|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$92.49K
-86.14%
YoY
|
$667.1K
N/A
|
N/A
N/A
|
$6.765K
-33.87%
YoY
|
$10.23K
-56.38%
YoY
|
| Cost Of Revenue |
$151.9K
-62.16%
YoY
|
$401.4K
N/A
|
N/A
N/A
|
$63.55K
-74.15%
YoY
|
$245.8K
89.17%
YoY
|
| Gross Profit |
-$59.43K
-122.37%
YoY
|
$265.7K
N/A
|
$0.00
-100.0%
YoY
|
-$56.78K
-75.9%
YoY
|
-$235.6K
121.22%
YoY
|
| Selling, General & Admin |
$31.56M
-22.91%
YoY
|
$40.94M
58.3%
YoY
|
$25.86M
419.32%
YoY
|
$4.980M
51.81%
YoY
|
$3.281M
179.18%
YoY
|
| Research & Development |
$0.00
-100.0%
YoY
|
$3.040M
-81.64%
YoY
|
$16.55M
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$28.88K
559.14%
YoY
|
$4.381K
-91.37%
YoY
|
$50.74K
267.53%
YoY
|
$13.81K
-63.02%
YoY
|
$37.33K
-21.85%
YoY
|
| Operating Expenses |
$31.59M
-28.4%
YoY
|
$44.12M
3.61%
YoY
|
$42.59M
681.86%
YoY
|
$5.447M
66.04%
YoY
|
$3.281M
179.18%
YoY
|
| Operating Profit |
-$31.65M
-27.83%
YoY
|
-$43.86M
2.98%
YoY
|
-$42.59M
673.8%
YoY
|
-$5.504M
56.53%
YoY
|
-$3.516M
174.36%
YoY
|
| Interest Expense |
$650.0K
-20.21%
YoY
|
$814.6K
831.85%
YoY
|
$87.42K
N/A
|
$0.00
-100.0%
YoY
|
-$253.6K
-49.71%
YoY
|
| Other Income/Expense, Net |
-$250.2K
-53.33%
YoY
|
-$536.1K
1068.48%
YoY
|
-$45.88K
-70.56%
YoY
|
-$155.8K
-70923.64%
YoY
|
$220.00
-99.91%
YoY
|
| Pretax Income |
-$31.90M
-28.14%
YoY
|
-$44.39M
4.13%
YoY
|
-$42.63M
653.31%
YoY
|
-$5.660M
40.59%
YoY
|
-$4.025M
160.37%
YoY
|
| Income Tax |
N/A
N/A
|
$18.92K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$28.11M
-33.45%
YoY
|
-$42.24M
2.05%
YoY
|
-$41.39M
794.31%
YoY
|
-$4.629M
66.95%
YoY
|
-$2.772M
142.84%
YoY
|
| Basic Earnings Per Share |
-$1.54
-47.08%
YoY
|
-$2.91
-29.2%
YoY
|
-$4.11
311.0%
YoY
|
-$1.00
33.33%
YoY
|
-$0.75
N/A
|
| Diluted Earnings Per Share |
-$1.54
-47.08%
YoY
|
-$2.91
-29.2%
YoY
|
-$4.11
311.0%
YoY
|
-$1.00
-99.9%
YoY
|
-$1.002K
11.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
18.23M shares
25.47%
YoY
|
14.53M shares
44.38%
YoY
|
10.07M shares
118.31%
YoY
|
4.611M shares
24.96%
YoY
|
3.690M shares
N/A
|
| Diluted Shares Outstanding |
18.23M shares
25.47%
YoY
|
14.53M shares
44.38%
YoY
|
10.07M shares
118.31%
YoY
|
4.611M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$74.39K
195.48%
YoY
|
$35.50K
-71.26%
YoY
|
N/A
N/A
|
$31.81K
-82.6%
YoY
|
$25.18K
-86.52%
YoY
|
$123.5K
N/A
|
$169.5K
N/A
|
$182.8K
N/A
|
$186.7K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.301K
10.77%
YoY
|
$2.367K
43.89%
YoY
|
$480.00
-89.24%
YoY
|
$1.140K
-4.2%
YoY
|
$2.980K
-72.12%
YoY
|
| Cost Of Revenue |
$2.343K
-97.33%
YoY
|
$14.00K
-86.98%
YoY
|
N/A
N/A
|
