|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.18M
-103.21%
YoY
|
$472.9M
-31.46%
YoY
|
$689.9M
-24.47%
YoY
|
$913.4M
55.38%
YoY
|
$587.9M
285.98%
YoY
|
| Depreciation, Depletion And Amortization |
$124.5M
2.9%
YoY
|
$121.0M
4.76%
YoY
|
$115.5M
36.85%
YoY
|
$84.42M
7.46%
YoY
|
$78.56M
5.49%
YoY
|
| Cash From Operating Activities |
$402.8M
-26.64%
YoY
|
$549.0M
-32.02%
YoY
|
$807.6M
2.64%
YoY
|
$786.8M
37.34%
YoY
|
$572.9M
130.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$107.1M
-28.53%
YoY
|
$149.9M
-31.54%
YoY
|
$218.9M
61.21%
YoY
|
$135.8M
110.59%
YoY
|
$64.47M
90.92%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$6.036M
-92.76%
YoY
|
$83.39M
-72.91%
YoY
|
$307.8M
612.59%
YoY
|
$43.20M
N/A
|
| Other Investing Activities |
$21.56M
-581.72%
YoY
|
-$4.475M
-94.63%
YoY
|
-$83.30M
-72.87%
YoY
|
-$307.0M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$85.55M
-44.57%
YoY
|
-$154.3M
-48.92%
YoY
|
-$302.2M
-31.76%
YoY
|
-$442.8M
352.02%
YoY
|
-$97.96M
256.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$106.2M
-126.64%
YoY
|
$398.9M
-178.91%
YoY
|
-$505.5M
-196.42%
YoY
|
$524.2M
288.11%
YoY
|
$135.1M
1166.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$835.1M
1987.8%
YoY
|
| Cash From Financing Activities |
-$160.5M
-63.14%
YoY
|
-$435.3M
-14.11%
YoY
|
-$506.8M
-3.32%
YoY
|
-$524.2M
184.19%
YoY
|
-$184.5M
201.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$402.8M
-26.64%
YoY
|
$549.0M
-32.02%
YoY
|
$807.6M
2.64%
YoY
|
$786.8M
37.34%
YoY
|
$572.9M
130.3%
YoY
|
| Cash From Investing Activities |
-$85.55M
-44.57%
YoY
|
-$154.3M
-48.92%
YoY
|
-$302.2M
-31.76%
YoY
|
-$442.8M
352.02%
YoY
|
-$97.96M
256.05%
YoY
|
| Cash From Financing Activities |
-$160.5M
-63.14%
YoY
|
-$435.3M
-14.11%
YoY
|
-$506.8M
-3.32%
YoY
|
-$524.2M
184.19%
YoY
|
-$184.5M
201.5%
YoY
|
| Net Change In Cash |
$155.3M
-522.86%
YoY
|
-$36.73M
5665.93%
YoY
|
-$637.0K
-99.66%
YoY
|
-$187.5M
-164.27%
YoY
|
$291.8M
81.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$402.8M
-26.64%
YoY
|
$549.0M
-32.02%
YoY
|
$807.6M
2.64%
YoY
|
$786.8M
37.34%
YoY
|
$572.9M
130.3%
YoY
|
| Capital Expenditures |
$107.1M
-28.53%
YoY
|
$149.9M
-31.54%
YoY
|
$218.9M
61.21%
YoY
|
$135.8M
110.59%
YoY
|
$64.47M
90.92%
YoY
|
| Free Cash Flow |
$295.7M
-25.93%
YoY
|
$399.2M
-32.2%
YoY
|
