Financial Snapshot

Revenue
$1.083B
TTM
Gross Margin
81.66%
TTM
Net Earnings
$99.96M
TTM
Current Assets
$342.5M
Q3 2024
Current Liabilities
$184.2M
Q3 2024
Current Ratio
185.9%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$569.4M
Q3 2024
Cash
Q3 2024
P/E
9.452
Nov 29, 2024 EST
Free Cash Flow
$479.1M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue $1.156B $1.047B $748.1M $563.4M $455.2M $161.2M $114.7M $88.62M $69.92M $73.68M $69.52M $86.81M $240.1M $630.4M -$320.2M $242.1M $1.555B $1.080B $712.4M $440.9M $332.0M $92.30M $125.4M $214.5M $140.7M $45.30M $4.400M
YoY Change 10.41% 39.95% 32.77% 23.77% 182.44% 40.5% 29.43% 26.75% -5.1% 5.98% -19.92% -63.84% -61.91% -296.88% -232.26% -84.43% 44.04% 51.56% 61.58% 32.8% 259.7% -26.4% -41.54% 52.45% 210.6% 929.55%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue $1.156B $1.047B $748.1M $563.4M $455.2M $161.2M $114.7M $88.62M $69.92M $73.68M $69.52M $86.81M $240.1M $630.4M -$320.2M $242.1M $1.555B $1.080B $712.4M $440.9M $332.0M $92.30M $125.4M $214.5M $140.7M $45.30M $4.400M
Cost Of Revenue $100.6M $95.43M $75.40M $63.05M $49.46M $37.15M $31.53M $30.66M $37.07M $48.60M $61.80M $56.00M $85.90M $149.1M $136.3M $150.6M $292.4M $198.3M $111.5M $75.60M $64.50M $82.90M $66.80M $29.10M $6.900M -$3.700M $1.400M
Gross Profit $1.055B $951.5M $672.7M $500.4M $405.7M $124.0M $83.17M $57.96M $32.85M $25.08M $76.90M $100.0M $154.2M $481.3M -$456.5M $91.50M $1.263B $881.4M $600.9M $365.3M $267.5M $9.500M $58.60M $185.4M $133.8M $49.00M $3.000M
Gross Profit Margin 91.29% 90.88% 89.92% 88.81% 89.13% 76.95% 72.51% 65.4% 46.98% 34.04% 110.61% 115.19% 64.22% 76.35% 37.79% 81.2% 81.63% 84.35% 82.85% 80.57% 10.29% 46.73% 86.43% 95.1% 108.17% 68.18%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Selling, General & Admin $96.33M $105.5M $90.66M $64.10M $62.60M $35.60M $35.80M $27.20M $22.10M $22.20M $26.60M $21.30M $24.60M $35.60M $58.30M $113.7M $216.0M $159.3M $125.4M $64.40M $30.40M $30.40M $60.20M $73.30M $41.50M $10.40M $2.000M
YoY Change -8.67% 16.33% 41.43% 2.4% 75.84% -0.56% 31.62% 23.08% -0.45% -16.54% 24.88% -13.41% -30.9% -38.94% -48.72% -47.36% 35.59% 27.03% 94.72% 111.84% 0.0% -49.5% -17.87% 76.63% 299.04% 420.0%
% of Gross Profit 9.13% 11.08% 13.48% 12.81% 15.43% 28.7% 43.04% 46.93% 67.28% 88.53% 34.59% 21.3% 15.95% 7.4% 124.26% 17.1% 18.07% 20.87% 17.63% 11.36% 320.0% 102.73% 39.54% 31.02% 21.22% 66.67%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.600M $2.200M $1.500M $7.952M $7.693M $987.0K $1.021M $2.204M $2.000M $4.927M $1.553M $2.574M $6.200M $13.60M $21.80M $36.40M $52.10M $37.80M $22.00M $17.30M $15.60M $32.40M $18.10M $9.200M $3.300M $1.200M $300.0K
YoY Change 18.18% 46.67% -81.14% 3.37% 679.43% -3.33% -53.68% 10.2% -59.41% 217.26% -39.67% -58.48% -54.41% -37.61% -40.11% -30.13% 37.83% 71.82% 27.17% 10.9% -51.85% 79.01% 96.74% 178.79% 175.0% 300.0%
