2021 Q2 Form 10-Q Financial Statement

#000156459021042357 Filed on August 09, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2020 Q2 2020 Q1
Revenue $68.19M $59.80M $25.63M
YoY Change 14.03% 96.92% 43.57%
Cost Of Revenue $35.45M $32.20M $15.33M
YoY Change 10.08% 73.04% 37.18%
Gross Profit $32.74M $27.60M $10.30M
YoY Change 18.63% 134.69% 54.37%
Gross Profit Margin 48.02% 46.15% 40.18%
Selling, General & Admin $49.30M $26.97M $21.91M
YoY Change 82.8% 12.31% 73.36%
% of Gross Profit 150.57% 97.72% 212.79%
Research & Development $2.324M $2.450M $2.280M
YoY Change -5.14% 31.72% 96.55%
% of Gross Profit 7.1% 8.88% 22.14%
Depreciation & Amortization $1.685M $40.00K $40.00K
YoY Change 4112.5% 0.0% -33.33%
% of Gross Profit 5.15% 0.14% 0.39%
Operating Expenses $28.28M $29.42M $24.19M
YoY Change -3.89% 7.54% 75.28%
Operating Profit $4.468M -$1.821M -$13.90M
YoY Change -345.36% -88.32% 94.84%
Interest Expense $4.802M $1.084M $1.133M
YoY Change 342.99% -15.84% -6.6%
% of Operating Profit 107.48%
Other Income/Expense, Net -$5.000K $10.00K -$25.00K
YoY Change -150.0% -23.08% -44.44%
Pretax Income -$36.27M -$2.890M -$15.03M
YoY Change 1154.84% -82.86% 79.16%
Income Tax $41.00K $50.00K $0.00
% Of Pretax Income
Net Earnings -$36.31M -$2.937M -$15.03M
YoY Change 1136.16% -61.48% 79.16%
Net Earnings / Revenue -53.24% -4.91% -58.65%
Basic Earnings Per Share -$1.23
Diluted Earnings Per Share -$1.23 -$190.5K -$989.5K
COMMON SHARES
Basic Shares Outstanding 29.55M
Diluted Shares Outstanding 29.55M

Balance Sheet

Concept 2021 Q2 2020 Q2 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $61.93M $17.20M $14.10M
YoY Change 260.08% -56.46% 8.46%
Cash & Equivalents $61.93M $17.19M $14.05M
Short-Term Investments
Other Short-Term Assets $12.72M $6.600M $4.800M
YoY Change 92.67% 13.79% -4.0%
Inventory $75.51M $27.30M $44.30M
Prepaid Expenses
Receivables $16.26M $8.600M $4.200M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $166.4M $59.90M $67.30M
YoY Change 177.84% -26.05% 24.86%
LONG-TERM ASSETS
Property, Plant & Equipment $1.350M $100.0K $200.0K
YoY Change 1250.0% -37.11% 0.0%
Goodwill $118.6M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.552M $200.0K $200.0K
YoY Change 1676.0% 48.15% -33.33%
Total Long-Term Assets $192.6M $1.300M $1.400M
YoY Change 14718.15% 342.18% 180.0%
TOTAL ASSETS
Total Short-Term Assets $166.4M $59.90M $67.30M
Total Long-Term Assets $192.6M $1.300M $1.400M
Total Assets $359.1M $61.20M $68.70M
YoY Change 486.7% -24.72% 26.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $39.46M $15.00M $21.70M
YoY Change 163.03% 9.06% 56.12%
Accrued Expenses $23.52M $8.600M $6.000M
YoY Change 173.47% -28.33% -29.41%
Deferred Revenue
YoY Change
Short-Term Debt $9.955M $18.20M $23.90M
YoY Change -45.3% -2.67% 18.91%
Long-Term Debt Due $72.79M $6.000M $4.500M
YoY Change 1113.18%
Total Short-Term Liabilities $161.7M $48.20M $56.60M
YoY Change 235.45% 7.21% 32.24%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $7.700M $9.100M
YoY Change -100.0% -41.67% -30.53%
Other Long-Term Liabilities $21.60M $0.00 $0.00
YoY Change -100.0%
Total Long-Term Liabilities $21.60M $7.700M $9.100M
YoY Change 180.52% 64066.67% -30.53%
TOTAL LIABILITIES
Total Short-Term Liabilities $161.7M $48.20M $56.60M
Total Long-Term Liabilities $21.60M $7.700M $9.100M
Total Liabilities $183.3M $56.00M $65.70M
YoY Change 227.3% -3.75% 17.53%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $175.8M $5.222M $2.995M
YoY Change
Total Liabilities & Shareholders Equity $359.1M $61.20M $68.70M
YoY Change 486.7% -24.72% 26.29%

Cashflow Statement

Concept 2021 Q2 2020 Q2 2020 Q1
OPERATING ACTIVITIES
Net Income -$36.31M -$2.937M -$15.03M
YoY Change 1136.16% -61.48% 79.16%
Depreciation, Depletion And Amortization $1.685M $40.00K $40.00K
YoY Change 4112.5% 0.0% -33.33%
Cash From Operating Activities -$24.34M $8.170M -$17.09M
YoY Change -397.87% -286.96% 43.34%
INVESTING ACTIVITIES
Capital Expenditures -$19.06M $0.00 $18.00K
YoY Change -100.0% 38.46%
Acquisitions
YoY Change
Other Investing Activities -$10.58M $0.00
YoY Change
Cash From Investing Activities -$29.65M $0.00 -$18.00K
YoY Change -100.0% 80.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 73.42M -5.020M 803.0K
YoY Change -1562.63% -116.23% -82.65%
NET CHANGE
Cash From Operating Activities -24.34M 8.170M -17.09M
Cash From Investing Activities -29.65M 0.000 -18.00K
Cash From Financing Activities 73.42M -5.020M 803.0K
Net Change In Cash 19.44M 3.150M -16.30M
YoY Change 517.17% -88.14% 123.18%
FREE CASH FLOW
Cash From Operating Activities -$24.34M $8.170M -$17.09M
Capital Expenditures -$19.06M $0.00 $18.00K
Free Cash Flow -$5.272M $8.170M -$17.11M
YoY Change -164.53% -287.39% 43.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
175777000
CY2020 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y8M15D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y3M21D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y3M3D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P7Y3M21D
