|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.974M
-90.49%
YoY
|
$38.53M
-11.93%
YoY
|
$41.80M
1051.6%
YoY
|
$43.75M
284.07%
YoY
|
$3.629M
29.54%
YoY
|
$11.39M
N/A
|
2.802M hkds
94.87%
YoY
|
| Cash & Equivalents |
$3.974M
-26.13%
YoY
|
N/A
|
$5.380M
1060.72%
YoY
|
N/A
|
$463.5K
-83.46%
YoY
|
N/A
|
2.802M hkds
94.87%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$859.9K
49.52%
YoY
|
$753.9K
-39.69%
YoY
|
$575.1K
-97.26%
YoY
|
$1.250M
-17.76%
YoY
|
$20.97M
N/A
|
$1.520M
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$138.2K
-15.78%
YoY
|
$1.605M
147.73%
YoY
|
$164.0K
418.7%
YoY
|
$647.8K
304.88%
YoY
|
$31.63K
602.8%
YoY
|
$160.0K
N/A
|
4.500K hkds
N/A
|
| Other Receivables |
$42.80K
0.0%
YoY
|
$42.80K
0.0%
YoY
|
$42.80K
-93.74%
YoY
|
$42.80K
114.0%
YoY
|
$683.5K
N/A
|
$20.00K
N/A
|
N/A
|
| Total Short-Term Assets |
$4.228M
-24.81%
YoY
|
$40.93M
-10.42%
YoY
|
$5.623M
72.5%
YoY
|
$45.69M
249.29%
YoY
|
$3.260M
-46.63%
YoY
|
$13.08M
N/A
|
6.108M hkds
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$99.35K
941.2%
YoY
|
$1.376M
983.23%
YoY
|
$9.542K
35.58%
YoY
|
$127.0K
-66.58%
YoY
|
$7.038K
-79.0%
YoY
|
$380.0K
N/A
|
33.51K hkds
N/A
|
| Goodwill |
N/A
N/A
|
N/A
|
$1.310M
0.79%
YoY
|
N/A
|
$1.300M
N/A
|
N/A
|
|
| Intangibles |
$0.00
-100.0%
YoY
|
N/A
|
$526.9K
-10.41%
YoY
|
N/A
|
$588.1K
N/A
|
N/A
|
0.000 hkds
N/A
|
| Long-Term Investments |
N/A
N/A
|
$5.800K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$179.3K
0.0%
YoY
|
$179.3K
N/A
|
$179.3K
N/A
|
N/A
|
N/A
|
$15.35M
N/A
|
N/A
|
| Total Long-Term Assets |
$252.1K
-87.86%
YoY
|
$15.58M
6.29%
YoY
|
$2.076M
8.36%
YoY
|
$14.65M
-52.78%
YoY
|
$1.916M
326.87%
YoY
|
$31.03M
N/A
|
448.8K hkds
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.228M
-24.81%
YoY
|
$40.93M
-10.42%
YoY
|
$5.623M
72.5%
YoY
|
$45.69M
249.29%
YoY
|
$3.260M
-46.63%
YoY
|
$13.08M
N/A
|
6.108M hkds
N/A
|
| Total Long-Term Assets |
$15.58M
|
$14.65M
|
$31.03M
|
||||
| Total Assets |
$4.480M
-41.81%
YoY
|
$56.50M
-6.36%
YoY
|
$7.699M
48.76%
YoY
|
$60.34M
36.79%
YoY
|
$5.176M
-21.06%
YoY
|
$44.11M
N/A
|
6.557M hkds
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$46.75K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
| Accrued Expenses |
$1.485M
-3.81%
YoY
|
$1.626M
21.89%
YoY
|
$1.544M
-87.01%
YoY
|
$1.334M
-89.34%
YoY
|
$11.89M
N/A
|
$12.51M
N/A
|
N/A
|
| Deferred Revenue |
$266.0K
89.76%
YoY
|
N/A
|
$140.2K
-97.29%
YoY
|
N/A
|
5.169M hkds
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.682M
330.12%
YoY
|
$2.544M
N/A
|
$856.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$325.6K
325.43%
YoY
|
$687.4K
3.12%
YoY
|
$76.54K
6.58%
YoY
|
$666.6K
-7.42%
YoY
|
$71.81K
-89.46%
YoY
|
$720.0K
N/A
|
681.0K hkds
N/A
|
| Total Short-Term Liabilities |
$1.270M
43.87%
YoY
|
$9.779M
30.37%
YoY
|
$882.7K
-65.61%
YoY
|
$7.501M
-60.02%
YoY
|
$2.567M
-71.64%
YoY
|
$18.76M
N/A
|
9.051M hkds
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
N/A
|
N/A
|
$39.32K
-66.21%
YoY
|
$725.0K
-38.56%
YoY
|
$116.4K
-92.08%
YoY
|
$1.180M
N/A
|
1.470M hkds
N/A
|
| Other Long-Term Liabilities |
$450.2K
-54.84%
YoY
|
$726.9K
N/A
|
$996.8K
N/A
|
N/A
|
N/A
|
$200.0K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$57.85K
-66.03%
YoY
|
$726.9K
0.26%
YoY
|
$170.3K
26.49%
YoY
|
$725.0K
-47.46%
YoY
|
$134.6K
-92.21%
YoY
|
$1.380M
N/A
|
1.729M hkds
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.270M
43.87%
YoY
|
$9.779M
30.37%
YoY
|
$882.7K
-65.61%
YoY
|
$7.501M
-60.02%
YoY
|
$2.567M
-71.64%
YoY
|
$18.76M
N/A
|
9.051M hkds
N/A
|
| Total Long-Term Liabilities |
$57.85K
-66.03%
YoY
|
$726.9K
0.26%
YoY
|
$170.3K
26.49%
YoY
|
$725.0K
-47.46%
YoY
|
$134.6K
-92.21%
YoY
|
$1.380M
N/A
|
1.729M hkds
N/A
|
| Total Liabilities |
$1.328M
26.09%
YoY
|
$10.51M
27.72%
YoY
|
$1.053M
-61.02%
YoY
|
$8.226M
-59.16%
YoY
|
$2.701M
-74.94%
YoY
|
$20.14M
N/A
|
10.78M hkds
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$10.65M
563.41%
YoY
|
N/A
|
-$1.606M
79.95%
YoY
|
N/A
|
-$892.3K
-78.97%
YoY
|
N/A
|
-4.244M hkds
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.152M
-52.57%
YoY
|
$46.00M
-11.74%
YoY
|
$6.646M
168.6%
YoY
|
$52.11M
117.41%
YoY
|
$2.474M
-158.59%
YoY
|
$23.97M
N/A
|
-4.224M hkds
170.74%
YoY
|
| Total Liabilities & Shareholders Equity |
$4.480M
-41.81%
YoY
|
$56.50M
-6.36%
YoY
|
$7.699M
48.76%
YoY
|
$60.34M
36.79%
YoY
|
$5.176M
-21.06%
YoY
|
$44.11M
N/A
|
6.557M hkds
N/A
|
Loading...