|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$446.3K
66.28%
YoY
|
$268.4K
1532.6%
YoY
|
$16.44K
557.6%
YoY
|
$2.500K
-87.91%
YoY
|
$20.68K
20.79%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$5.472M
13.07%
YoY
|
$4.839M
-7.34%
YoY
|
$5.222M
-10.34%
YoY
|
$5.824M
-18.62%
YoY
|
$7.157M
94.76%
YoY
|
| Research & Development |
14.40M auds
-22.74%
YoY
|
18.64M auds
41.26%
YoY
|
13.20M auds
-10.49%
YoY
|
14.75M auds
20.04%
YoY
|
$12.28M
21.64%
YoY
|
| Depreciation & Amortization |
$139.7K
-5.29%
YoY
|
$147.5K
44.24%
YoY
|
$102.3K
88.64%
YoY
|
$54.21K
-28.07%
YoY
|
$75.37K
-32.96%
YoY
|
| Operating Expenses |
14.40M auds
-22.74%
YoY
|
18.64M auds
41.26%
YoY
|
13.20M auds
-10.49%
YoY
|
14.75M auds
-4.2%
YoY
|
$15.39M
10.5%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
6.188K auds
-14.26%
YoY
|
7.217K auds
58.09%
YoY
|
4.565K auds
99.78%
YoY
|
2.285K auds
-100.77%
YoY
|
-$297.1K
-189.21%
YoY
|
| Other Income/Expense, Net |
$2.203M
N/A
|
$0.00
-100.0%
YoY
|
$2.100K
-99.54%
YoY
|
$454.1K
112.96%
YoY
|
$213.2K
N/A
|
| Pretax Income |
-$12.08M
-36.68%
YoY
|
-$19.08M
39.23%
YoY
|
-$13.70M
7.24%
YoY
|
-$12.78M
-16.54%
YoY
|
-$15.31M
13.77%
YoY
|
| Income Tax |
$68.10K
47.72%
YoY
|
$46.10K
-55.87%
YoY
|
$104.5K
49.21%
YoY
|
$70.01K
N/A
|
$0.00
N/A
|
| Net Earnings |
-12.15M auds
-36.48%
YoY
|
-19.12M auds
38.51%
YoY
|
-13.81M auds
7.47%
YoY
|
-12.85M auds
-16.08%
YoY
|
-$15.31M
13.77%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
-$0.01
-8.61%
YoY
|
-$0.01
-100.0%
YoY
|
-$5.340K
-40.82%
YoY
|
-$9.022K
-40.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$909.8K
717.43%
YoY
|
$335.0K
123.33%
YoY
|
$111.3K
-6.0%
YoY
|
$150.0K
2864.43%
YoY
|
$118.4K
940.42%
YoY
|
$5.060K
340.0%
YoY
|
$11.38K
742.96%
YoY
|
$1.150K
-91.86%
YoY
|
$1.350K
-79.39%
YoY
|
$14.12K
373.83%
YoY
|
$6.550K
-53.64%
YoY
|
$2.980K
-92.93%
YoY
|
$14.13K
-78.71%
YoY
|
$42.17K
-49.8%
YoY
|
$66.36K
-43.36%
YoY
|
$84.01K
40.02%
YoY
|
$117.2K
67.39%
YoY
|
$60.00K
-14.29%
YoY
|
$70.00K
-12.5%
YoY
|
$70.00K
-12.5%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$5.143M
73.42%
YoY
|
$2.506M
-8.87%
YoY
|
$2.965M
41.96%
YoY
|
$2.750M
20.27%
YoY
|
$2.089M
-28.84%
YoY
|
$2.287M
-6.87%
YoY
|
$2.936M
-12.87%
YoY
|
$2.455M
-26.9%
YoY
|
$3.369M
-11.29%
YoY
|
$3.359M
78.5%
YoY
|
$3.798M
111.83%
YoY
|
$1.882M
-24.78%
YoY
|
$1.793M
-14.59%
YoY
|
$2.501M
1.3%
YoY
|
$2.099M
1.2%
YoY
|
$2.469M
19.87%
YoY
|
$2.074M
-2.61%
YoY
|
$2.060M
-44.77%
YoY
|
$2.130M
74.59%
YoY
|
$3.730M
120.71%
YoY
|
| Research & Development |
$7.842M
37.15%
YoY
|
$8.686M
-29.28%
YoY
|
$5.718M
-10.11%
YoY
|
$12.28M
126.02%
YoY
|
$6.361M
-18.07%
YoY
|
$5.434M
-31.94%
YoY
|
$7.764M
14.83%
YoY
|
$7.984M
23.27%
YoY
|
$6.762M
16.44%
YoY
|
$6.477M
48.85%
YoY
|
$5.807M
1.04%
YoY
|
$4.351M
-38.65%
YoY
|
$5.747M
-2.43%
YoY
|
$7.093M
60.77%
YoY
|
$5.890M
157.63%
YoY
|
$4.412M
135.92%
YoY
|
$2.286M
-40.31%
YoY
|
$1.870M
-59.96%
YoY
|
$3.830M
-22.15%
YoY
|
$4.670M
-30.71%
YoY
|
| Depreciation & Amortization |
$57.90K
-20.25%
YoY
|
$67.10K
-8.83%
YoY
|
$72.60K
-1.79%
YoY
|
$73.60K
40.81%
YoY
|
$73.92K
47.84%
YoY
|
$52.27K
130.47%
YoY
|
$50.00K
58.53%
YoY
|
$22.68K
-42.93%
YoY
|
$31.54K