CY2021Q2 us-gaap Notes Payable Current
NotesPayableCurrent
9955000
CY2021Q2 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
14812000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
41000
us-gaap Net Income Loss
NetIncomeLoss
-118859000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-4.26
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
27886582
us-gaap Net Income Loss
NetIncomeLoss
-118859000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-46000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-46000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-118905000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
2995000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-2937000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5171000
CY2020Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-7000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
5222000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-36306000
CY2021Q2 ater Issuance Of Warrants To High Trail Value
IssuanceOfWarrantsToHighTrailValue
39016000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
80022000
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
36735000
CY2021Q2 ater Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
112000
CY2021Q2 ater Cancellation Of Rsu Issued To Consultant
CancellationOfRSUIssuedToConsultant
57000
CY2021Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-76000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
10727000
us-gaap Net Income Loss
NetIncomeLoss
-17967000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12610000
ater Adjustments To Additional Paid In Capital Shares Of Restricted Common Stock Retired In Connection With Vesting
AdjustmentsToAdditionalPaidInCapitalSharesOfRestrictedCommonStockRetiredInConnectionWithVesting
-139000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-9000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
5222000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
23382000
us-gaap Net Income Loss
NetIncomeLoss
-118859000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
8749000
ater Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
40284000
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
39454000
ater Issuance Of Restricted Stock Awards
IssuanceOfRestrictedStockAwards
3370000
ater Issuance Of Warrants To High Trail Value
IssuanceOfWarrantsToHighTrailValue
39016000
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
80022000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
36735000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8539000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-46000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
175777000
us-gaap Profit Loss
ProfitLoss
-17967000
us-gaap Profit Loss
ProfitLoss
-118859000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
79000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2885000
ater Provision For Sales Returns
ProvisionForSalesReturns
25000
ater Provision For Sales Returns
ProvisionForSalesReturns
607000
ater Amortization Of Deferred Financing Costs And Debt Discounts
AmortizationOfDeferredFinancingCostsAndDebtDiscounts
610000
ater Amortization Of Deferred Financing Costs And Debt Discounts
AmortizationOfDeferredFinancingCostsAndDebtDiscounts
6378000
us-gaap Share Based Compensation
ShareBasedCompensation
12610000
us-gaap Share Based Compensation
ShareBasedCompensation
11760000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-7704000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
34589000
us-gaap Embedded Derivative Loss On Embedded Derivative
EmbeddedDerivativeLossOnEmbeddedDerivative
1894000
ater Loss On Initial Issuance Of Warrant
LossOnInitialIssuanceOfWarrant
20147000
ater Allowance For Doubtful Accounts And Other
AllowanceForDoubtfulAccountsAndOther
27000
ater Allowance For Doubtful Accounts And Other
AllowanceForDoubtfulAccountsAndOther
4597000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10736000
ater Increase Decrease In Accounts Payable Accrued And Other Liabilities
IncreaseDecreaseInAccountsPayableAccruedAndOtherLiabilities
-4282000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8923000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-32836000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
44000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-44947000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
9051000
ater Proceeds From Cancellation Of Warrant
ProceedsFromCancellationOfWarrant
16957000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
36735000
ater Proceeds From Payments For Stock Options Exercised
ProceedsFromPaymentsForStockOptionsExercised
8749000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
112000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
56181000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
14630000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
