|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.968B
50.09%
YoY
|
$1.311B
13.46%
YoY
|
$1.156B
10.41%
YoY
|
$1.047B
39.95%
YoY
|
$748.1M
32.77%
YoY
|
| Cost Of Revenue |
$160.8M
35.85%
YoY
|
$118.4M
17.67%
YoY
|
$100.6M
5.44%
YoY
|
$95.43M
26.57%
YoY
|
$75.40M
19.59%
YoY
|
| Gross Profit |
$1.808B
51.51%
YoY
|
$1.193B
13.06%
YoY
|
$1.055B
10.91%
YoY
|
$951.5M
41.45%
YoY
|
$672.7M
34.43%
YoY
|
| Selling, General & Admin |
$182.8M
71.95%
YoY
|
$106.3M
10.38%
YoY
|
$96.33M
-8.67%
YoY
|
$105.5M
16.33%
YoY
|
$90.66M
41.43%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.600M
33.33%
YoY
|
$2.700M
3.85%
YoY
|
$2.600M
18.18%
YoY
|
$2.200M
46.67%
YoY
|
$1.500M
-81.14%
YoY
|
| Operating Expenses |
$242.9M
51.02%
YoY
|
$160.8M
25.86%
YoY
|
$127.8M
-10.83%
YoY
|
$143.3M
-2.25%
YoY
|
$146.6M
-34.12%
YoY
|
| Operating Profit |
$1.565B
51.58%
YoY
|
$1.032B
11.29%
YoY
|
$927.5M
14.76%
YoY
|
$808.2M
53.63%
YoY
|
$526.1M
89.33%
YoY
|
| Interest Expense |
$301.9M
88.49%
YoY
|
$160.2M
46.49%
YoY
|
$109.3M
33.59%
YoY
|
$81.85M
51.22%
YoY
|
$54.13M
5.0%
YoY
|
| Other Income/Expense, Net |
$39.00K
-97.38%
YoY
|
$1.489M
136.35%
YoY
|
$630.0K
-22.13%
YoY
|
$809.0K
-80.74%
YoY
|
$4.201M
23.45%
YoY
|
| Pretax Income |
$159.7M
15.25%
YoY
|
$138.6M
7.79%
YoY
|
$128.6M
-13.88%
YoY
|
$149.3M
-32.02%
YoY
|
$219.6M
91.95%
YoY
|
| Income Tax |
$39.10M
37.35%
YoY
|
$28.47M
7.02%
YoY
|
$26.60M
81.47%
YoY
|
$14.66M
-64.91%
YoY
|
$41.78M
104.08%
YoY
|
| Net Earnings |
$122.2M
9.8%
YoY
|
$111.3M
8.22%
YoY
|
$102.8M
-24.15%
YoY
|
$135.6M
-23.78%
YoY
|
$177.9M
89.02%
YoY
|
| Basic Earnings Per Share |
$7.40
25.0%
YoY
|
$5.92
10.65%
YoY
|
$5.35
-29.14%
YoY
|
$7.55
-26.84%
YoY
|
$10.32
93.98%
YoY
|
| Diluted Earnings Per Share |
$5.96
24.95%
YoY
|
$4.77
12.5%
YoY
|
$4.24
-27.27%
YoY
|
$5.83
-22.88%
YoY
|
$7.56
91.39%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.11M
2.47%
YoY
|
14.75M
1.68%
YoY
|
14.50M
-0.85%
YoY
|
14.63M
-2.95%
YoY
|
15.07M
4.06%
YoY
|
| Diluted Shares Outstanding |
19.18M
1.99%
YoY
|
18.80M
-0.43%
YoY
|
18.88M
-2.55%
YoY
|
19.38M
-7.28%
YoY
|
20.90M
3.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$679.6M