% of Gross Profit 0.25% 0.23% 0.22% 1.59% 1.9% 0.8% 1.23% 3.8% 6.09% 19.65% 2.02% 2.57% 4.02% 2.83% 39.78% 4.13% 4.29% 3.66% 4.74% 5.83% 341.05% 30.89% 4.96% 2.47% 2.45% 10.0%
Operating Expenses $127.8M $143.3M $146.6M $222.5M $213.7M $116.2M $122.0M $73.70M $72.00M $129.1M $108.0M $153.1M $188.9M $575.1M $222.8M $277.5M $1.281B $757.7M $328.5M $187.8M $69.30M $46.10M $54.20M $61.20M $35.40M $9.900M $3.700M
YoY Change -10.83% -2.25% -34.12% 4.12% 83.91% -4.75% 65.54% 2.36% -44.23% 19.54% -29.46% -18.95% -67.15% 158.12% -19.71% -78.34% 69.06% 130.65% 74.92% 171.0% 50.33% -14.94% -11.44% 72.88% 257.58% 167.57% 3600.0%
Operating Profit $927.5M $808.2M $526.1M $277.9M $192.0M $7.823M -$38.83M -$15.74M -$39.15M -$104.0M -$31.10M -$53.10M -$34.70M -$93.80M -$679.3M -$186.0M -$18.20M $123.7M $272.4M $177.5M $198.2M -$36.60M $4.400M $124.2M $98.40M $39.10M -$700.0K
YoY Change 14.76% 53.63% 89.33% 44.69% 2354.83% -120.15% 146.68% -59.8% -62.36% 234.48% -41.43% 53.03% -63.01% -86.19% 265.22% 921.98% -114.71% -54.59% 53.46% -10.44% -641.53% -931.82% -96.46% 26.22% 151.66% -5685.71% 600.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Interest Expense $109.3M $81.85M $54.13M $51.55M $50.73M $36.90M $27.70M $20.21M $18.33M $24.05M $23.87M $31.12M $32.70M -$9.600M -$45.40M $20.80M $32.80M $94.00M $32.30M -$20.30M -$9.500M $45.70M $0.00 $0.00
YoY Change 33.59% 51.22% 5.0% 1.61% 37.49% 33.2% 37.08% 10.24% -23.79% 0.75% -23.3% -4.82% -440.63% -78.85% -318.27% -36.59% -65.11% 191.02% -259.11% 113.68% -120.79%
% of Operating Profit 11.79% 10.13% 10.29% 18.55% 26.42% 471.63% 75.99% 11.86% -11.44% -4.79% 0.0% 0.0%
Other Income/Expense, Net $630.0K $809.0K $4.201M $3.403M -$474.0K $103.0K -$2.057M $195.0K
YoY Change -22.13% -80.74% 23.45% -817.93% -560.19% -105.01% -1154.87%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Pretax Income $128.6M $149.3M $219.6M $114.4M $31.76M $3.482M -$47.25M -$12.36M $3.535M -$27.31M -$22.78M -$43.83M -$2.000M -$107.8M -$744.7M -$201.6M -$33.90M $207.2M $304.6M $157.1M $188.7M $9.000M $4.400M $124.2M $98.40M $39.10M -$700.0K
YoY Change -13.88% -32.02% 91.95% 260.14% 812.21% -107.37% 282.41% -449.53% -112.95% 19.87% -48.03% 2091.55% -98.14% -85.52% 269.39% 494.69% -116.36% -31.98% 93.89% -16.75% 1996.67% 104.55% -96.46% 26.22% 151.66% -5685.71% 600.0%
Income Tax $26.60M $14.66M $41.78M $20.47M $5.553M -$4.130M -$6.378M -$6.015M $1.829M -$34.63M -$5.114M -$15.61M -$1.000M -$1.900M -$184.0M -$65.80M -$8.900M $74.20M $110.7M $56.40M $67.00M $3.200M $1.500M $41.80M $34.30M $15.50M $0.00
% Of Pretax Income 20.69% 9.82% 19.03% 17.9% 17.48% -118.61% 51.74% 35.81% 36.34% 35.9% 35.51% 35.56% 34.09% 33.66% 34.86% 39.64%
Net Earnings $102.8M $135.6M $177.9M $94.12M $26.44M $7.856M -$40.78M -$6.335M $1.713M $7.177M -$17.74M $24.45M $134.0M -$97.50M -$540.9M -$139.5M -$51.00M $107.5M $171.4M $100.7M $121.7M $5.900M $2.900M $82.40M $64.10M $23.60M -$700.0K