151000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
59500000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
139000
ater Payments Of Insurance Obligation Financing Activities
PaymentsOfInsuranceObligationFinancingActivities
1491000
ater Payments Of Insurance Obligation Financing Activities
PaymentsOfInsuranceObligationFinancingActivities
1557000
ater Proceeds From Insurance Financing Activities
ProceedsFromInsuranceFinancingActivities
1577000
ater Proceeds From Insurance Financing Activities
ProceedsFromInsuranceFinancingActivities
2424000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
4000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4218000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
111924000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-175000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-13159000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
33966000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
30789000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
30097000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
17630000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
64063000
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17189000
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
61934000
CY2020Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
312000
CY2021Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
2000000
CY2020Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
129000
CY2021Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
129000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
17630000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
64063000
us-gaap Interest Paid Net
InterestPaidNet
1618000
us-gaap Interest Paid Net
InterestPaidNet
1727000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
46000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
41000
ater Equity Fundraising Costs Not Paid
EquityFundraisingCostsNotPaid
125000
ater Debt Original Issue Discount
DebtOriginalIssueDiscount
2475000
ater Non Cash Fair Value Of Contingent Consideration
NonCashFairValueOfContingentConsideration
20971000
ater Discount Of Debt Relating To Warrants Issuance
DiscountOfDebtRelatingToWarrantsIssuance
46756000
ater Common Stock Issued To High Trail
CommonStockIssuedToHighTrail
4056000
us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
80022000
CY2021Q2 us-gaap Other Inventory In Transit
OtherInventoryInTransit
20716000
CY2020Q4 us-gaap Inventory Net
InventoryNet
31582000
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates<span style="font-weight:normal;">—</span><span style="color:#000000;font-weight:normal;"> Preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period covered by the financial statements and accompanying notes. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and makes adjustments when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ from those estimates</span><span style="font-weight:normal;">. </span></p>
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
59800000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
85428000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
116324000
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
59800000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
68188000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
85428000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
116324000
CY2020Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
22753000
CY2021Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
54798000
CY2020Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
8829000
CY2020Q4 ater Sales Return Reserve
SalesReturnReserve
547000
CY2021Q2 ater Sales Return Reserve
SalesReturnReserve
1155000
CY2020Q4 ater Insurance Financing
InsuranceFinancing
476000
CY2021Q2 us-gaap Inventory Net
InventoryNet
75514000
CY2020Q4 us-gaap Other Inventory Warehouse
OtherInventoryWarehouse
5300000
CY2021Q2 us-gaap Other Inventory Warehouse
OtherInventoryWarehouse
13200000
CY2020Q4 ater Prepaid Inventory
PrepaidInventory
4361000
CY2021Q2 ater Prepaid Inventory
PrepaidInventory
5319000
CY2020Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
3250000
CY2021Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
2000000
CY2020Q4 us-gaap Prepaid Insurance
PrepaidInsurance
1504000
CY2021Q2 us-gaap Prepaid Insurance
PrepaidInsurance
2507000
CY2020Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1996000
CY2021Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
2890000
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11111000
CY2021Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
12716000
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
293000
CY2021Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
98000
CY2020Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
483000
CY2021Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1723000