-11.48%
YoY
|
$39.74K
-28.02%
YoY
|
$35.63K
-37.73%
YoY
|
$55.21K
267.58%
YoY
|
$57.22K
289.78%
YoY
|
$15.02K
20.45%
YoY
|
$14.68K
57.34%
YoY
|
$12.47K
24.7%
YoY
|
$9.330K
-6.7%
YoY
|
$10.00K
N/A
|
$10.00K
0.0%
YoY
|
N/A
|
| Operating Expenses |
$10.45M
44.75%
YoY
|
$7.445M
-42.66%
YoY
|
$7.216M
8.97%
YoY
|
$12.98M
66.96%
YoY
|
$6.622M
-38.54%
YoY
|
$7.777M
-25.67%
YoY
|
$10.78M
34.2%
YoY
|
$10.46M
37.04%
YoY
|
$8.029M
3.51%
YoY
|
$7.635M
-6.3%
YoY
|
$7.757M
34.16%
YoY
|
$8.147M
13.32%
YoY
|
$5.782M
3.15%
YoY
|
$7.190M
41.74%
YoY
|
$5.606M
79.46%
YoY
|
$5.072M
81.81%
YoY
|
$3.124M
-25.98%
YoY
|
$2.790M
-37.58%
YoY
|
$4.220M
-0.94%
YoY
|
$4.470M
-51.62%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$18.70K
-72.7%
YoY
|
$1.400K
-99.47%
YoY
|
-$68.50K
1902.92%
YoY
|
$264.6K
-43.41%
YoY
|
-$3.420K
-100.76%
YoY
|
$467.6K
-68.91%
YoY
|
$450.1K
-63.07%
YoY
|
$1.504M
170.88%
YoY
|
$1.219M
-243.01%
YoY
|
$555.1K
170.49%
YoY
|
-$852.2K
-766.69%
YoY
|
$205.2K
37.02%
YoY
|
$127.8K
-35.86%
YoY
|
$149.8K
-55.96%
YoY
|
$199.3K
-132.62%
YoY
|
$340.1K
-129.32%
YoY
|
-$610.9K
-222.19%
YoY
|
-$1.160M
146.81%
YoY
|
$500.0K
-62.41%
YoY
|
-$470.0K
-130.52%
YoY
|
| Other Income/Expense, Net |
N/A
|
$2.203M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.530M
-44.63%
YoY
|
$2.386M
956.85%
YoY
|
$2.764M
1196.35%
YoY
|
$225.8K
N/A
|
$213.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.190M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$9.554M
33.19%
YoY
|
-$4.906M
-60.97%
YoY
|
-$7.173M
10.24%
YoY
|
-$12.57M
117.7%
YoY
|
-$6.507M
-17.92%
YoY
|
-$5.774M
-6.77%
YoY
|
-$7.928M
20.42%
YoY
|
-$6.193M
-8.21%
YoY
|
-$6.584M
-23.11%
YoY
|
-$6.747M
-13.68%
YoY
|
-$8.562M
51.8%
YoY
|
-$7.817M
11.7%
YoY
|
-$5.640M
5.62%
YoY
|
-$6.998M
50.54%
YoY
|
-$5.340M
47.62%
YoY
|
-$4.648M
19.49%
YoY
|
-$3.617M
-0.89%
YoY
|
-$3.890M
-20.12%
YoY
|
-$3.650M
28.07%
YoY
|
-$4.870M
5.18%
YoY
|
| Income Tax |
$61.60K
N/A
|
$68.10K
47.72%
YoY
|
$0.00
N/A
|
$46.10K
8132.14%
YoY
|
$0.00
-100.0%
YoY
|
$560.00
-99.2%
YoY
|
$103.9K
N/A
|
$70.01K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$9.616M
34.05%
YoY
|
-$4.975M
-60.57%
YoY
|
-$7.173M
10.24%
YoY
|
-$12.62M
118.48%
YoY
|
-$6.507M
-18.98%
YoY
|
-$5.775M
-7.81%
YoY
|
-$8.032M
22.0%
YoY
|
-$6.264M
-7.17%
YoY
|
-$6.584M
-23.11%
YoY
|
-$6.747M
-13.68%
YoY
|
-$8.562M
51.8%
YoY
|
-$7.817M
11.7%
YoY
|
-$5.640M
5.62%
YoY
|
-$6.998M
50.54%
YoY
|
-$5.340M
47.62%
YoY
|
-$4.648M
19.49%
YoY
|
-$3.617M
-0.89%
YoY
|
-$3.890M
-20.12%
YoY
|
-$3.650M
28.07%
YoY
|
-$4.870M
5.18%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-46.15%
YoY
|
$0.00
10.17%
YoY
|
$0.00
-21.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.602K
-20.15%
YoY
|
-$2.737K
-57.69%
YoY
|
-$3.259K
-61.58%
YoY
|
-$6.469K
-0.4%
YoY
|
-$8.483K
-16.09%
YoY
|
-$6.496K
-34.39%
YoY
|
-$10.11K
15.86%
YoY
|
-$9.900K
46.11%
YoY
|
-$8.727K
19.77%
YoY
|
-$6.776K
-0.89%
YoY
|
-$7.286K
-20.12%
YoY
|
-$6.837K
28.07%
YoY
|
-$9.122K
1.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
9.127B shares
74.02%
YoY
|
N/A
|
5.245B shares
114.97%
YoY
|
N/A
|
2.440B shares
1.37%
YoY
|
N/A
|
2.407B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...