YoY Change -24.15% -23.78% 89.02% 255.94% 236.6% -119.26% 543.74% -469.82% -76.13% -140.45% -172.56% -81.75% -237.44% -81.97% 287.74% 173.53% -147.44% -37.28% 70.21% -17.26% 1962.71% 103.45% -96.48% 28.55% 171.61% -3471.43% 600.0%
Net Earnings / Revenue 8.9% 12.95% 23.78% 16.71% 5.81% 4.87% -35.55% -7.15% 2.45% 9.74% -25.52% 28.17% 55.81% -15.47% -57.62% -3.28% 9.96% 24.06% 22.84% 36.66% 6.39% 2.31% 38.41% 45.56% 52.1% -15.91%
Basic Earnings Per Share $5.35 $7.55 $10.32 $5.32 $1.74 $0.56 -$2.93 -$0.46 $0.12 $0.51 -$1.29 $1.27
Diluted Earnings Per Share $4.24 $5.83 $7.56 $3.95 $1.66 $0.56 -$2.93 -$0.46 $0.12 $0.51 -$1.29 $1.26 $5.214M -$2.450M -$11.34M -$2.931M -$1.047M $2.137M $3.348M $1.933M $2.345M $127.2K $62.23K $1.787M $1.627M $704.5K -$22.36K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Cash & Short-Term Investments $339.3M $385.0M $409.7M $178.1M $135.4M $61.00M $41.50M $76.10M $51.00M $39.90M $50.90M $67.90M $144.9M $68.90M $185.0M $74.50M $108.4M $95.30M $229.6M $56.60M $110.6M $120.4M $55.70M $69.00M $11.80M $12.30M $1.700M
YoY Change -11.86% -6.02% 130.02% 31.54% 121.97% 46.99% -45.47% 49.22% 27.82% -21.61% -25.04% -53.14% 110.3% -62.76% 148.32% -31.27% 13.75% -58.49% 305.65% -48.82% -8.14% 116.16% -19.28% 484.75% -4.07% 623.53%
Cash & Equivalents $339.3M $385.0M $409.7M $178.1M $135.4M $61.00M $41.50M $76.10M $51.00M $39.90M $50.90M $67.90M $144.9M $68.90M $185.0M $74.50M $108.4M $95.30M $229.6M $56.60M $110.6M $120.4M $55.70M $69.00M $11.80M $12.30M $1.700M
Short-Term Investments
Other Short-Term Assets $27.85M $27.42M $15.65M $15.20M $15.00M $10.10M $42.10M $19.40M $19.20M $8.000M $10.20M $14.60M $17.60M $1.100M $1.500M $5.500M $1.700M $200.0K $400.0K
YoY Change 1.59% 75.2% 2.95% 1.33% 48.51% -76.01% 117.01% 1.04% 140.0% -21.57% -30.14% -17.05% -26.67% -72.73% 223.53% 750.0% -50.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $367.2M $412.4M $425.3M $193.3M $150.4M $71.10M $83.60M $95.50M $70.20M $47.90M $61.10M $82.50M $162.5M $68.90M $185.0M $74.50M $108.4M $95.30M $229.6M $56.60M $110.6M $121.5M $57.20M $74.50M $13.50M $12.50M $2.100M
YoY Change -10.96% -3.03% 120.03% 28.52% 111.53% -14.95% -12.46% 36.04% 46.56% -21.6% -25.94% -49.23% 135.85% -62.76% 148.32% -31.27% 13.75% -58.49% 305.65% -48.82% -8.97% 112.41% -23.22% 451.85% 8.0% 495.24%
Property, Plant & Equipment $22.76M $21.80M $11.35M $11.40M $16.80M $3.600M $3.200M $3.900M $10.40M $21.20M $37.80M $7.200M $8.100M $15.90M $32.30M $48.30M $84.50M $64.00M $48.40M $31.60M $24.30M $29.30M $34.50M $14.30M $6.600M $1.700M $700.0K
YoY Change 4.4% 92.01% -0.43% -32.14% 366.67% 12.5% -17.95% -62.5% -50.94% -43.92% 425.0% -11.11% -49.06% -50.77% -33.13% -42.84% 32.03% 32.23% 53.16% 30.04% -17.06% -15.07% 141.26% 116.67% 288.24% 142.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $1.400M $2.100M $2.600M $4.500M $7.200M $10.90M $17.40M $37.00M $54.20M $89.90M $102.5M $45.80M $105.4M $105.3M $288.1M $161.7M $42.10M $35.50M $34.40M $0.00