$588.7M
-9.57%
YoY
|
$651.1M
28.05%
YoY
|
$508.4M
136.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$124.1M
147.86%
YoY
|
$15.03M
-67.55%
YoY
|
-$54.32M
-175.14%
YoY
|
$42.96M
-65.19%
YoY
|
-$50.06M
-136.29%
YoY
|
$46.34M
-66.52%
YoY
|
$72.29M
-47.88%
YoY
|
$123.4M
-37.73%
YoY
|
$138.0M
-20.8%
YoY
|
$138.4M
-20.24%
YoY
|
$138.7M
-37.18%
YoY
|
$198.2M
-22.06%
YoY
|
$174.2M
-25.39%
YoY
|
$173.5M
-15.3%
YoY
|
$220.8M
9.01%
YoY
|
$254.3M
45.08%
YoY
|
$233.5M
86.88%
YoY
|
$204.8M
140.8%
YoY
|
$202.6M
273.73%
YoY
|
| Depreciation, Depletion And Amortization |
$33.34M
14.03%
YoY
|
$36.12M
23.13%
YoY
|
$36.93M
13.24%
YoY
|
$29.03M
-3.0%
YoY
|
$29.24M
-0.74%
YoY
|
$29.33M
1.08%
YoY
|
$32.61M
5.88%
YoY
|
$29.93M
-0.57%
YoY
|
$29.46M
3.0%
YoY
|
$29.02M
11.76%
YoY
|
$30.80M
28.61%
YoY
|
$30.11M
47.37%
YoY
|
$28.60M
43.03%
YoY
|
$25.97M
29.54%
YoY
|
$23.95M
-0.43%
YoY
|
$20.43M
1.3%
YoY
|
$19.99M
3.78%
YoY
|
$20.05M
5.26%
YoY
|
$24.05M
5.49%
YoY
|
| Cash From Operating Activities |
$28.27M
-67.35%
YoY
|
-$55.50M
-174.62%
YoY
|
$210.4M
5.69%
YoY
|
$31.42M
-69.97%
YoY
|
$86.57M
-0.75%
YoY
|
$74.37M
-52.96%
YoY
|
$199.1M
-18.38%
YoY
|
$104.6M
-34.75%
YoY
|
$87.22M
-57.36%
YoY
|
$158.1M
-20.49%
YoY
|
$243.9M
-41.24%
YoY
|
$160.4M
-23.87%
YoY
|
$204.5M
219.77%
YoY
|
$198.9M
104.6%
YoY
|
$415.1M
63.23%
YoY
|
$210.6M
27.32%
YoY
|
$63.97M
-4.38%
YoY
|
$97.19M
12.65%
YoY
|
$254.3M
174.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.47M
-35.24%
YoY
|
$11.76M
-71.53%
YoY
|
$22.19M
-50.43%
YoY
|
$21.29M
-32.54%
YoY
|
$22.34M
-23.53%
YoY
|
$41.30M
-6.85%
YoY
|
$44.76M
-53.57%
YoY
|
$31.55M
-36.7%
YoY
|
$29.22M
-22.47%
YoY
|
$44.33M
26.64%
YoY
|
$96.40M
-279.23%
YoY
|
$49.85M
-187.99%
YoY
|
$37.68M
-335.75%
YoY
|
$35.01M
274.08%
YoY
|
-$53.79M
77.91%
YoY
|
-$56.65M
309.24%
YoY
|
-$15.99M
31.02%
YoY
|
$9.358M
13.72%
YoY
|
-$30.23M
268.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.973M
-92.73%
YoY
|
N/A
|
N/A
|
N/A
|
$82.18M
127.66%
YoY
|
N/A
|
N/A
|
N/A
|
$36.10M
402.34%
YoY
|
N/A
|
| Other Investing Activities |
-$299.0K
-101.93%
YoY
|
-$7.000K
-95.57%
YoY
|
$5.939M
437.95%
YoY
|
$5.000K
-103.25%
YoY
|
$15.46M
2720.26%
YoY
|
-$158.0K
-97.35%
YoY
|
$1.104M
1004.0%
YoY
|
-$154.0K
-631.03%
YoY
|
$548.0K
-145.55%
YoY
|
-$5.973M
-92.73%
YoY
|
$100.0K
-100.19%
YoY
|
$29.00K
-100.01%
