3.219M
-75.46%
YoY
|
$12.40M
-28.01%
YoY
|
$12.71M
-27.59%
YoY
|
$15.07M
-25.0%
YoY
|
$13.12M
-28.87%
YoY
|
$17.22M
-30.2%
YoY
|
$17.56M
-32.73%
YoY
|
$20.10M
-60.85%
YoY
|
$18.45M
-58.16%
YoY
|
$24.67M
-42.22%
YoY
|
$26.10M
-81.24%
YoY
|
$51.33M
23.76%
YoY
|
$44.09M
42.77%
YoY
|
$42.70M
32.82%
YoY
|
$139.1M
233.63%
YoY
|
$41.48M
46.69%
YoY
|
$30.88M
1354.05%
YoY
|
$32.15M
-15.16%
YoY
|
$41.70M
48.99%
YoY
|
| Operating Profit |
-$3.209M
-13.18%
YoY
|
-$3.907M
142.37%
YoY
|
-$2.043M
18.09%
YoY
|
-$4.505M
40.56%
YoY
|
-$3.696M
-29.97%
YoY
|
-$1.612M
-79.75%
YoY
|
-$1.730M
-73.45%
YoY
|
-$3.205M
-91.2%
YoY
|
-$5.278M
-78.88%
YoY
|
-$7.959M
-64.35%
YoY
|
-$6.516M
-94.02%
YoY
|
-$36.44M
259.86%
YoY
|
-$25.00M
243.48%
YoY
|
-$22.33M
583.83%
YoY
|
-$108.9M
1347.34%
YoY
|
-$10.13M
-326.61%
YoY
|
-$7.277M
-73.78%
YoY
|
-$3.265M
-82.94%
YoY
|
-$7.527M
-7200.94%
YoY
|
| Interest Expense |
$234.0K
5.88%
YoY
|
-$195.0K
-6.7%
YoY
|
$275.0K
1.1%
YoY
|
$253.0K
-14.53%
YoY
|
$221.0K
13.92%
YoY
|
-$209.0K
-33.65%
YoY
|
$272.0K
-44.15%
YoY
|
$296.0K
-45.19%
YoY
|
$194.0K
-67.45%
YoY
|
-$315.0K
-113.85%
YoY
|
$487.0K
-46.13%
YoY
|
$540.0K
59.76%
YoY
|
$596.0K
-25.69%
YoY
|
$2.275M
-392.42%
YoY
|
$904.0K
-69.03%
YoY
|
$338.0K
-92.96%
YoY
|
$802.0K
-83.13%
YoY
|
-$778.0K
-96.65%
YoY
|
$2.919M
204.06%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$32.00K
-107.82%
YoY
|
$22.00K
-109.78%
YoY
|
-$157.0K
265.12%
YoY
|
-$60.00K
757.14%
YoY
|
$409.0K
-357.23%
YoY
|
-$225.0K
-275.78%
YoY
|
-$43.00K
-75.57%
YoY
|
-$7.000K
-87.04%
YoY
|
-$159.0K
-291.57%
YoY
|
$128.0K
-26.44%
YoY
|
-$176.0K
N/A
|
-$54.00K
-99.07%
YoY
|
$83.00K
-4250.0%
YoY
|
$174.0K
-3580.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.810M
17506.06%
YoY
|
-$2.000K
-110.0%
YoY
|
-$5.000K
-121.74%
YoY
|
| Pretax Income |
-$3.435M
-11.38%
YoY
|
-$7.956M
463.46%
YoY
|
-$2.262M
14.07%
YoY
|
-$4.849M
41.62%
YoY
|
-$3.876M
-23.87%
YoY
|
-$1.412M
-83.8%
YoY
|
-$1.983M
-67.91%
YoY
|
-$3.424M
-90.15%
YoY
|
-$5.091M
-80.25%
YoY
|
-$8.716M
-57.35%
YoY
|
-$6.180M
-94.72%
YoY
|
-$34.76M
110.97%
YoY
|
-$25.77M
-39.75%
YoY
|
-$20.44M
232.8%
YoY
|
-$117.0M
5.83%
YoY
|
-$16.48M
-54.57%
YoY
|
-$42.78M
-48.18%
YoY
|
-$6.141M
-86.15%
YoY
|
-$110.5M