CY2020Q4 ater Accrued Logistics Costs Current
AccruedLogisticsCostsCurrent
1068000
CY2021Q2 ater Accrued Logistics Costs Current
AccruedLogisticsCostsCurrent
2376000
CY2020Q4 ater Product Related Accruals
ProductRelatedAccruals
3221000
CY2021Q2 ater Product Related Accruals
ProductRelatedAccruals
2910000
CY2020Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
457000
CY2021Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
739000
CY2020Q4 ater Accrued Fulfillment Expense
AccruedFulfillmentExpense
381000
CY2021Q2 ater Accrued Fulfillment Expense
AccruedFulfillmentExpense
1073000
CY2020Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
476000
CY2021Q2 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
1844000
CY2020Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
330000
CY2021Q2 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
1162000
CY2020Q4 us-gaap Interest Payable Current
InterestPayableCurrent
137000
CY2021Q2 us-gaap Interest Payable Current
InterestPayableCurrent
903000
CY2021Q2 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
8231000
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
9.21
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
471000
CY2021Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2459000
CY2020Q4 ater Accrued Expenses And Other Liabilities Current
AccruedExpensesAndOtherLiabilitiesCurrent
8340000
CY2021Q2 ater Accrued Expenses And Other Liabilities Current
AccruedExpensesAndOtherLiabilitiesCurrent
24673000
CY2020Q2 ater Line Of Credit Facility And Term Loan Interest Expense
LineOfCreditFacilityAndTermLoanInterestExpense
600000
CY2021Q2 ater Line Of Credit Facility And Term Loan Interest Expense
LineOfCreditFacilityAndTermLoanInterestExpense
100000
CY2020Q2 us-gaap Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
200000
CY2021Q2 us-gaap Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
100000
ater Line Of Credit Facility And Term Loan Interest Expense
LineOfCreditFacilityAndTermLoanInterestExpense
1200000
ater Line Of Credit Facility And Term Loan Interest Expense
LineOfCreditFacilityAndTermLoanInterestExpense
400000
us-gaap Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
400000
us-gaap Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
100000
CY2020Q2 us-gaap Interest Expense
InterestExpense
1084000
CY2021Q2 us-gaap Interest Expense
InterestExpense
4802000
us-gaap Interest Expense
InterestExpense
2217000
us-gaap Interest Expense
InterestExpense
9552000
CY2020Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
7000
CY2021Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
127000
us-gaap Investment Income Interest
InvestmentIncomeInterest
31000
us-gaap Investment Income Interest
InvestmentIncomeInterest
460000
CY2020Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1077000
CY2021Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4675000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2186000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-9092000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1570728
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
9.09
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
12756000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
978495
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
9.01
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
29705
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
9.23
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
562528
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
9.21
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
3049000
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
467528
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
9.12
CY2021Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
2574000
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
562528
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
3049000
CY2021Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
1500000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P0Y4M6D
CY2020Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5171000
CY2021Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4862000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12610000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11760000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-2937000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-36306000
us-gaap Net Income Loss
NetIncomeLoss
-17967000
us-gaap Net Income Loss
NetIncomeLoss
-118859000
CY2020Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
15425312
CY2021Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
29547781
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
15308966
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
27886582
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.19
CY2021Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.23
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.17