YoY
|
-$1.203M
-672.86%
YoY
|
-$82.18M
N/A
|
-$52.32M
-895.91%
YoY
|
-$219.2M
-40776.62%
YoY
|
$210.0K
-100.61%
YoY
|
$0.00
-100.0%
YoY
|
$6.574M
19.53%
YoY
|
| Cash From Investing Activities |
-$14.77M
114.48%
YoY
|
$6.637M
-116.13%
YoY
|
-$16.25M
-62.78%
YoY
|
-$21.28M
-32.88%
YoY
|
-$6.885M
-75.98%
YoY
|
-$41.14M
-18.22%
YoY
|
-$43.66M
-54.66%
YoY
|
-$31.71M
-36.35%
YoY
|
-$28.67M
-26.28%
YoY
|
-$50.30M
-57.07%
YoY
|
-$96.30M
-9.24%
YoY
|
-$49.82M
-81.94%
YoY
|
-$38.89M
146.51%
YoY
|
-$117.2M
160.28%
YoY
|
-$106.1M
348.51%
YoY
|
-$275.9M
1958.45%
YoY
|
-$15.77M
-66.15%
YoY
|
-$45.02M
215.78%
YoY
|
-$23.66M
776.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$3.466M
-93.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$55.88M
-52.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$117.7M
-28.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$164.8M
-227.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$129.0M
231.2%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
-$13.22M
-78.53%
YoY
|
-$15.33M
-77.35%
YoY
|
-$17.30M
-84.37%
YoY
|
-$13.94M
-89.83%
YoY
|
-$61.55M
-11.29%
YoY
|
-$67.67M
-42.73%
YoY
|
-$110.7M
47.19%
YoY
|
-$137.1M
-6.97%
YoY
|
-$69.38M
-41.91%
YoY
|
-$118.2M
-28.32%
YoY
|
-$75.20M
-26.97%
YoY
|
-$147.3M
8.6%
YoY
|
-$119.4M
-23.7%
YoY
|
-$164.8M
27.73%
YoY
|
-$103.0M
109.94%
YoY
|
-$135.7M
126.07%
YoY
|
-$156.5M
-4447.89%
YoY
|
-$129.0M
63.39%
YoY
|
-$49.04M
10.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.27M
-67.35%
YoY
|
-$55.50M
-174.62%
YoY
|
$210.4M
5.69%
YoY
|
$31.42M
-69.97%
YoY
|
$86.57M
-0.75%
YoY
|
$74.37M
-52.96%
YoY
|
$199.1M
-18.38%
YoY
|
$104.6M
-34.75%
YoY
|
$87.22M
-57.36%
YoY
|
$158.1M
-20.49%
YoY
|
$243.9M
-41.24%
YoY
|
$160.4M
-23.87%
YoY
|
$204.5M
219.77%
YoY
|
$198.9M
104.6%
YoY
|
$415.1M
63.23%
YoY
|
$210.6M
27.32%
YoY
|
$63.97M
-4.38%
YoY
|
$97.19M
12.65%
YoY
|
$254.3M
174.01%
YoY
|
| Cash From Investing Activities |
-$14.77M
114.48%
YoY
|
$6.637M
-116.13%
YoY
|
-$16.25M
-62.78%
YoY
|
-$21.28M
-32.88%
YoY
|
-$6.885M
-75.98%
YoY
|
-$41.14M
-18.22%
YoY
|
-$43.66M
-54.66%
YoY
|
-$31.71M
-36.35%
YoY
|
-$28.67M
-26.28%
YoY
|
-$50.30M
-57.07%
YoY
|
-$96.30M
-9.24%
YoY
|
-$49.82M
-81.94%
YoY
|
-$38.89M
146.51%
YoY
|
-$117.2M
160.28%
YoY
|
-$106.1M
348.51%
YoY
|
-$275.9M
1958.45%
YoY
|
-$15.77M
-66.15%
