|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$49.20M
984.53%
YoY
|
$33.16M
162.35%
YoY
|
$4.537M
-63.18%
YoY
|
$12.64M
-19.87%
YoY
|
$12.32M
-51.38%
YoY
|
$15.77M
-54.68%
YoY
|
$25.34M
-31.52%
YoY
|
$34.81M
23.8%
YoY
|
$37.00M
5.59%
YoY
|
$28.12M
205.71%
YoY
|
$35.04M
187.73%
YoY
|
$9.197M
-36.13%
YoY
|
$12.18M
45.27%
YoY
|
$14.40M
-5.48%
YoY
|
$8.383M
-58.23%
YoY
|
$15.24M
-30.37%
YoY
|
$20.07M
-29.19%
YoY
|
$21.88M
-23.47%
YoY
|
$28.34M
-2.48%
YoY
|
$28.59M
-18.1%
YoY
|
| Cash & Equivalents |
$49.20M
984.53%
YoY
|
$33.16M
162.35%
YoY
|
$4.537M
-63.18%
YoY
|
$12.64M
-19.87%
YoY
|
$12.32M
-51.38%
YoY
|
$15.77M
-54.68%
YoY
|
$25.34M
-31.52%
YoY
|
$34.81M
23.8%
YoY
|
$37.00M
5.59%
YoY
|
$28.12M
205.71%
YoY
|
$35.04M
187.73%
YoY
|
$9.197M
-36.13%
YoY
|
$12.18M
45.27%
YoY
|
$14.40M
-5.48%
YoY
|
$8.383M
-57.9%
YoY
|
$15.24M
-30.37%
YoY
|
$19.91M
-29.74%
YoY
|
$21.88M
-23.47%
YoY
|
$28.34M
-2.48%
YoY
|
$28.59M
-18.1%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$156.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$780.0K
270.55%
YoY
|
$8.775M
272.4%
YoY
|
$210.5K
-94.29%
YoY
|
$2.356M
-9.7%
YoY
|
$3.688M
365.31%
YoY
|
$2.609M
61.87%
YoY
|
$792.7K
-50.46%
YoY
|
$1.612M
47.11%
YoY
|
$1.600M
358.85%
YoY
|
$1.096M
89.53%
YoY
|
$348.7K
12.58%
YoY
|
$578.1K
-8.49%
YoY
|
$309.7K
174.88%
YoY
|
$631.8K
136.95%
YoY
|
$112.7K
-71.13%
YoY
|
$266.6K
-19.2%
YoY
|
$390.3K
178.78%
YoY
|
$330.0K
17.86%
YoY
|
$140.0K
-33.33%
YoY
|
$280.0K
-9.68%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$92.80K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.00
-99.7%
YoY
|
$162.3K
811600.0%
YoY
|
$65.89K
329350.0%
YoY
|
$20.00
-92.59%
YoY
|
$20.00
-92.59%
YoY
|
$270.00
-94.85%
YoY
|
$270.00
-97.85%
YoY
|
$5.240K
3642.86%
YoY
|
$12.58K
-99.74%
YoY
|
$140.00
-100.0%
YoY
|
$4.830M
53.2%
YoY
|
$5.590M
286.08%
YoY
|
$3.152M
3.7%
YoY
|
$1.448M
-21.74%
YoY
|
$3.040M
-36.53%
YoY
|
$1.850M
-80.0%
YoY
|
$4.790M
-26.53%
YoY
|
| Other Receivables |
$6.750M
18.75%
YoY
|
$3.938M
-2.57%
YoY
|
$5.684M
-2.37%
YoY
|
$4.042M
-53.0%
YoY
|
$5.822M
-17.74%
YoY
|
$8.600M
81.99%
YoY
|
$7.077M
13.05%
YoY
|
$4.725M
10.47%
YoY
|
$6.260M
217.43%
YoY
|
$4.277M
8675.97%
YoY
|
$1.972M
4.91%
YoY
|
$48.74K
N/A
|
$1.880M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$56.82M
444.74%
YoY
|
$45.87M
140.96%
YoY
|
$10.43M
-52.57%
YoY
|
$19.04M
-29.62%
YoY
