|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.03M
86.21%
YoY
|
$10.22M
-5.54%
YoY
|
$10.82M
-43.93%
YoY
|
$19.29M
-19.32%
YoY
|
$23.91M
26.86%
YoY
|
| Depreciation, Depletion And Amortization |
$1.289M
-4.87%
YoY
|
$1.355M
8.4%
YoY
|
$1.250M
-12.22%
YoY
|
$1.424M
1.79%
YoY
|
$1.399M
-3.25%
YoY
|
| Cash From Operating Activities |
$21.34M
49.23%
YoY
|
$14.30M
-25.55%
YoY
|
$19.21M
-9.53%
YoY
|
$21.23M
-30.48%
YoY
|
$30.54M
2.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$642.0K
115.44%
YoY
|
$298.0K
-93.91%
YoY
|
$4.894M
71.24%
YoY
|
$2.858M
52.51%
YoY
|
$1.874M
50.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$44.85M
-37.94%
YoY
|
$72.28M
201.71%
YoY
|
$23.96M
-119.24%
YoY
|
-$124.5M
-180572.46%
YoY
|
$69.00K
-5.48%
YoY
|
| Cash From Investing Activities |
$44.21M
-38.58%
YoY
|
$71.98M
277.61%
YoY
|
$19.06M
-114.96%
YoY
|
-$127.4M
-52.58%
YoY
|
-$268.6M
45.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$7.113M
-21.68%
YoY
|
$9.082M
-6.49%
YoY
|
$9.712M
0.38%
YoY
|
$9.675M
3.05%
YoY
|
$9.389M
3.49%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.684M
139.2%
YoY
|
$704.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.300M
223.94%
YoY
|
$710.0K
-64.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.03M
-0.32%
YoY
|
-$40.15M
263.31%
YoY
|
-$11.05M
-124.61%
YoY
|
$44.91M
-70.86%
YoY
|
$154.1M
-25.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.34M
49.23%
YoY
|
$14.30M
-25.55%
YoY
|
$19.21M
-9.53%
YoY
|
$21.23M
-30.48%
YoY
|
$30.54M
2.78%
YoY
|
| Cash From Investing Activities |
$44.21M
-38.58%
YoY
|
$71.98M
277.61%
YoY
|
$19.06M
-114.96%
YoY
|
-$127.4M
-52.58%
YoY
|
-$268.6M
45.79%
YoY
|
| Cash From Financing Activities |
-$40.03M
-0.32%
YoY
|
-$40.15M
263.31%
YoY
|
-$11.05M
-124.61%
YoY
|
$44.91M
-70.86%
YoY
|
$154.1M
-25.12%
YoY
|
| Net Change In Cash |
$25.53M
-44.66%
YoY
|
$46.13M
69.47%
YoY
|
$27.22M
-144.44%
YoY
|
-$61.25M
-27.06%
YoY
|
-$83.97M
-263.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.34M
49.23%
YoY
|
$14.30M
-25.55%
YoY
|
$19.21M
-9.53%
YoY
|
$21.23M
-30.48%
YoY
|
$30.54M
2.78%
YoY
|
| Capital Expenditures |
$642.0K
115.44%
YoY
|
$298.0K
-93.91%
YoY
|
$4.894M
71.24%
YoY
|
$2.858M
52.51%
YoY
|
$1.874M
50.04%
YoY
|
| Free Cash Flow |
