2022 Q1 Form 10-Q Financial Statement
#000156459022019333 Filed on May 10, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $41.67M | $48.14M |
YoY Change | -13.43% | 87.83% |
Cost Of Revenue | $18.07M | $22.07M |
YoY Change | -18.14% | 43.97% |
Gross Profit | $23.61M | $26.06M |
YoY Change | -9.41% | 153.06% |
Gross Profit Margin | 56.65% | 54.14% |
Selling, General & Admin | $32.52M | $36.05M |
YoY Change | -9.81% | 64.51% |
% of Gross Profit | 137.73% | 138.33% |
Research & Development | $1.144M | $2.124M |
YoY Change | -46.14% | -6.84% |
% of Gross Profit | 4.85% | 8.15% |
Depreciation & Amortization | $1.846M | $1.200M |
YoY Change | 53.83% | 2900.0% |
% of Gross Profit | 7.82% | 4.6% |
Operating Expenses | $30.88M | $2.124M |
YoY Change | 1354.05% | -91.22% |
Operating Profit | -$7.277M | -$27.75M |
YoY Change | -73.78% | 99.7% |
Interest Expense | $802.0K | $4.753M |
YoY Change | -83.13% | 319.51% |
% of Operating Profit | ||
Other Income/Expense, Net | -$5.810M | -$33.00K |
YoY Change | 17506.06% | 32.0% |
Pretax Income | -$42.78M | -$82.55M |
YoY Change | -48.18% | 449.25% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$42.78M | -$82.55M |
YoY Change | -48.18% | 449.25% |
Net Earnings / Revenue | -102.65% | -171.5% |
Basic Earnings Per Share | -$0.78 | |
Diluted Earnings Per Share | -$775.8K | -$3.147M |
COMMON SHARES | ||
Basic Shares Outstanding | 55.14M | |
Diluted Shares Outstanding | 55.14M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $44.28M | $35.00M |
YoY Change | 26.52% | 148.23% |
Cash & Equivalents | $44.28M | $35.00M |
Short-Term Investments | ||
Other Short-Term Assets | $13.44M | $24.60M |
YoY Change | -45.37% | 412.5% |
Inventory | $75.43M | $55.03M |
Prepaid Expenses | ||
Receivables | $5.870M | $7.200M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $139.0M | $121.8M |
YoY Change | 14.13% | 80.98% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.146M | $200.0K |
YoY Change | 473.0% | 0.0% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $2.726M | $3.600M |
YoY Change | -24.28% | 1700.0% |
Total Long-Term Assets | $158.0M | $144.2M |
YoY Change | 9.57% | 10200.0% |
TOTAL ASSETS | ||
Total Short-Term Assets | $139.0M | $121.8M |
Total Long-Term Assets | $158.0M | $144.2M |
Total Assets | $297.0M | $266.0M |
YoY Change | 11.66% | 287.19% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $22.89M | $26.50M |
YoY Change | -13.61% | 22.12% |
Accrued Expenses | $14.71M | $13.70M |
YoY Change | 7.39% | 128.33% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $33.54M | $25.00M |
YoY Change | 34.18% | 4.6% |
Long-Term Debt Due | $21.60M | |
YoY Change | 380.0% | |
Total Short-Term Liabilities | $99.16M | $106.0M |
YoY Change | -6.45% | 87.28% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $83.70M |
YoY Change | -100.0% | 819.78% |
Other Long-Term Liabilities | $509.0K | $37.80M |
YoY Change | -98.65% | |
Total Long-Term Liabilities | $509.0K | $121.5M |
YoY Change | -99.58% | 1235.16% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $99.16M | $106.0M |
Total Long-Term Liabilities | $509.0K | $121.5M |
Total Liabilities | $99.67M | $227.5M |
YoY Change | -56.19% | 246.27% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $197.4M | $38.47M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $297.0M | $266.0M |
YoY Change | 11.66% | 287.19% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$42.78M | -$82.55M |
YoY Change | -48.18% | 449.25% |
Depreciation, Depletion And Amortization | $1.846M | $1.200M |
YoY Change | 53.83% | 2900.0% |
Cash From Operating Activities | -$13.17M | -$8.495M |
YoY Change | 55.03% | -50.3% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$16.00K | $20.00K |
YoY Change | -180.0% | 11.11% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$16.00K | -$15.30M |
YoY Change | -99.9% | 84900.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $27.01M | |
YoY Change | ||
Debt Paid & Issued, Net | $5.400M | |
YoY Change | ||
Cash From Financing Activities | 21.72M | 38.50M |
YoY Change | -43.6% | 4694.65% |
NET CHANGE | ||
Cash From Operating Activities | -13.17M | -8.495M |
Cash From Investing Activities | -16.00K | -15.30M |
Cash From Financing Activities | 21.72M | 38.50M |
Net Change In Cash | 8.359M | 14.61M |
YoY Change | -42.77% | -189.6% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$13.17M | -$8.495M |
Capital Expenditures | -$16.00K | $20.00K |
Free Cash Flow | -$13.15M | -$8.515M |
YoY Change | 54.48% | -50.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2021-01-31#PrepaidExpenseAndOtherAssetsCurrent | |
CY2022Q1 | ater |
Operating Lease Liability Current Statements Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementsOfFinancialPositionExtensibleList
|
AccruedExpensesAndOtherLiabilitiesCurrent | |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y9M7D | |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y8M12D | |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P4Y8M12D | |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P4Y8M12D | |