YoY
|
-$45.02M
215.78%
YoY
|
-$23.66M
776.22%
YoY
|
| Cash From Financing Activities |
-$13.22M
-78.53%
YoY
|
-$15.33M
-77.35%
YoY
|
-$17.30M
-84.37%
YoY
|
-$13.94M
-89.83%
YoY
|
-$61.55M
-11.29%
YoY
|
-$67.67M
-42.73%
YoY
|
-$110.7M
47.19%
YoY
|
-$137.1M
-6.97%
YoY
|
-$69.38M
-41.91%
YoY
|
-$118.2M
-28.32%
YoY
|
-$75.20M
-26.97%
YoY
|
-$147.3M
8.6%
YoY
|
-$119.4M
-23.7%
YoY
|
-$164.8M
27.73%
YoY
|
-$103.0M
109.94%
YoY
|
-$135.7M
126.07%
YoY
|
-$156.5M
-4447.89%
YoY
|
-$129.0M
63.39%
YoY
|
-$49.04M
10.71%
YoY
|
| Net Change In Cash |
$284.0K
-98.43%
YoY
|
-$62.93M
53.7%
YoY
|
$176.9M
295.38%
YoY
|
-$3.798M
-94.08%
YoY
|
$18.14M
-267.55%
YoY
|
-$40.94M
469.26%
YoY
|
$44.73M
-38.22%
YoY
|
-$64.14M
74.26%
YoY
|
-$10.82M
-123.42%
YoY
|
-$7.192M
-91.11%
YoY
|
$72.40M
-64.85%
YoY
|
-$36.80M
-81.68%
YoY
|
$46.23M
-142.67%
YoY
|
-$80.92M
4.65%
YoY
|
$206.0M
13.44%
YoY
|
-$200.9M
-318.41%
YoY
|
-$108.3M
-553.27%
YoY
|
-$77.33M
1808.91%
YoY
|
$181.6M
296.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.27M
-67.35%
YoY
|
-$55.50M
-174.62%
YoY
|
$210.4M
5.69%
YoY
|
$31.42M
-69.97%
YoY
|
$86.57M
-0.75%
YoY
|
$74.37M
-52.96%
YoY
|
$199.1M
-18.38%
YoY
|
$104.6M
-34.75%
YoY
|
$87.22M
-57.36%
YoY
|
$158.1M
-20.49%
YoY
|
$243.9M
-41.24%
YoY
|
$160.4M
-23.87%
YoY
|
$204.5M
219.77%
YoY
|
$198.9M
104.6%
YoY
|
$415.1M
63.23%
YoY
|
$210.6M
27.32%
YoY
|
$63.97M
-4.38%
YoY
|
$97.19M
12.65%
YoY
|
$254.3M
174.01%
YoY
|
| Capital Expenditures |
$14.47M
-35.24%
YoY
|
$11.76M
-71.53%
YoY
|
$22.19M
-50.43%
YoY
|
$21.29M
-32.54%
YoY
|
$22.34M
-23.53%
YoY
|
$41.30M
-6.85%
YoY
|
$44.76M
-53.57%
YoY
|
$31.55M
-36.7%
YoY
|
$29.22M
-22.47%
YoY
|
$44.33M
26.64%
YoY
|
$96.40M
-279.23%
YoY
|
$49.85M
-187.99%
YoY
|
$37.68M
-335.75%
YoY
|
$35.01M
274.08%
YoY
|
-$53.79M
77.91%
YoY
|
-$56.65M
309.24%
YoY
|
-$15.99M
31.02%
YoY
|
$9.358M
13.72%
YoY
|
-$30.23M
268.68%
YoY
|
| Free Cash Flow |
$13.80M
-78.52%
YoY
|
-$67.26M
-303.32%
YoY
|
$188.2M
21.97%
YoY
|
$10.13M
-86.13%
YoY
|
$64.23M
10.73%
YoY
|
$33.08M
-70.93%
YoY
|
$154.3M
4.62%
YoY
|
$73.08M
-33.87%
YoY
|
$58.00M
-65.24%
YoY
|
$113.8M
-30.56%
YoY
|
$147.5M
-68.54%
YoY
|
$110.5M
-58.65%
YoY
|
$166.9M
108.7%
YoY
|
$163.8M
86.54%
YoY
|
$468.8M
64.79%
YoY
|
$267.3M
49.09%
YoY
|
$79.95M
1.08%
YoY
|
$87.83M
12.54%
YoY
|
$284.5M
181.7%
YoY
|
Loading...