$20.70M
47.83%
YoY
|
$14.00M
-2.18%
YoY
|
$14.31M
-22.1%
YoY
|
$18.37M
-35.9%
YoY
|
$28.67M
0.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.960M
73.1%
YoY
|
$6.514M
85.43%
YoY
|
$4.559M
105.64%
YoY
|
$4.511M
106.55%
YoY
|
$3.443M
49.44%
YoY
|
$3.513M
64.24%
YoY
|
$2.217M
-24.18%
YoY
|
$2.184M
-14.59%
YoY
|
$2.304M
-27.93%
YoY
|
$2.139M
-51.52%
YoY
|
$2.924M
-47.25%
YoY
|
$2.557M
-39.02%
YoY
|
$3.197M
-37.86%
YoY
|
$4.412M
-16.75%
YoY
|
$5.543M
-17.44%
YoY
|
$4.193M
-28.68%
YoY
|
$5.145M
-14.58%
YoY
|
$5.300M
1.92%
YoY
|
$6.714M
18.37%
YoY
|
| Depreciation, Depletion And Amortization |
$315.0K
-0.63%
YoY
|
$389.0K
-10.78%
YoY
|
$409.0K
-4.66%
YoY
|
$398.0K
-3.86%
YoY
|
$317.0K
-2.76%
YoY
|
$436.0K
-1.36%
YoY
|
$429.0K
-6.74%
YoY
|
$414.0K
-3.04%
YoY
|
$326.0K
12.41%
YoY
|
$442.0K
-10.89%
YoY
|
$460.0K
-12.71%
YoY
|
$427.0K
-17.25%
YoY
|
$290.0K
-7.35%
YoY
|
$496.0K
-4.62%
YoY
|
$527.0K
5.4%
YoY
|
$516.0K
5.31%
YoY
|
$313.0K
-12.08%
YoY
|
$520.0K
-5.45%
YoY
|
$500.0K
-15.25%
YoY
|
| Cash From Operating Activities |
$8.361M
17.46%
YoY
|
$7.457M
25.54%
YoY
|
$2.751M
-11.23%
YoY
|
$4.013M
3.11%
YoY
|
$7.118M
420.32%
YoY
|
$5.940M
-7.14%
YoY
|
$3.099M
32.44%
YoY
|
$3.892M
-2.16%
YoY
|
$1.368M
-78.94%
YoY
|
$6.397M
2.66%
YoY
|
$2.340M
-37.43%
YoY
|
$3.978M
-6.97%
YoY
|
$6.495M
-7.0%
YoY
|
$6.231M
-8.37%
YoY
|
$3.740M
-40.73%
YoY
|
$4.276M
-46.75%
YoY
|
$6.984M
-25.56%
YoY
|
$6.800M
-18.95%
YoY
|
$6.310M
86.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$405.0K
107.69%
YoY
|
$231.0K
244.78%
YoY
|
$101.0K
50.75%
YoY
|
$115.0K
15.0%
YoY
|
$195.0K
204.69%
YoY
|
$67.00K
-93.64%
YoY
|
$67.00K
-94.72%
YoY
|
$100.0K
-90.06%
YoY
|
$64.00K
-95.9%
YoY
|
$1.054M
-4.53%
YoY
|
$1.270M
-503.17%
YoY
|
$1.006M
-210.92%
YoY
|
$1.560M
193.23%
YoY
|
$1.104M
-217.45%
YoY
|
-$315.0K
-10.0%
YoY
|
-$907.0K
81.4%
YoY
|
$532.0K
540.96%
YoY
|
-$940.0K
135.0%
YoY
|
-$350.0K
9.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$21.94M
-240.08%
YoY
|
-$4.003M
-119.6%
YoY
|
$5.175M
-65.62%
YoY
|
$28.02M
52.19%
YoY
|
$15.66M
-14.87%
YoY
|
$20.42M
-209.05%
YoY
|
$15.05M
32.97%
YoY
|
$18.41M
0.31%
YoY
|
$18.39M
41.46%
YoY
|
-$18.72M
-53.53%
YoY
|
$11.32M
-151.12%
YoY
|
$18.36M
-147.95%
YoY
|
$13.00M
-154.61%
YoY
|
-$40.29M
-69.7%