96.89%
YoY
|
$303.3M
79.28%
YoY
|
$494.7M
40.84%
YoY
|
$394.2M
24.73%
YoY
|
$345.2M
18.73%
YoY
|
$169.2M
35.33%
YoY
|
$351.2M
19.1%
YoY
|
$316.0M
8.66%
YoY
|
$290.7M
11.36%
YoY
|
$125.0M
16.96%
YoY
|
$294.9M
6.1%
YoY
|
$290.8M
136.0%
YoY
|
$261.0M
13.58%
YoY
|
$106.9M
-25.13%
YoY
|
$278.0M
36.29%
YoY
|
$123.2M
-32.33%
YoY
|
$229.8M
58.79%
YoY
|
$142.8M
28.97%
YoY
|
$203.9M
41.15%
YoY
|
| Cost Of Revenue |
$44.92M
39.71%
YoY
|
$180.8M
124.66%
YoY
|
$39.02M
39.03%
YoY
|
$34.09M
23.06%
YoY
|
$32.15M
19.87%
YoY
|
$80.48M
35.89%
YoY
|
$28.07M
8.53%
YoY
|
$27.70M
16.31%
YoY
|
$26.82M
10.22%
YoY
|
$59.23M
23.43%
YoY
|
$25.86M
4.4%
YoY
|
$23.81M
-44.52%
YoY
|
$24.34M
7.32%
YoY
|
$47.98M
32.45%
YoY
|
$24.78M
28.77%
YoY
|
$42.92M
135.68%
YoY
|
$22.68M
30.41%
YoY
|
$36.23M
28.01%
YoY
|
$19.24M
17.97%
YoY
|
| Gross Profit |
$634.7M
102.76%
YoY
|
$122.5M
38.11%
YoY
|
$455.7M
41.0%
YoY
|
$360.1M
24.89%
YoY
|
$313.0M
18.62%
YoY
|
$88.70M
34.82%
YoY
|
$323.2M
20.11%
YoY
|
$288.3M
7.98%
YoY
|
$263.9M
11.48%
YoY
|
$65.79M
11.69%
YoY
|
$269.0M
6.27%
YoY
|
$267.0M
232.47%
YoY
|
$236.7M
14.26%
YoY
|
$58.90M
-44.71%
YoY
|
$253.2M
37.07%
YoY
|
$80.32M
-51.0%
YoY
|
$207.2M
62.67%
YoY
|
$106.5M
29.46%
YoY
|
$184.7M
44.1%
YoY
|
| Selling, General & Admin |
N/A
|
$55.17M
84.54%
YoY
|
$53.50M
97.06%
YoY
|
$38.33M
50.05%
YoY
|
$35.84M
50.96%
YoY
|
$29.90M
13.92%
YoY
|
$27.15M
13.11%
YoY
|
$25.55M
1.71%
YoY
|
$23.74M
12.99%
YoY
|
$26.24M
20.82%
YoY
|
$24.00M
12.07%
YoY
|
$25.12M
-17.19%
YoY
|
$21.01M
-34.34%
YoY
|
$21.72M
-15.29%
YoY
|
$21.42M
-14.05%
YoY
|
$30.33M
40.67%
YoY
|
$32.00M
72.97%
YoY
|
$25.64M
51.72%
YoY
|
$24.92M
83.21%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$4.119M
193.79%
YoY
|
$2.490M
94.38%
YoY
|
$1.687M
34.64%
YoY
|
$1.600M
27.9%
YoY
|
$1.402M
12.79%
YoY
|
$1.281M
16.45%
YoY
|
$1.253M
47.07%
YoY
|
$1.251M
48.22%
YoY
|
$1.243M
64.85%
YoY
|
$1.100M
58.5%
YoY
|
$852.0K
-42.59%
YoY
|
$844.0K
-55.95%
YoY
|
$754.0K
-63.15%
YoY
|
$694.0K
-154.26%
YoY
|
$1.484M
60.09%
YoY
|
$1.916M
127.01%
YoY
|
$2.046M
2.3%
YoY
|
-$1.279M
-163.95%
YoY
|
| Operating Expenses |
N/A