13631.06%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
-$9.000K
-92.04%
YoY
|
$19.00K
-109.05%
YoY
|
$11.00K
-94.63%
YoY
|
$20.00K
-71.83%
YoY
|
-$113.0K
-88.8%
YoY
|
-$210.0K
-333.33%
YoY
|
$205.0K
688.46%
YoY
|
$71.00K
173.08%
YoY
|
-$1.009M
658.65%
YoY
|
$90.00K
-220.0%
YoY
|
$26.00K
-115.48%
YoY
|
$26.00K
N/A
|
-$133.0K
-128.42%
YoY
|
-$75.00K
-457.14%
YoY
|
-$168.0K
-509.76%
YoY
|
$0.00
N/A
|
$468.0K
N/A
|
$21.00K
N/A
|
| Net Earnings |
-$6.132M
57.39%
YoY
|
-$7.947M
511.78%
YoY
|
-$2.281M
28.65%
YoY
|
-$4.860M
33.92%
YoY
|
-$3.896M
-24.53%
YoY
|
-$1.299M
-83.15%
YoY
|
-$1.773M
-71.72%
YoY
|
-$3.629M
-89.57%
YoY
|
-$5.162M
-79.99%
YoY
|
-$7.707M
-62.04%
YoY
|
-$6.270M
-94.64%
YoY
|
-$34.79M
113.3%
YoY
|
-$25.80M
-39.69%
YoY
|
-$20.30M
207.22%
YoY
|
-$116.9M
5.74%
YoY
|
-$16.31M
-55.08%
YoY
|
-$42.78M
-48.18%
YoY
|
-$6.609M
-85.1%
YoY
|
-$110.6M
13633.66%
YoY
|
| Basic Earnings Per Share |
-$0.69
32.69%
YoY
|
N/A
|
-$0.28
12.0%
YoY
|
-$0.63
21.15%
YoY
|
-$0.52
-31.58%
YoY
|
N/A
|
-$0.25
212.5%
YoY
|
-$0.52
15.56%
YoY
|
-$0.76
123.53%
YoY
|
N/A
|
-$0.08
-95.58%
YoY
|
-$0.45
73.08%
YoY
|
-$0.34
-56.41%
YoY
|
N/A
|
-$1.81
-42.17%
YoY
|
-$0.26
-78.86%
YoY
|
-$0.78
N/A
|
N/A
|
-$3.13
N/A
|
| Diluted Earnings Per Share |
-$0.69
32.52%
YoY
|
-$0.95
435.27%
YoY
|
-$0.28
12.13%
YoY
|
-$0.63
21.14%
YoY
|
-$0.52
-31.57%
YoY
|
-$0.18
81.83%
YoY
|
-$0.25
209.25%
YoY
|
-$0.52
15.65%
YoY
|
-$0.76
123.6%
YoY
|
-$0.10
-63.67%
YoY
|
-$0.08
-95.58%
YoY
|
-$0.45
73.08%
YoY
|
-$0.34
-100.0%
YoY
|
-$0.27
-100.0%
YoY
|
-$1.81
-100.0%
YoY
|
-$0.26
-78.86%
YoY
|
-$775.8K
-75.35%
YoY
|
-$131.2K
-93.8%
YoY
|
-$3.127M
6496.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.82M
23.69%
YoY
|
10.03M
14.53%
YoY
|
9.985M
16.26%
YoY
|
8.751M
3.73%
YoY
|
8.751M
-90.49%
YoY
|
8.755M
-90.3%
YoY
|
8.589M
-89.93%
YoY
|
8.436M
-89.6%
YoY
|
92.06M
13.66%
YoY
|
90.21M
11.55%
YoY
|
85.32M
22.81%
YoY
|
81.13M
26.86%
YoY
|
81.00M
46.9%
YoY
|
80.87M
N/A
|
69.47M
96.47%
YoY
|
63.95M
116.42%
YoY
|
55.14M
N/A
|
N/A
|
35.36M
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
77.63M
22.14%
YoY
|
76.73M
39.16%
YoY
|
N/A
|
64.65M
82.83%
YoY
|
63.55M
115.09%
YoY
|
55.14M
N/A
|
N/A
|
35.36M
N/A
|
Loading...