YoY
|
-$22.14M
108.32%
YoY
|
-$38.28M
-344.75%
YoY
|
-$23.81M
-140158.82%
YoY
|
-$133.0M
2245.5%
YoY
|
-$10.63M
-49.11%
YoY
|
| Cash From Investing Activities |
-$22.34M
-244.46%
YoY
|
-$4.234M
-120.8%
YoY
|
$5.074M
-66.14%
YoY
|
$27.91M
52.39%
YoY
|
$15.46M
-15.64%
YoY
|
$20.35M
-202.9%
YoY
|
$14.99M
49.1%
YoY
|
$18.31M
5.55%
YoY
|
$18.33M
60.19%
YoY
|
-$19.78M
-52.22%
YoY
|
$10.05M
-144.75%
YoY
|
$17.35M
-144.28%
YoY
|
$11.44M
-147.01%
YoY
|
-$41.40M
-69.1%
YoY
|
-$22.46M
104.73%
YoY
|
-$39.19M
-358.65%
YoY
|
-$24.34M
-68.74%
YoY
|
-$133.9M
2110.4%
YoY
|
-$10.97M
-48.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.126M
19.3%
YoY
|
N/A
|
N/A
|
N/A
|
$1.782M
-26.61%
YoY
|
N/A
|
N/A
|
N/A
|
$2.428M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.428M
2.71%
YoY
|
N/A
|
N/A
|
N/A
|
$2.364M
3.64%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$550.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.377M
-86.42%
YoY
|
$15.37M
-3.74%
YoY
|
$5.125M
-122.72%
YoY
|
-$100.1M
42.67%
YoY
|
$39.58M
8.14%
YoY
|
$15.97M
-173.98%
YoY
|
-$22.56M
44.41%
YoY
|
-$70.16M
361.16%
YoY
|
$36.60M
-11.51%
YoY
|
-$21.58M
-163.86%
YoY
|
-$15.62M
-41.51%
YoY
|
-$15.21M
-60.73%
YoY
|
$41.36M
-45.97%
YoY
|
$33.80M
-20.28%
YoY
|
-$26.70M
-596.36%
YoY
|
-$38.74M
77.32%
YoY
|
$76.56M
-40.28%
YoY
|
$42.39M
-30.3%
YoY
|
$5.380M
-33.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.361M
17.46%
YoY
|
$7.457M
25.54%
YoY
|
$2.751M
-11.23%
YoY
|
$4.013M
3.11%
YoY
|
$7.118M
420.32%
YoY
|
$5.940M
-7.14%
YoY
|
$3.099M
32.44%
YoY
|
$3.892M
-2.16%
YoY
|
$1.368M
-78.94%
YoY
|
$6.397M
2.66%
YoY
|
$2.340M
-37.43%
YoY
|
$3.978M
-6.97%
YoY
|
$6.495M
-7.0%
YoY
|
$6.231M
-8.37%
YoY
|
$3.740M
-40.73%
YoY
|
$4.276M
-46.75%
YoY
|
$6.984M
-25.56%
YoY
|
$6.800M
-18.95%
YoY
|
$6.310M
86.14%
YoY
|
| Cash From Investing Activities |
-$22.34M
-244.46%
YoY
|
-$4.234M
-120.8%
YoY
|
$5.074M
-66.14%
YoY
|
$27.91M
52.39%
YoY
|
$15.46M
-15.64%
YoY
|
$20.35M
-202.9%
YoY
|
$14.99M
49.1%
YoY
|
$18.31M
5.55%
YoY
|
$18.33M
60.19%
YoY
|
-$19.78M
-52.22%
YoY
|
$10.05M
-144.75%
YoY
|
$17.35M
-144.28%
YoY
|
$11.44M
-147.01%
YoY
|
-$41.40M
-69.1%
YoY
|
-$22.46M
104.73%
YoY
|
-$39.19M
-358.65%
YoY
|
-$24.34M
-68.74%
YoY
|
-$133.9M
2110.4%
YoY
|
-$10.97M