CY2021Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2124000 | |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10976000 | |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9541000 | |
CY2022Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
29020000 | |
CY2021Q1 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
15645000 | |
CY2022Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2012000 | |
CY2022Q1 | ater |
Gain Loss On Initial Issuance Of Equity
GainLossOnInitialIssuanceOfEquity
|
-5835000 | |
CY2022Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1879000 | |
CY2021Q1 | ater |
Loss On Initial Issuance Of Warrant
LossOnInitialIssuanceOfWarrant
|
20147000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-82553000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-42776000 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.15 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.78 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26225383 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
55141448 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
30000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-171000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
30000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-171000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-82523000 | |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-42947000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23382000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-82553000 | |
CY2021Q1 | ater |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
40172000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
39454000 | |
CY2021Q1 | ater |
Issuance Of Restricted Stock Awards
IssuanceOfRestrictedStockAwards
|
3427000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5804000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
30000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38465000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-42776000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
767000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
27007000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
18982000 | |
CY2022Q1 | ater |
Adjustments To Additional Paid In Capital Gain Loss On Initial Issuance Of Equity
AdjustmentsToAdditionalPaidInCapitalGainLossOnInitialIssuanceOfEquity
|
5835000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1444000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-82553000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-42776000 | |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1204000 | |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1846000 | |
CY2021Q1 | ater |
Provision For Sales Returns
ProvisionForSalesReturns
|
-100000 | |
CY2022Q1 | ater |
Provision For Sales Returns
ProvisionForSalesReturns
|
109000 | |
CY2021Q1 | ater |
Amortization Of Deferred Financing Costs And Debt Discounts
AmortizationOfDeferredFinancingCostsAndDebtDiscounts
|
3963000 | |
CY2022Q1 | ater |
Amortization Of Deferred Financing Costs And Debt Discounts
AmortizationOfDeferredFinancingCostsAndDebtDiscounts
|
106000 | |
CY2022Q1 | ater |
Change In Fair Value Of Warrants
ChangeInFairValueOfWarrants
|
1879000 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6899000 | |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2865000 | |
CY2021Q1 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
15645000 | |
CY2022Q1 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-2775000 | |
CY2021Q1 | ater |
Loss In Connection With Warrant Fair Value
LossInConnectionWithWarrantFairValue
|
30202000 | |
CY2021Q1 | ater |
Loss On Initial Issuance Of Warrant
LossOnInitialIssuanceOfWarrant
|
20147000 | |
CY2022Q1 | ater |
Gain In Connection With Settlement Of Note Payable
GainInConnectionWithSettlementOfNotePayable
|
2012000 | |
CY2022Q1 | ater |
Gain Loss On Initial Issuance Of Equity
GainLossOnInitialIssuanceOfEquity
|
-5835000 | |
CY2022Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
29020000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1445000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4608000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
15355000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
12380000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4675000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-410000 | |
CY2021Q1 | ater |
Increase Decrease In Accounts Payable Accrued And Other Liabilities
IncreaseDecreaseInAccountsPayableAccruedAndOtherLiabilities
|
17573000 | |
CY2022Q1 | ater |
Increase Decrease In Accounts Payable Accrued And Other Liabilities
IncreaseDecreaseInAccountsPayableAccruedAndOtherLiabilities
|
95000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8495000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-13170000 | |
CY2021Q1 | ater |
Payments For Proceeds From Purchase Of Fixed Assets
PaymentsForProceedsFromPurchaseOfFixedAssets
|
20000 | |
CY2022Q1 | ater |
Payments For Proceeds From Purchase Of Fixed Assets
PaymentsForProceedsFromPurchaseOfFixedAssets
|
16000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-15300000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16000 | |
CY2021Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
8939000 | |
CY2021Q1 | ater |
Proceeds From Cancellation Of Warrant
ProceedsFromCancellationOfWarrant
|
16957000 | |
CY2021Q1 | ater |
Proceeds From Payments For Stock Options Exercised
ProceedsFromPaymentsForStockOptionsExercised
|
8749000 | |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
27007000 | |
CY2021Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
14531000 | |
CY2022Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
30357000 | |
CY2021Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
12325000 | |
CY2022Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
33845000 | |
CY2021Q1 | ater |
Payments Of Deferred Financing Costs
PaymentsOfDeferredFinancingCosts
|
151000 | |
CY2021Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5400000 | |
CY2021Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
14025000 | |
CY2021Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1136000 | |
CY2021Q1 | ater |
Payments Of Insurance Obligation Financing Activities
PaymentsOfInsuranceObligationFinancingActivities
|
951000 | |
CY2022Q1 | ater |
Payments Of Insurance Obligation Financing Activities
PaymentsOfInsuranceObligationFinancingActivities
|
719000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
38501000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
21716000 | |
CY2021Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-99000 | |
CY2022Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-171000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
14607000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
8359000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
30097000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
38315000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
44704000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
46674000 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34995000 | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44281000 | |
CY2021Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
9580000 | |
CY2022Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
2264000 | |
CY2021Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
129000 | |
CY2022Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
129000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
44704000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
46674000 | |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
252000 | |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
357000 | |
CY2021Q1 | ater |
Non Cash Consideration Paid To Contractors
NonCashConsiderationPaidToContractors
|
3427000 | |
CY2021Q1 | us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
246000 | |
CY2021Q1 | ater |
Debt Original Issue Discount
DebtOriginalIssueDiscount
|
2475000 | |
CY2021Q1 | ater |
Non Cash Fair Value Of Contingent Consideration
NonCashFairValueOfContingentConsideration
|
16557000 | |
CY2021Q1 | ater |
Discount Of Debt Relating To Warrants Issuance
DiscountOfDebtRelatingToWarrantsIssuance
|
7740000 | |
CY2021Q1 | ater |
Issuance Of Common Stock In Connection With Acquisition
IssuanceOfCommonStockInConnectionWithAcquisition
|
39454000 | |
CY2022Q1 | us-gaap |
Stock Issued1
StockIssued1
|
767000 | |
CY2022Q1 | ater |
Issuance Of Warrants In Connection With Offering
IssuanceOfWarrantsInConnectionWithOffering
|
18982000 | |
CY2022Q1 | ater |
Equity Fundraising Costs Not Paid
EquityFundraisingCostsNotPaid
|
166000 | |
CY2021Q1 | ater |
Common Stock Issued For Warrants
CommonStockIssuedForWarrants
|
1125000 | |
CY2022Q1 | ater |
Substantial Doubt About Going Concern Cash And Cash Equivalents
SubstantialDoubtAboutGoingConcernCashAndCashEquivalents
|
44300000 | |
CY2022Q1 | ater |
Substantial Doubt About Going Concern Accumulated Deficit
SubstantialDoubtAboutGoingConcernAccumulatedDeficit
|
471700000 | |
CY2022Q1 | ater |
Substantial Doubt About Going Concern Net Loss
SubstantialDoubtAboutGoingConcernNetLoss
|
42800000 | |
CY2022Q1 | ater |
Substantial Doubt About Going Concern Net Cash Used In Operating Activities
SubstantialDoubtAboutGoingConcernNetCashUsedInOperatingActivities
|
13200000 | |
CY2022Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates<span style="font-weight:normal;">—</span><span style="color:#000000;font-weight:normal;"> Preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period covered by the financial statements and accompanying notes. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, and makes adjustments when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ from those estimates.</span></p> | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
48136000 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
41673000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
48136000 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
41673000 | |
CY2022Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
29000000.0 | |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
700000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
700000 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
48079000 | |
CY2022Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
56449000 | |
CY2021Q4 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
14966000 | |
CY2022Q1 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
18976000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
63045000 | |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
75425000 | |
CY2021Q4 | us-gaap |
Other Inventory Warehouse
OtherInventoryWarehouse
|
8400000 | |
CY2022Q1 | us-gaap |
Other Inventory Warehouse
OtherInventoryWarehouse
|
13800000 | |
CY2021Q4 | ater |
Prepaid Inventory
PrepaidInventory
|
4137000 | |
CY2022Q1 | ater |
Prepaid Inventory
PrepaidInventory
|
4093000 | |
CY2021Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
7998000 | |
CY2022Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
2264000 | |
CY2021Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
2440000 | |
CY2022Q1 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
1333000 | |
CY2021Q4 | ater |
Consulting Fees
ConsultingFees
|
2263000 | |
CY2022Q1 | ater |
Consulting Fees
ConsultingFees
|
905000 | |
CY2021Q4 | ater |
Prepaid Logistics Costs
PrepaidLogisticsCosts
|
2865000 | |
CY2022Q1 | ater |
Prepaid Logistics Costs
PrepaidLogisticsCosts
|
2789000 | |
CY2022Q1 | ater |
Operating Lease Right Of Use Asset Current
OperatingLeaseRightOfUseAssetCurrent
|
467000 | |
CY2021Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
1331000 | |
CY2022Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
1589000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
21034000 | |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
13440000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
162000 | |
CY2022Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
216000 | |
CY2021Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
331000 | |
CY2022Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
24000 | |
CY2021Q4 | ater |
Accrued Logistics Costs Current
AccruedLogisticsCostsCurrent
|
578000 | |
CY2022Q1 | ater |
Accrued Logistics Costs Current
AccruedLogisticsCostsCurrent
|
1269000 | |
CY2021Q4 | ater |
Product Related Accruals
ProductRelatedAccruals
|
2984000 | |
CY2022Q1 | ater |
Product Related Accruals
ProductRelatedAccruals
|
2492000 | |
CY2021Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
678000 | |
CY2022Q1 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
895000 | |
CY2021Q4 | ater |
Sales Return Reserve
SalesReturnReserve
|
590000 | |
CY2022Q1 | ater |
Sales Return Reserve
SalesReturnReserve
|
699000 | |
CY2021Q4 | ater |
Accrued Fulfillment Expense
AccruedFulfillmentExpense
|
744000 | |
CY2022Q1 | ater |
Accrued Fulfillment Expense
AccruedFulfillmentExpense
|
761000 | |
CY2021Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
967000 | |
CY2022Q1 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
98000 | |
CY2021Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
4449000 | |
CY2022Q1 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
1865000 | |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
338000 | |
CY2022Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
169000 | |
CY2021Q4 | ater |
Accrued Legal Current
AccruedLegalCurrent
|
375000 | |
CY2022Q1 | ater |
Accrued Legal Current
AccruedLegalCurrent
|
2790000 | |
CY2022Q1 | ater |
Right Of Use Liabilities Current
RightOfUseLiabilitiesCurrent
|
467000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
5425000 | |
CY2022Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3667000 | |
CY2021Q4 | ater |
Accrued Expenses And Other Liabilities Current
AccruedExpensesAndOtherLiabilitiesCurrent
|
17621000 | |
CY2022Q1 | ater |
Accrued Expenses And Other Liabilities Current
AccruedExpensesAndOtherLiabilitiesCurrent
|
15412000 | |
CY2021Q3 | us-gaap |
Accounts Receivable Sale
AccountsReceivableSale
|
65000000.0 | |
CY2021Q3 | ater |
Warrants Prior To Day
WarrantsPriorToDay
|
60 days | |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2666667 | |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-138900000 | |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
4753000 | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
802000 | |
CY2021Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
333000 | |
CY2021Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-4420000 | |
CY2022Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-802000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-42776000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26225383 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
55141448 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.15 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.78 | |
CY2021Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5943489 | |
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6009126 | |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P10Y | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
522905 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
9.25 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
25971000 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
2492 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
9.72 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
520413 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
9.25 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
25971000 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
520065 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
9.25 | |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
25971000 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
520413 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
9.25 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
25971000 | |
CY2022Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P0Y4M24D | |
CY2021Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6899000 | |
CY2022Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2865000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-82553000 | |
CY2021Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
700000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7489000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
64955000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
72444000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
72444000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
9233000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
63211000 | |
CY2022Q1 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
900000 | |
CY2022Q1 | ater |
Issuance Of Common Stock For Settlement Of Seller Note
IssuanceOfCommonStockForSettlementOfSellerNote
|
292887 | |
CY2022Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
2000000.0 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
48136000 | |
CY2021Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
52736000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-27751000 | |
CY2021Q1 | us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
-27369000 | |
CY2020Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
22531000 | |
CY2021 | ater |
Acquisition Date Fair Value Of Contingent Earn Out Liabilities And Inventory To Be Settled In Shares
AcquisitionDateFairValueOfContingentEarnOutLiabilitiesAndInventoryToBeSettledInShares
|
20971000 | |
CY2021 | ater |
Business Combination Contingent Consideration Change In Fair Value Of Contingent Earn Out Liabilities
BusinessCombinationContingentConsiderationChangeInFairValueOfContingentEarnOutLiabilities
|
-30529000 | |
CY2021 | ater |
Contingent Consideration Earn Out Payments
ContingentConsiderationEarnOutPayments
|
3750000 | |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
9223000 | |
CY2021Q4 | ater |
Contingent Consideration Earn Out Payments
ContingentConsiderationEarnOutPayments
|
3800000 | |
CY2021Q4 | ater |
Common Stock Earn Out Payments
CommonStockEarnOutPayments
|
1400000 | |
CY2021 | ater |
Settlement Charge Of Contingent Earnout Liability
SettlementChargeOfContingentEarnoutLiability
|
4200000 | |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
9223000 | |
CY2022Q1 | ater |
Business Combination Contingent Consideration Change In Fair Value Of Contingent Earn Out Liabilities
BusinessCombinationContingentConsiderationChangeInFairValueOfContingentEarnOutLiabilities
|
-2775000 | |
CY2022Q1 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
6448000 | |
CY2022Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
29000000.0 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
31944000 | |
CY2021 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
40500000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
72444000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
5484000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
7214000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
7171000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
7130000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
7130000 | |
CY2022Q1 | ater |
Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
|
29082000 | |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
63211000 |