|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities of continuing operations: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to cash used in operating activities: | |||||
| Stock-based compensation and services | |||||
| Issuance of common stock in connection with purchase of mining rights | |||||
| Depreciation and amortization | |||||
| Lease expenses | |||||
| Interest expense | |||||
| Derivative liabilities | |||||
| Fair value adjustments | |||||
| Intangible assets purchase payables | |||||
| General provisions | |||||
| Write off property and equipment | |||||
| Other non-cash expenses | |||||
| Gain/loss on FOREX transactions | |||||
| Unwinding of non-current liabilities | |||||
| Changes in operating assets and liabilities: | |||||
| Inventories and trade receivable | |||||
| Taxes recoverable | |||||
| Deposits and advances | |||||
| Accounts payable | |||||
| Deferred consideration from royalties sold | |||||
| Other noncurrent liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of capital assets | |||||
| Capitalized Exploration costs | |||||
| Increase in intangible assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Net proceeds from sale of common stock | |||||
| Net proceeds from sale of common stock of subsidiaries | |||||
| Leases payments | |||||
| Cash received upon issuance of debt | |||||
| Cash used in payment of debt | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rates on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
Loading...