YoY Change -100.0% -33.33% -19.23% -42.22% -37.5% -33.94% -37.36% -52.97% -31.73% -39.71% -12.29% 123.8% -56.55% 0.09% -63.45% 78.17% 284.09% 18.59% 3.2%
Other Assets $44.32M $48.21M $96.97M $80.90M $41.00M $80.80M $29.20M $16.60M $20.50M $22.70M $18.90M $12.90M $23.80M $119.4M $10.10M $26.10M $52.80M $31.60M $42.10M $46.50M $19.70M $18.40M $17.90M $8.300M $12.20M $1.400M $1.300M
YoY Change -8.08% -50.28% 19.86% 97.32% -49.26% 176.71% 75.9% -19.02% -9.69% 20.11% 46.51% -45.8% -80.07% 1082.18% -61.3% -50.57% 67.09% -24.94% -9.46% 136.04% 7.07% 2.79% 115.66% -31.97% 771.43% 7.69%
Total Long-Term Assets $2.339B $1.975B $1.519B $1.014B $785.9M $511.5M $342.0M $267.0M $210.5M $220.5M $291.1M $297.9M $485.4M $812.0M $563.8M $1.451B $1.766B $2.019B $1.592B $946.9M $650.8M $397.4M $479.3M $396.0M $212.0M $75.10M $18.10M
YoY Change 18.42% 30.09% 49.77% 29.01% 53.65% 49.56% 28.09% 26.84% -4.54% -24.25% -2.28% -38.63% -40.22% 44.02% -61.13% -17.85% -12.52% 26.83% 68.09% 45.5% 63.76% -17.09% 21.04% 86.79% 182.29% 314.92%
Total Assets $2.706B $2.388B $1.944B $1.207B $936.3M $582.6M $425.6M $362.5M $280.7M $268.4M $352.2M $380.4M $647.9M $880.9M $748.8M $1.525B $1.874B $2.114B $1.821B $1.004B $761.4M $518.9M $536.5M $470.5M $225.5M $87.60M $20.20M
YoY Change
Accounts Payable $61.63M $44.33M $42.29M $41.70M $41.60M $105.8M $115.7M $86.80M $51.70M $40.00M $48.60M $38.60M $47.10M $50.90M $67.30M $120.2M $159.4M $112.5M $96.50M $36.10M $28.40M $32.60M $28.30M $21.50M $10.60M $4.700M $800.0K
YoY Change 39.03% 4.84% 1.41% 0.24% -60.68% -8.56% 33.29% 67.89% 29.25% -17.7% 25.91% -18.05% -7.47% -24.37% -44.01% -24.59% 41.69% 16.58% 167.31% 27.11% -12.88% 15.19% 31.63% 102.83% 125.53% 487.5%
Accrued Expenses $20.18M $20.11M $4.842M $13.80M $22.30M
YoY Change 0.34% 315.37% -64.91% -38.12%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $23.80M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $167.6M $125.1M $94.90M $81.40M $69.70M $106.1M $124.8M $102.6M $74.00M $60.90M $103.9M $99.00M $130.3M $112.7M $69.20M $278.4M $262.9M $280.7M $293.4M $181.7M $134.8M $71.10M $73.40M $66.30M $49.40M $22.30M $900.0K
YoY Change 33.97% 31.86% 16.58% 16.79% -34.31% -14.98% 21.64% 38.65% 21.51% -41.39% 4.95% -24.02% 15.62% 62.86% -75.14% 5.9% -6.34% -4.33% 61.47% 34.79% 89.59% -3.13% 10.71% 34.21% 121.52% 2377.78%
Long-Term Debt $2.006B $1.798B $1.422B $909.9M $777.2M $498.7M $336.9M $254.2M $195.8M $200.0M $247.2M $262.2M $441.3M $697.3M $471.9M $499.8M $785.6M $908.7M $715.2M $83.60M $0.00 $0.00 $16.50M $0.00 $0.00 $0.00 $0.00
YoY Change 11.6% 26.44% 56.26% 17.07% 55.85% 48.03% 32.53% 29.83% -2.1% -19.09% -5.72% -40.58% -36.71% 47.76% -5.58% -36.38% -13.55% 27.06% 755.5% -100.0%