|
$21.99M
-33.77%
YoY
|
$27.05M
-34.26%
YoY
|
$33.21M
-25.98%
YoY
|
$41.14M
22.86%
YoY
|
$44.86M
20.06%
YoY
|
$33.49M
240.46%
YoY
|
$37.37M
160.07%
YoY
|
$9.836M
-50.47%
YoY
|
$14.37M
2.01%
YoY
|
$19.86M
6.47%
YoY
|
$14.09M
-35.7%
YoY
|
$18.65M
-26.12%
YoY
|
$21.91M
-27.77%
YoY
|
$25.25M
-24.99%
YoY
|
$30.33M
-21.24%
YoY
|
$33.66M
-19.36%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$95.90K
-17.18%
YoY
|
$155.2K
-16.96%
YoY
|
$115.8K
-41.95%
YoY
|
$186.9K
-30.48%
YoY
|
$199.5K
14.22%
YoY
|
$268.9K
23.04%
YoY
|
$174.6K
155.66%
YoY
|
$218.5K
125.72%
YoY
|
$68.31K
78.68%
YoY
|
$96.81K
35.65%
YoY
|
$38.23K
-67.42%
YoY
|
$71.37K
46.4%
YoY
|
$117.3K
95.48%
YoY
|
$48.75K
-31.74%
YoY
|
$60.02K
138.08%
YoY
|
$71.42K
138.07%
YoY
|
$25.21K
-36.98%
YoY
|
$30.00K
50.0%
YoY
|
$40.00K
33.33%
YoY
|
$20.00K
-50.0%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-20.0%
YoY
|
$40.00K
-20.0%
YoY
|
| Total Long-Term Assets |
$95.90K
-17.11%
YoY
|
155.2K auds
-16.96%
YoY
|
$115.7K
-42.0%
YoY
|
186.8K auds
-30.51%
YoY
|
$199.5K
14.22%
YoY
|
268.9K auds
23.04%
YoY
|
$174.6K
155.66%
YoY
|
218.5K auds
125.74%
YoY
|
$68.31K
78.68%
YoY
|
$96.80K
35.63%
YoY
|
$38.23K
-67.42%
YoY
|
$71.37K
46.4%
YoY
|
$117.3K
95.48%
YoY
|
$48.75K
-31.74%
YoY
|
$60.02K
138.17%
YoY
|
$71.42K
138.07%
YoY
|
$25.20K
-68.5%
YoY
|
$30.00K
-57.14%
YoY
|
$80.00K
0.0%
YoY
|
$70.00K
-22.22%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$56.82M
444.74%
YoY
|
$45.87M
140.96%
YoY
|
$10.43M
-52.57%
YoY
|
$19.04M
-29.62%
YoY
|
$21.99M
-33.77%
YoY
|
$27.05M
-34.26%
YoY
|
$33.21M
-25.98%
YoY
|
$41.14M
22.86%
YoY
|
$44.86M
20.06%
YoY
|
$33.49M
240.46%
YoY
|
$37.37M
160.07%
YoY
|
$9.836M
-50.47%
YoY
|
$14.37M
2.01%
YoY
|
$19.86M
6.47%
YoY
|
$14.09M
-35.7%
YoY
|
$18.65M
-26.12%
YoY
|
$21.91M
-27.77%
YoY
|
$25.25M
-24.99%
YoY
|
$30.33M
-21.24%
YoY
|
$33.66M
-19.36%
YoY
|
| Total Long-Term Assets |
$95.90K
|
155.2K auds
|
$115.7K
|
186.8K auds
|
$199.5K
|
268.9K auds
|
$174.6K
|
218.5K auds
|
$68.31K
|
$96.80K
|
$38.23K
|
$71.37K
|
$117.3K
|
$48.75K
|
$60.02K
|
$71.42K
|
$25.20K
|
$30.00K
|
$80.00K
|
$70.00K
|
| Total Assets |
$56.92M
439.67%
YoY
|
46.03M auds
139.42%
YoY
|
$10.55M
-52.48%
YoY
|
19.22M auds
-29.63%
YoY
|
$22.19M
-33.52%
YoY
|
27.32M auds
-33.96%
YoY
|
$33.38M
-25.7%
YoY
|
41.36M auds
23.16%
YoY
|
$44.93M
20.12%
YoY
|
$33.59M
238.99%
YoY
|
$37.41M
158.23%