-48.3%
YoY
|
| Cash From Financing Activities |
$5.377M
-86.42%
YoY
|
$15.37M
-3.74%
YoY
|
$5.125M
-122.72%
YoY
|
-$100.1M
42.67%
YoY
|
$39.58M
8.14%
YoY
|
$15.97M
-173.98%
YoY
|
-$22.56M
44.41%
YoY
|
-$70.16M
361.16%
YoY
|
$36.60M
-11.51%
YoY
|
-$21.58M
-163.86%
YoY
|
-$15.62M
-41.51%
YoY
|
-$15.21M
-60.73%
YoY
|
$41.36M
-45.97%
YoY
|
$33.80M
-20.28%
YoY
|
-$26.70M
-596.36%
YoY
|
-$38.74M
77.32%
YoY
|
$76.56M
-40.28%
YoY
|
$42.39M
-30.3%
YoY
|
$5.380M
-33.08%
YoY
|
| Net Change In Cash |
-$8.602M
-113.84%
YoY
|
$18.59M
-56.0%
YoY
|
$12.95M
-389.51%
YoY
|
-$68.18M
42.16%
YoY
|
$62.16M
10.41%
YoY
|
$42.26M
-220.86%
YoY
|
-$4.473M
38.48%
YoY
|
-$47.96M
-884.56%
YoY
|
$56.30M
-5.06%
YoY
|
-$34.96M
2450.18%
YoY
|
-$3.230M
-92.89%
YoY
|
$6.113M
-108.3%
YoY
|
$59.30M
0.17%
YoY
|
-$1.371M
-98.38%
YoY
|
-$45.42M
-6408.75%
YoY
|
-$73.65M
-5637.89%
YoY
|
$59.20M
-0.87%
YoY
|
-$84.76M
-234.22%
YoY
|
$720.0K
-107.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.361M
17.46%
YoY
|
$7.457M
25.54%
YoY
|
$2.751M
-11.23%
YoY
|
$4.013M
3.11%
YoY
|
$7.118M
420.32%
YoY
|
$5.940M
-7.14%
YoY
|
$3.099M
32.44%
YoY
|
$3.892M
-2.16%
YoY
|
$1.368M
-78.94%
YoY
|
$6.397M
2.66%
YoY
|
$2.340M
-37.43%
YoY
|
$3.978M
-6.97%
YoY
|
$6.495M
-7.0%
YoY
|
$6.231M
-8.37%
YoY
|
$3.740M
-40.73%
YoY
|
$4.276M
-46.75%
YoY
|
$6.984M
-25.56%
YoY
|
$6.800M
-18.95%
YoY
|
$6.310M
86.14%
YoY
|
| Capital Expenditures |
$405.0K
107.69%
YoY
|
$231.0K
244.78%
YoY
|
$101.0K
50.75%
YoY
|
$115.0K
15.0%
YoY
|
$195.0K
204.69%
YoY
|
$67.00K
-93.64%
YoY
|
$67.00K
-94.72%
YoY
|
$100.0K
-90.06%
YoY
|
$64.00K
-95.9%
YoY
|
$1.054M
-4.53%
YoY
|
$1.270M
-503.17%
YoY
|
$1.006M
-210.92%
YoY
|
$1.560M
193.23%
YoY
|
$1.104M
-217.45%
YoY
|
-$315.0K
-10.0%
YoY
|
-$907.0K
81.4%
YoY
|
$532.0K
540.96%
YoY
|
-$940.0K
135.0%
YoY
|
-$350.0K
9.38%
YoY
|
| Free Cash Flow |
$7.956M
14.92%
YoY
|
$7.226M
23.04%
YoY
|
$2.650M
-12.6%
YoY
|
$3.898M
2.8%
YoY
|
$6.923M
430.9%
YoY
|
$5.873M
9.92%
YoY
|
$3.032M
183.36%
YoY
|
$3.792M
27.59%
YoY
|
$1.304M
-73.58%
YoY
|
$5.343M
4.21%
YoY
|
$1.070M
-73.61%
YoY
|
$2.972M
-42.66%
YoY
|
$4.935M
-23.51%
YoY
|
$5.127M
-33.76%
YoY
|
$4.055M
-39.11%
YoY
|
$5.183M
-39.24%
YoY
|
$6.452M
-30.62%
YoY
|
$7.740M
-11.95%
YoY
|
$6.660M
79.51%
YoY
|
Loading...