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-4.26
CY2020Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
500000
CY2021Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
700000
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
59800000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
68188000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
85428000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
116324000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1821000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4468000
us-gaap Operating Income Loss
OperatingIncomeLoss
-15717000
us-gaap Operating Income Loss
OperatingIncomeLoss
-23286000
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
59800000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
68188000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
85428000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
116324000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1821000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4468000
us-gaap Operating Income Loss
OperatingIncomeLoss
-15717000
us-gaap Operating Income Loss
OperatingIncomeLoss
-23286000
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
59800000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
68188000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
85428000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
116324000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1821000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4468000
us-gaap Operating Income Loss
OperatingIncomeLoss
-15717000
us-gaap Operating Income Loss
OperatingIncomeLoss
-23286000
CY2020Q4 ater Acquisition Date Fair Value Of Contingent Earn Out Liabilities
AcquisitionDateFairValueOfContingentEarnOutLiabilities
9800000
CY2020Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
22531000
ater Acquisition Date Fair Value Of Contingent Earn Out Liabilities And Inventory To Be Settled In Shares
AcquisitionDateFairValueOfContingentEarnOutLiabilitiesAndInventoryToBeSettledInShares
20971000
ater Business Combination Contingent Consideration Change In Fair Value Of Contingent Earn Out Liabilities
BusinessCombinationContingentConsiderationChangeInFairValueOfContingentEarnOutLiabilities
-7704000
CY2021Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
35798000
CY2019Q4 us-gaap Goodwill Gross
GoodwillGross
745000
CY2020 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
46573000
CY2020Q4 us-gaap Goodwill Gross
GoodwillGross
47318000
CY2020Q4 us-gaap Goodwill
Goodwill
47318000
CY2020Q4 us-gaap Goodwill Gross
GoodwillGross
47318000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
71301000
CY2021Q2 us-gaap Goodwill Gross
GoodwillGross
118619000
CY2021Q2 us-gaap Goodwill
Goodwill
118619000
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
333000
CY2020 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
31611000
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
31944000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
484000
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
31460000
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
31944000
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
40500000
CY2021Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
72444000
CY2021Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3329000
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
69115000
CY2021Q1 ater Warrant To Purchase Aggregate Shares Common Stock
WarrantToPurchaseAggregateSharesCommonStock
750000
CY2021Q1 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
33.56
CY2021Q1 ater Warrant To Purchase Aggregate Shares Common Stock
WarrantToPurchaseAggregateSharesCommonStock
469931
CY2021Q1 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
25.10
CY2021Q2 ater Warrant To Purchase Aggregate Shares Common Stock
WarrantToPurchaseAggregateSharesCommonStock
2259166
CY2021Q2 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
31.74
CY2021Q2 ater Warrants Prior To Day
WarrantsPriorToDay
60 days

Files In Submission

Name View Source Status
0001564590-21-042357-index-headers.html Edgar Link pending
0001564590-21-042357-index.html Edgar Link pending
0001564590-21-042357.txt Edgar Link pending
0001564590-21-042357-xbrl.zip Edgar Link pending
ater-10q_20210630.htm Edgar Link pending
ater-10q_20210630_htm.xml Edgar Link completed
ater-20210630.xsd Edgar Link pending
ater-20210630_cal.xml Edgar Link unprocessable
ater-20210630_def.xml Edgar Link unprocessable
ater-20210630_lab.xml Edgar Link unprocessable
ater-20210630_pre.xml Edgar Link unprocessable
ater-ex1013_90.htm Edgar Link pending
ater-ex1014_88.htm Edgar Link pending
ater-ex1015_89.htm Edgar Link pending
ater-ex1016_86.htm Edgar Link pending
ater-ex1017_87.htm Edgar Link pending
ater-ex311_6.htm Edgar Link pending
ater-ex312_7.htm Edgar Link pending
ater-ex321_8.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending