|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.11M
-33.45%
YoY
|
-$42.24M
2.05%
YoY
|
-$41.39M
794.31%
YoY
|
-$4.629M
66.95%
YoY
|
-$2.772M
142.84%
YoY
|
| Depreciation, Depletion And Amortization |
$28.88K
559.14%
YoY
|
$4.381K
-91.37%
YoY
|
$50.74K
267.53%
YoY
|
$13.81K
-63.02%
YoY
|
$37.33K
-21.85%
YoY
|
| Cash From Operating Activities |
-$22.17M
18.0%
YoY
|
-$18.78M
273.51%
YoY
|
-$5.029M
239.7%
YoY
|
-$1.481M
-22.67%
YoY
|
-$1.915M
92.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.092M
-72.86%
YoY
|
$22.44M
272.85%
YoY
|
$6.019M
111.19%
YoY
|
$2.850M
-1086.98%
YoY
|
-$288.8K
2017.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.959M
-67.24%
YoY
|
-$27.34M
286.09%
YoY
|
-$7.082M
148.83%
YoY
|
-$2.846M
885.72%
YoY
|
-$288.8K
2017.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$49.87M
56.25%
YoY
|
$31.92M
2.26%
YoY
|
$31.21M
593.3%
YoY
|
$4.502M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$51.52M
60.35%
YoY
|
$32.13M
-22.04%
YoY
|
$41.21M
815.4%
YoY
|
$4.502M
151.54%
YoY
|
$1.790M
62.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.17M
18.0%
YoY
|
-$18.78M
273.51%
YoY
|
-$5.029M
239.7%
YoY
|
-$1.481M
-22.67%
YoY
|
-$1.915M
92.07%
YoY
|
| Cash From Investing Activities |
-$8.959M
-67.24%
YoY
|
-$27.34M
286.09%
YoY
|
-$7.082M
148.83%
YoY
|
-$2.846M
885.72%
YoY
|
-$288.8K
2017.01%
YoY
|
| Cash From Financing Activities |
$51.52M
60.35%
YoY
|
$32.13M
-22.04%
YoY
|
$41.21M
815.4%
YoY
|
$4.502M
151.54%
YoY
|
$1.790M
62.05%
YoY
|
| Net Change In Cash |
$20.40M
-245.57%
YoY
|
-$14.01M
-147.87%
YoY
|
$29.27M
11255.78%
YoY
|
$257.7K
-162.36%
YoY
|
-$413.3K
-539.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.17M
18.0%
YoY
|
-$18.78M
273.51%
YoY
|
-$5.029M
239.7%
YoY
|
-$1.481M
-22.67%
YoY
|
-$1.915M
92.07%
YoY
|
| Capital Expenditures |
$6.092M
-72.86%
YoY
|
$22.44M
272.85%
YoY
|
$6.019M
111.19%
YoY
|
$2.850M
-1086.98%
YoY
|
-$288.8K
2017.01%
YoY
|
| Free Cash Flow |
-$28.26M
-31.46%
YoY
|
-$41.23M
273.15%
YoY
|
-$11.05M
155.12%
YoY
|
-$4.331M
166.37%
YoY
|
-$1.626M
65.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.56M
50.35%
YoY
|
-$6.581M
-40.59%
YoY
|
-$6.953M
-22.99%
YoY
|
-$5.559M
-52.14%
YoY
|
-$9.017M
-30.44%
YoY
|
-$11.08M
-34.92%
YoY
|
-$9.029M
-19.95%
YoY
|
-$11.61M
27.26%
YoY
|
-$12.96M
226.87%
YoY
|
-$17.02M
673.7%
YoY
|
-$11.28M
997.02%
YoY
|
-$9.127M
947.82%
YoY
|
-$3.966M
646.19%
YoY
|
-$2.200M
260.35%
YoY
|
-$1.028M
66.07%
YoY
|
-$871.0K
5.36%
YoY
|
-$531.5K
-25.77%
YoY
|
-$610.5K
1797.79%
YoY
|
-$619.1K
128.3%
YoY
|
| Depreciation, Depletion And Amortization |
$33.50K
-54.85%
YoY
|
-$104.6K
-266.56%
YoY
|
$77.20K
9.07%
YoY
|
$72.30K
118.36%
YoY
|
$74.20K
132.53%
YoY
|
$62.80K
46.46%
YoY
|
$70.78K
221.61%
YoY
|
$33.11K
708.94%
YoY
|
$31.91K
694.77%
YoY
|
$42.88K
328.8%
YoY