|
$76.28M
56.21%
YoY
|
$70.86M
78.76%
YoY
|
$49.47M
39.26%
YoY
|
$46.27M
25.64%
YoY
|
$48.83M
39.18%
YoY
|
$39.64M
27.04%
YoY
|
$35.52M
7.75%
YoY
|
$36.83M
28.92%
YoY
|
$35.09M
20.48%
YoY
|
$31.20M
8.62%
YoY
|
$32.97M
-12.73%
YoY
|
$28.57M
-39.69%
YoY
|
$29.12M
-33.19%
YoY
|
$28.72M
-27.31%
YoY
|
$37.78M
3.88%
YoY
|
$47.37M
74.8%
YoY
|
$43.59M
-14.53%
YoY
|
$39.52M
16.23%
YoY
|
| Operating Profit |
N/A
|
$46.22M
15.94%
YoY
|
$384.8M
35.72%
YoY
|
$310.6M
22.87%
YoY
|
$266.7M
17.48%
YoY
|
$39.87M
29.84%
YoY
|
$283.5M
19.2%
YoY
|
$252.8M
8.01%
YoY
|
$227.1M
9.09%
YoY
|
$30.71M
3.1%
YoY
|
$237.8M
5.97%
YoY
|
$234.1M
450.2%
YoY
|
$208.1M
30.26%
YoY
|
$29.78M
-52.69%
YoY
|
$224.5M
54.59%
YoY
|
$42.54M
-66.64%
YoY
|
$159.8M
59.39%
YoY
|
$62.96M
101.13%
YoY
|
$145.2M
54.16%
YoY
|
| Interest Expense |
$122.8M
158.28%
YoY
|
N/A
|
$75.46M
77.6%
YoY
|
$53.68M
41.47%
YoY
|
$47.53M
35.56%
YoY
|
N/A
|
$42.49M
50.29%
YoY
|
$37.95M
56.71%
YoY
|
$35.06M
44.69%
YoY
|
N/A
|
$28.27M
31.42%
YoY
|
$24.22M
27.95%
YoY
|
$24.23M
39.2%
YoY
|
N/A
|
$21.51M
73.92%
YoY
|
$18.93M
37.24%
YoY
|
$17.41M
41.57%
YoY
|
N/A
|
$12.37M
-2.43%
YoY
|
| Other Income/Expense, Net |
$55.00K
-81.23%
YoY
|
N/A
|
-$616.0K
-328.15%
YoY
|
$343.0K
-10.21%
YoY
|
$293.0K
-44.92%
YoY
|
N/A
|
$270.0K
-4600.0%
YoY
|
$382.0K
339.08%
YoY
|
$532.0K
801.69%
YoY
|
N/A
|
-$6.000K
-107.5%
YoY
|
$87.00K
-63.6%
YoY
|
$59.00K
-3.28%
YoY
|
N/A
|
$80.00K
150.0%
YoY
|
$239.0K
-90.76%
YoY
|
$61.00K
-92.74%
YoY
|
N/A
|
$32.00K
-89.15%
YoY
|
| Pretax Income |
$58.85M
44.0%
YoY
|
$46.22M
15.94%
YoY
|
$32.48M
-12.89%
YoY
|
$40.15M
40.36%
YoY
|
$40.87M
24.52%
YoY
|
$39.87M
29.84%
YoY
|
$37.29M
17.41%
YoY
|
$28.60M
-10.65%
YoY
|
$32.82M
-3.7%
YoY
|
$30.71M
3.1%
YoY
|
$31.76M
-19.22%
YoY
|
$32.01M
-24.75%
YoY
|
$34.08M
-9.44%
YoY
|
$29.78M
-52.69%
YoY
|
$39.32M
-32.07%
YoY
|
$42.54M
-9.38%
YoY
|
$37.63M
-27.34%
YoY
|
$62.96M
100.49%
YoY
|
$57.88M
19.92%
YoY
|
| Income Tax |
$14.27M
46.43%
YoY
|
$11.61M
30.52%
YoY
|
$7.891M
-2.54%
YoY
|
$9.856M
120.2%
YoY
|
$9.746M
39.19%
YoY
|
$8.896M
100.72%
YoY
|
$8.097M
19.34%
YoY
|
$4.476M
-37.82%
YoY
|
$7.002M
-14.48%
YoY