Other Long-Term Liabilities $9.100M $0.00 $400.0K $0.00 $0.00 $10.80M $100.0K
YoY Change 10700.0%
Total Long-Term Liabilities $2.006B $1.798B $1.422B $909.9M $777.2M $498.7M $336.9M $254.2M $195.8M $200.0M $247.2M $262.2M $441.3M $706.4M $471.9M $499.8M $786.0M $908.7M $715.2M $83.60M $0.00 $0.00 $16.50M $0.00 $0.00 $10.80M $100.0K
YoY Change 11.6% 26.44% 56.26% 17.07% 55.85% 48.03% 32.53% 29.83% -2.1% -19.09% -5.72% -40.58% -37.53% 49.69% -5.58% -36.41% -13.5% 27.06% 755.5% -100.0% -100.0% 10700.0%
Total Liabilities $2.172B $1.921B $1.516B $990.6M $846.3M $604.4M $461.6M $356.8M $269.8M $260.9M $351.1M $361.1M $571.8M $838.1M $559.5M $803.1M $1.082B $1.230B $1.054B $319.6M $187.3M $71.00M $90.00M $66.30M $49.30M $33.10M $1.100M
YoY Change 13.01% 26.73% 53.06% 17.05% 40.02% 30.94% 29.37% 32.25% 3.41% -25.69% -2.77% -36.85% -31.77% 49.79% -30.33% -25.75% -12.07% 16.7% 229.79% 70.64% 163.8% -21.11% 35.75% 34.48% 48.94% 2909.09%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Basic Shares Outstanding 14.50M 14.63M 15.07M 14.49M 14.50M 13.93M 13.93M 13.87M shares 13.91M shares 13.98M shares 13.77M shares 19.27M shares 25.74M
Diluted Shares Outstanding 18.88M 19.38M 20.90M 20.10M 15.27M 14.00M 13.94M 13.94M shares 13.96M shares 13.98M shares 13.77M shares 19.31M shares 25.82M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $944.76 Million

About Atlanticus Holdings Corp

Atlanticus Holdings Corp. is a financial holding company, which engages in the provision of financial technology and related services. The company is headquartered in Atlanta, Georgia and currently employs 386 full-time employees. The company is engaged in providing products and services to lenders in the United States. The Company’s Credit as a Service (CaaS) segment provides private label credit and general-purpose credit cards originated by lenders through multiple channels, including retail and healthcare, direct mail solicitation, digital marketing and partnerships with third parties. Its flexible technology solutions allow its bank partners to integrate its paperless process and instant decisioning platform with the existing infrastructure of participating retailers, healthcare providers and other service providers. Within its Auto Finance segment, its CAR subsidiary operations principally purchase and/or service loans secured by automobiles from or for, and also provide floor-plan financing for, a pre-qualified network of independent automotive dealers and automotive finance companies in the buy-here, pay-here used car business.

Industry: Personal Credit Institutions Peers: PROG Holdings, Inc. AMERICAN EXPRESS CO Enova International, Inc. EZCORP INC MONEYLION INC. LendingTree, Inc. NERDWALLET, INC. Regional Management Corp. Sunlight Financial Holdings Inc. WORLD ACCEPTANCE CORP