|
$22.01K
1926.52%
YoY
|
$4.093K
-70.04%
YoY
|
$4.015K
-46.96%
YoY
|
$10.00K
8.7%
YoY
|
$1.086K
-75.97%
YoY
|
$13.66K
18.61%
YoY
|
$7.570K
-37.39%
YoY
|
$9.200K
-49.95%
YoY
|
$4.520K
5.85%
YoY
|
| Cash From Operating Activities |
-$10.63M
141.4%
YoY
|
-$6.801M
48.74%
YoY
|
-$7.058M
1381.53%
YoY
|
-$3.903M
-49.0%
YoY
|
-$4.404M
-27.85%
YoY
|
-$4.573M
-45.2%
YoY
|
-$476.4K
-94.37%
YoY
|
-$7.654M
-149.58%
YoY
|
-$6.103M
66.6%
YoY
|
-$8.344M
583.96%
YoY
|
-$8.465M
-891.12%
YoY
|
$15.44M
-1980.11%
YoY
|
-$3.663M
623.9%
YoY
|
-$1.220M
71.06%
YoY
|
$1.070M
-197.02%
YoY
|
-$821.2K
39.88%
YoY
|
-$506.1K
-203.55%
YoY
|
-$713.2K
141.92%
YoY
|
-$1.103M
357.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.212M
-61.84%
YoY
|
$1.074M
-71.61%
YoY
|
$1.595M
-82.71%
YoY
|
$2.078M
-74.9%
YoY
|
$3.177M
-43.99%
YoY
|
$3.785M
-31.94%
YoY
|
$9.226M
-896.74%
YoY
|
$8.278M
491.28%
YoY
|
$5.673M
343.17%
YoY
|
$5.560M
1885.89%
YoY
|
-$1.158M
-149.91%
YoY
|
$1.400M
-1586.83%
YoY
|
$1.280M
-936.6%
YoY
|
$280.0K
-1785.73%
YoY
|
$2.320M
238.38%
YoY
|
-$94.16K
428.1%
YoY
|
-$153.0K
-83.72%
YoY
|
-$16.61K
1725.27%
YoY
|
$685.6K
167121.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.337M
-68.27%
YoY
|
-$1.074M
-71.61%
YoY
|
-$1.595M
-82.71%
YoY
|
-$2.078M
-74.9%
YoY
|
-$4.213M
-30.43%
YoY
|
-$3.785M
-31.94%
YoY
|
-$9.226M
-896.74%
YoY
|
-$8.278M
491.28%
YoY
|
-$6.056M
374.58%
YoY
|
-$5.560M
1885.89%
YoY
|
$1.158M
-149.91%
YoY
|
-$1.400M
1386.83%
YoY
|
-$1.276M
733.97%
YoY
|
-$280.0K
1585.73%
YoY
|
-$2.320M
-438.38%
YoY
|
-$94.16K
428.1%
YoY
|
-$153.0K
-83.72%
YoY
|
-$16.61K
1725.27%
YoY
|
$685.6K
167121.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$878.3K
-86.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.654M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$10.00M
N/A
|
N/A
N/A
|
$9.489M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0K
50.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.39M
46.73%
YoY
|
$22.84M
1140.97%
YoY
|
$15.76M
10323.01%
YoY
|
$5.845M
-80.61%
YoY
|
$7.078M
N/A
|
$1.840M
-90.98%
YoY
|
$151.3K
-98.51%
YoY
|
$30.14M
2591.1%
YoY
|
N/A
N/A
|
$20.39M
1456.65%
YoY
|
$10.14M
692.39%
YoY
|
$1.120M
-13.04%
YoY
|
$9.564M
1435.21%
YoY
|
$1.310M
137.15%
YoY
|
$1.280M
251.91%
YoY
|
$1.288M
216.02%
YoY
|
$623.0K
33.62%
YoY
|
$552.4K
104.09%
YoY
|
$363.7K
59.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.63M
141.4%
YoY
|
-$6.801M
48.74%
YoY
|
-$7.058M
1381.53%
YoY
|
-$3.903M
-49.0%
YoY
|
-$4.404M
-27.85%
YoY
|
-$4.573M
-45.2%
YoY
|
-$476.4K
-94.37%
YoY
|
-$7.654M
-149.58%
YoY
|
-$6.103M
66.6%
YoY
|
-$8.344M
583.96%
YoY
|
-$8.465M
-891.12%
YoY
|
$15.44M
-1980.11%
YoY
|
-$3.663M
623.9%
YoY
|
-$1.220M
71.06%
YoY
|
$1.070M
-197.02%
YoY
|
-$821.2K
39.88%
YoY
|
-$506.1K
-203.55%
YoY
|
-$713.2K
141.92%
YoY
|
-$1.103M