YoY
|
$9.908M
-50.24%
YoY
|
$14.49M
2.4%
YoY
|
$19.91M
6.32%
YoY
|
$14.15M
-35.5%
YoY
|
$18.73M
-25.93%
YoY
|
$21.93M
-27.88%
YoY
|
$25.28M
-25.05%
YoY
|
$30.41M
-21.2%
YoY
|
$33.73M
-19.36%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.596M
-22.16%
YoY
|
$2.576M
-44.25%
YoY
|
$2.051M
-43.52%
YoY
|
$4.620M
31.34%
YoY
|
$3.631M
-18.3%
YoY
|
$3.518M
-30.75%
YoY
|
$4.445M
41.82%
YoY
|
$5.080M
102.98%
YoY
|
$3.134M
34.8%
YoY
|
$2.503M
20.92%
YoY
|
$2.325M
-11.4%
YoY
|
$2.070M
-23.86%
YoY
|
$2.624M
-1.75%
YoY
|
$2.718M
32.25%
YoY
|
$2.671M
117.2%
YoY
|
$2.055M
130.93%
YoY
|
$1.230M
-41.99%
YoY
|
$890.0K
-49.14%
YoY
|
$2.120M
19.77%
YoY
|
$1.750M
-18.6%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$33.00K
-47.37%
YoY
|
$66.90K
-37.54%
YoY
|
$62.70K
-64.99%
YoY
|
$107.1K
-0.07%
YoY
|
$179.1K
196.56%
YoY
|
$107.2K
85.98%
YoY
|
$60.39K
298.09%
YoY
|
$57.63K
107.68%
YoY
|
$15.17K
66.52%
YoY
|
$27.75K
-15.6%
YoY
|
$9.110K
N/A
|
$32.88K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Total Short-Term Liabilities |
$2.585M
-4.87%
YoY
|
$3.535M
-34.22%
YoY
|
$2.718M
-39.51%
YoY
|
$5.374M
22.63%
YoY
|
$4.493M
-14.12%
YoY
|
$4.382M
-24.71%
YoY
|
$5.232M
39.05%
YoY
|
$5.820M
89.74%
YoY
|
$3.762M
23.67%
YoY
|
$3.068M
13.01%
YoY
|
$3.042M
-6.11%
YoY
|
$2.715M
-18.24%
YoY
|
$3.240M
0.59%
YoY
|
$3.320M
25.58%
YoY
|
$3.221M
77.48%
YoY
|
$2.644M
66.29%
YoY
|
$1.815M
-36.32%
YoY
|
$1.590M
-32.63%
YoY
|
$2.850M
21.28%
YoY
|
$2.360M
-13.24%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$65.50K
51.97%
YoY
|
$88.60K
70.71%
YoY
|
$43.10K
-43.67%
YoY
|
$51.90K
-49.71%
YoY
|
$76.51K
160.86%
YoY
|
$103.2K
72.42%
YoY
|
$29.33K
9.73%
YoY
|
$59.86K
57.94%
YoY
|
$26.73K
N/A
|
$37.90K
4256.32%
YoY
|
$0.00
N/A
|
$870.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.50K
41.82%
YoY
|
$18.02K
39.58%
YoY
|
$13.75K
40.74%
YoY
|
$12.91K
59.58%
YoY
|
$9.770K
-76.46%
YoY
|
$8.090K
-83.11%
YoY
|
$41.51K
18.67%
YoY
|
$47.91K
3475.37%
YoY
|
$34.98K
3702.17%
YoY
|
$1.340K
112.7%
YoY
|
$920.00
N/A
|
$630.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$65.50K
51.97%
YoY
|
$88.60K
70.71%
YoY
|
$43.10K
-43.67%
YoY
|
$51.90K
-57.71%
YoY
|
$76.51K
61.58%
YoY
|
$122.7K
66.7%
YoY
|
$47.35K
19.45%
YoY
|
$73.61K
54.42%
YoY
|
$39.64K
389.99%
YoY
|
$47.67K
12.48%
YoY
|
$8.090K
-83.11%
YoY
|
$42.38K
21.15%
YoY
|
$47.91K
3475.37%
YoY
|
$34.98K
3702.17%
YoY
|
$1.340K
112.7%
YoY
|
$920.00
N/A
|
$630.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.585M
-4.87%
YoY
|
$3.535M
-34.22%
YoY
|
$2.718M
-39.51%
YoY
|
$5.374M
22.63%
YoY
|
$4.493M
-14.12%
YoY
|
$4.382M
-24.71%
YoY
|
$5.232M
39.05%
YoY
|
$5.820M
89.74%
YoY
|
$3.762M
23.67%
YoY
|
$3.068M
13.01%
YoY
|
$3.042M
-6.11%
YoY
|
$2.715M
-18.24%
YoY
|
$3.240M
0.59%
YoY
|
$3.320M
25.58%
YoY
|
$3.221M
77.48%
YoY
|
$2.644M
66.29%
YoY
|
$1.815M
-36.32%
YoY
|
$1.590M
-32.63%
YoY
|
$2.850M
21.28%
YoY
|
$2.360M
-13.24%
YoY
|
| Total Long-Term Liabilities |
$65.50K
51.97%
YoY
|
$88.60K
70.71%
YoY
|
$43.10K
-43.67%
YoY
|
$51.90K
-57.71%
YoY
|
$76.51K
61.58%
YoY
|
$122.7K
66.7%
YoY
|
$47.35K
19.45%
YoY
|
$73.61K
54.42%
YoY
|
$39.64K
389.99%
YoY
|
$47.67K
12.48%
YoY
|
$8.090K
-83.11%
YoY
|
$42.38K
21.15%
YoY
|
$47.91K
3475.37%
YoY
|
$34.98K
3702.17%
YoY
|
$1.340K
112.7%
YoY
|
$920.00
N/A
|
$630.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$2.651M
-3.98%
YoY
|
3.623M auds
-33.22%
YoY
|
$2.761M
-39.58%
YoY
|
5.426M auds
20.44%
YoY
|
$4.569M
-13.45%
YoY
|
4.505M auds
-23.57%
YoY
|
$5.279M
38.85%
YoY
|
5.894M auds
89.2%
YoY
|
$3.802M
24.64%
YoY
|
$3.115M
13.0%
YoY
|
$3.050M
-7.23%
YoY
|
$2.757M
-17.83%
YoY
|
$3.288M
2.03%
YoY
|
$3.355M
26.86%
YoY
|
$3.223M
77.49%
YoY
|
$2.645M
66.34%
YoY
|
$1.816M
-36.3%
YoY
|
$1.590M
-32.63%
YoY
|
$2.850M
21.28%
YoY
|
$2.360M
-13.24%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$54.27M
596.99%
YoY
|
$42.40M
207.31%
YoY
|
$7.786M
-55.82%
YoY
|
$13.80M
-39.52%
YoY
|
$17.62M
-37.29%
YoY
|
$22.81M
-35.68%
YoY
|
$28.10M
-31.67%
YoY
|
$35.47M
16.4%
YoY
|
$41.13M
19.71%
YoY
|
$30.47M
326.11%
YoY
|
$34.36M
206.82%
YoY
|
$7.151M
-56.81%
YoY
|
$11.20M
2.51%
YoY
|
$16.55M
2.95%
YoY
|
$10.92M
-45.7%
YoY
|
$16.08M
-32.12%
YoY
|
$20.12M
-27.01%
YoY
|
$23.69M
-24.48%
YoY
|
$27.56M
-23.95%
YoY
|
$31.37M
-19.79%
YoY
|
| Total Liabilities & Shareholders Equity |
$56.92M
439.67%
YoY
|
$46.03M
139.43%
YoY
|
$10.55M
-52.48%
YoY
|
$19.22M
-29.63%
YoY
|
$22.19M
-33.52%
YoY
|
$27.32M
-33.96%
YoY
|
$33.38M
-25.7%
YoY
|
$41.36M
23.16%
YoY
|
$44.93M
20.12%
YoY
|
$33.59M
238.99%
YoY
|
$37.41M
158.23%
YoY
|
$9.908M
-50.24%
YoY
|
$14.49M
2.4%
YoY
|
$19.91M
6.32%
YoY
|
$14.15M
-35.5%
YoY
|
$18.73M
-25.93%
YoY
|
$21.93M
-27.88%
YoY
|
$25.28M
-25.05%
YoY
|
$30.41M
-21.2%
YoY
|
$33.73M
-19.36%
YoY
|
Loading...