|
$4.432M
-27.25%
YoY
|
$6.785M
-2.32%
YoY
|
$7.199M
-17.66%
YoY
|
$8.188M
-214.98%
YoY
|
$6.092M
-53.55%
YoY
|
$6.946M
-35.57%
YoY
|
$8.743M
-13.58%
YoY
|
-$7.121M
-191.65%
YoY
|
$13.12M
173.25%
YoY
|
$10.78M
14.01%
YoY
|
| Net Earnings |
$44.18M
40.15%
YoY
|
$32.83M
24.87%
YoY
|
$24.98M
-15.46%
YoY
|
$30.57M
25.92%
YoY
|
$31.52M
20.44%
YoY
|
$26.29M
31.7%
YoY
|
$29.54M
17.05%
YoY
|
$24.28M
-3.22%
YoY
|
$26.17M
-0.16%
YoY
|
$19.96M
12.95%
YoY
|
$25.24M
-22.51%
YoY
|
$25.09M
-26.26%
YoY
|
$26.21M
-41.76%
YoY
|
$17.67M
-64.64%
YoY
|
$32.57M
-30.66%
YoY
|
$34.03M
-7.73%
YoY
|
$45.01M
2.12%
YoY
|
$49.98M
87.18%
YoY
|
$46.97M
20.9%
YoY
|
| Basic Earnings Per Share |
$2.80
51.35%
YoY
|
N/A
|
$1.50
-5.06%
YoY
|
$1.87
53.28%
YoY
|
$1.85
37.04%
YoY
|
N/A
|
$1.58
21.54%
YoY
|
$1.22
-6.15%
YoY
|
$1.35
-2.17%
YoY
|
N/A
|
$1.30
-28.18%
YoY
|
$1.30
-30.85%
YoY
|
$1.38
-47.33%
YoY
|
N/A
|
$1.81
-32.21%
YoY
|
$1.88
-11.32%
YoY
|
$2.62
0.0%
YoY
|
N/A
|
$2.67
13.62%
YoY
|
| Diluted Earnings Per Share |
$2.23
49.66%
YoY
|
$1.71
23.02%
YoY
|
$1.21
-4.72%
YoY
|
$1.51
52.53%
YoY
|
$1.49
36.7%
YoY
|
$1.39
31.13%
YoY
|
$1.27
23.3%
YoY
|
$0.99
-2.94%
YoY
|
$1.09
0.93%
YoY
|
$1.06
13.98%
YoY
|
$1.03
-26.95%
YoY
|
$1.02
-100.0%
YoY
|
$1.08
-44.9%
YoY
|
$0.93
-100.0%
YoY
|
$1.41
-28.06%
YoY
|
$1.747M
111965492.59%
YoY
|
$1.96
2.62%
YoY
|
$2.405M
84.62%
YoY
|
$1.96
13.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.92M
-1.3%
YoY
|
15.14M
2.73%
YoY
|
15.13M
2.58%
YoY
|
15.13M
2.26%
YoY
|
15.12M
3.43%
YoY
|
14.74M
1.04%
YoY
|
14.74M
2.17%
YoY
|
14.79M
2.27%
YoY
|
14.61M
1.13%
YoY
|
14.59M
0.98%
YoY
|
14.43M
-0.48%
YoY
|
14.46M
-3.01%
YoY
|
14.45M
-2.51%
YoY
|
14.45M
-4.3%
YoY
|
14.50M
-4.09%
YoY
|
14.91M
-1.77%
YoY
|
14.82M
-1.28%
YoY
|
15.09M
N/A
|
15.12M
4.1%
YoY
|
| Diluted Shares Outstanding |
19.00M
-0.95%
YoY
|
N/A
|
19.20M
2.17%
YoY
|
19.19M
2.02%
YoY
|
19.19M
2.46%
YoY
|
N/A
|
18.79M
-0.67%
YoY
|
18.81M
-0.8%
YoY
|
18.72M
-1.35%
YoY
|
N/A
|
18.92M
-0.6%
YoY
|
18.96M
-2.67%
YoY
|
18.98M
-5.37%
YoY
|
N/A
|
19.03M
-8.73%
YoY
|
19.48M
-7.35%
YoY
|
20.06M
-4.18%
YoY
|
N/A
|
20.85M
3.48%
YoY
|
Loading...