357.23%
YoY
|
| Cash From Investing Activities |
-$1.337M
-68.27%
YoY
|
-$1.074M
-71.61%
YoY
|
-$1.595M
-82.71%
YoY
|
-$2.078M
-74.9%
YoY
|
-$4.213M
-30.43%
YoY
|
-$3.785M
-31.94%
YoY
|
-$9.226M
-896.74%
YoY
|
-$8.278M
491.28%
YoY
|
-$6.056M
374.58%
YoY
|
-$5.560M
1885.89%
YoY
|
$1.158M
-149.91%
YoY
|
-$1.400M
1386.83%
YoY
|
-$1.276M
733.97%
YoY
|
-$280.0K
1585.73%
YoY
|
-$2.320M
-438.38%
YoY
|
-$94.16K
428.1%
YoY
|
-$153.0K
-83.72%
YoY
|
-$16.61K
1725.27%
YoY
|
$685.6K
167121.95%
YoY
|
| Cash From Financing Activities |
$10.39M
46.73%
YoY
|
$22.84M
1140.97%
YoY
|
$15.76M
10323.01%
YoY
|
$5.845M
-80.61%
YoY
|
$7.078M
N/A
|
$1.840M
-90.98%
YoY
|
$151.3K
-98.51%
YoY
|
$30.14M
2591.1%
YoY
|
N/A
N/A
|
$20.39M
1456.65%
YoY
|
$10.14M
692.39%
YoY
|
$1.120M
-13.04%
YoY
|
$9.564M
1435.21%
YoY
|
$1.310M
137.15%
YoY
|
$1.280M
251.91%
YoY
|
$1.288M
216.02%
YoY
|
$623.0K
33.62%
YoY
|
$552.4K
104.09%
YoY
|
$363.7K
59.27%
YoY
|
| Net Change In Cash |
-$1.576M
2.54%
YoY
|
$14.96M
-329.54%
YoY
|
$7.112M
-174.46%
YoY
|
-$136.1K
-100.96%
YoY
|
-$1.537M
-87.21%
YoY
|
-$6.517M
-200.46%
YoY
|
-$9.552M
-436.85%
YoY
|
$14.21M
-6.28%
YoY
|
-$12.02M
-355.36%
YoY
|
$6.487M
-3514.4%
YoY
|
$2.836M
9351.77%
YoY
|
$15.16M
3969.03%
YoY
|
$4.707M
-13150.25%
YoY
|
-$190.0K
7.08%
YoY
|
$30.00K
-156.03%
YoY
|
$372.6K
-288.76%
YoY
|
-$36.07K
-339.99%
YoY
|
-$177.4K
608.02%
YoY
|
-$53.54K
330.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.63M
141.4%
YoY
|
-$6.801M
48.74%
YoY
|
-$7.058M
1381.53%
YoY
|
-$3.903M
-49.0%
YoY
|
-$4.404M
-27.85%
YoY
|
-$4.573M
-45.2%
YoY
|
-$476.4K
-94.37%
YoY
|
-$7.654M
-149.58%
YoY
|
-$6.103M
66.6%
YoY
|
-$8.344M
583.96%
YoY
|
-$8.465M
-891.12%
YoY
|
$15.44M
-1980.11%
YoY
|
-$3.663M
623.9%
YoY
|
-$1.220M
71.06%
YoY
|
$1.070M
-197.02%
YoY
|
-$821.2K
39.88%
YoY
|
-$506.1K
-203.55%
YoY
|
-$713.2K
141.92%
YoY
|
-$1.103M
357.23%
YoY
|
| Capital Expenditures |
$1.212M
-61.84%
YoY
|
$1.074M
-71.61%
YoY
|
$1.595M
-82.71%
YoY
|
$2.078M
-74.9%
YoY
|
$3.177M
-43.99%
YoY
|
$3.785M
-31.94%
YoY
|
$9.226M
-896.74%
YoY
|
$8.278M
491.28%
YoY
|
$5.673M
343.17%
YoY
|
$5.560M
1885.89%
YoY
|
-$1.158M
-149.91%
YoY
|
$1.400M
-1586.83%
YoY
|
$1.280M
-936.6%
YoY
|
$280.0K
-1785.73%
YoY
|
$2.320M
238.38%
YoY
|
-$94.16K
428.1%
YoY
|
-$153.0K
-83.72%
YoY
|
-$16.61K
1725.27%
YoY
|
$685.6K
167121.95%
YoY
|
| Free Cash Flow |
-$11.84M
56.22%
YoY
|
-$7.876M
-5.76%
YoY
|
-$8.653M
-10.82%
YoY
|
-$5.981M
-62.46%
YoY
|
-$7.581M
-35.62%
YoY
|
-$8.357M
-39.9%
YoY
|
-$9.703M
32.79%
YoY
|
-$15.93M
-213.48%
YoY
|
-$11.78M
138.21%
YoY
|
-$13.90M
826.99%
YoY
|
-$7.307M
484.56%
YoY
|
$14.04M
-2031.04%
YoY
|
-$4.943M
1300.13%
YoY
|
-$1.500M
115.33%
YoY
|
-$1.250M
-30.11%
YoY
|
-$727.1K
27.72%
YoY
|
-$353.1K
-124.71%
YoY
|
-$696.6K
137.01%
YoY
|
-$1.788M
640.21%
YoY
|
Loading...