$50.03K
-45.5%
YoY
|
$87.85K
-13.93%
YoY
|
$107.5K
N/A
|
$100.1K
N/A
|
$91.79K
N/A
|
$102.1K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$27.53K
0.56%
YoY
|
$26.34K
9.28%
YoY
|
$9.860K
-57.11%
YoY
|
$171.3K
297.15%
YoY
|
$27.38K
1.75%
YoY
|
| Gross Profit |
$72.04K
-214.95%
YoY
|
$21.50K
34.38%
YoY
|
$0.00
-100.0%
YoY
|
-$18.22K
-120.02%
YoY
|
-$62.68K
-174.05%
YoY
|
$16.00K
N/A
|
$69.47K
N/A
|
$91.00K
N/A
|
$84.64K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.23K
-0.68%
YoY
|
-$23.98K
6.75%
YoY
|
-$9.380K
-49.38%
YoY
|
-$170.2K
305.7%
YoY
|
-$24.40K
50.43%
YoY
|
| Selling, General & Admin |
$16.87M
73.07%
YoY
|
$7.761M
-29.28%
YoY
|
$7.985M
-22.79%
YoY
|
$6.100M
-36.04%
YoY
|
$9.746M
-3.42%
YoY
|
$10.97M
-24.62%
YoY
|
$10.34M
87.97%
YoY
|
$9.538M
96.25%
YoY
|
$10.09M
192.52%
YoY
|
$14.56M
590.04%
YoY
|
$5.502M
409.4%
YoY
|
$4.860M
401.62%
YoY
|
$3.450M
317.01%
YoY
|
$2.110M
192.92%
YoY
|
$1.080M
52.68%
YoY
|
$968.9K
30.83%
YoY
|
$827.3K
-25.62%
YoY
|
$720.3K
126.85%
YoY
|
$707.3K
133.13%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$131.1K
-102.66%
YoY
|
N/A
|
$2.444M
-47.56%
YoY
|
$3.171M
207.86%
YoY
|
$4.920M
N/A
|
$5.941M
N/A
|
$4.660M
N/A
|
$1.030M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$33.50K
-54.85%
YoY
|
-$104.6K
-266.56%
YoY
|
$77.20K
9.07%
YoY
|
$72.30K
118.36%
YoY
|
$74.20K
132.53%
YoY
|
$62.80K
46.46%
YoY
|
$70.78K
221.61%
YoY
|
$33.11K
708.94%
YoY
|
$31.91K
694.77%
YoY
|
$42.88K
328.8%
YoY
|
$22.01K
1926.52%
YoY
|
$4.093K
-70.04%
YoY
|
$4.015K
-46.96%
YoY
|
$10.00K
8.7%
YoY
|
$1.086K
-75.97%
YoY
|
$13.66K
18.61%
YoY
|
$7.570K
-37.39%
YoY
|
$9.200K
-49.95%
YoY
|
$4.520K
5.85%
YoY
|
| Operating Expenses |
$16.86M
72.78%
YoY
|
$7.735M
-28.95%
YoY
|
$7.993M
-22.66%
YoY
|
$6.104M
-49.47%
YoY
|
$9.761M
-26.42%
YoY
|
$10.89M
-36.5%
YoY
|
$10.33M
-9.68%
YoY
|
$12.08M
26.85%
YoY
|
$13.27M
196.17%
YoY
|
$17.14M
620.26%
YoY
|
$11.44M
817.1%
YoY
|
$9.524M
862.69%
YoY
|
$4.479M
441.44%
YoY
|
$2.380M
230.39%
YoY
|
$1.248M
76.39%
YoY
|
$989.3K
33.59%
YoY
|
$827.3K
-25.62%
YoY
|
$720.4K
126.85%
YoY
|
$707.3K
133.13%
YoY
|
| Operating Profit |
-$16.79M
70.94%
YoY
|
-$7.713M
-29.04%
YoY
|
-$7.993M
-22.14%
YoY
|
-$6.122M
-48.94%
YoY
|
-$9.824M
-25.48%
YoY
|
-$10.87M
-36.59%
YoY
|
-$10.27M
-10.29%
YoY
|
-$11.99M
25.89%
YoY
|
-$13.18M
194.28%
YoY
|
-$17.14M
620.26%
YoY
|
-$11.44M
799.63%
YoY
|
-$9.524M
839.91%
YoY
|
-$4.479M
435.37%
YoY
|
-$2.380M
167.25%
YoY
|
-$1.272M
73.82%
YoY
|
-$1.013M
32.8%
YoY
|
-$836.7K
-26.01%
YoY
|
-$890.5K
147.72%
YoY
|
-$731.7K
128.93%
YoY
|
| Interest Expense |
$160.3K
0.0%
YoY
|
$315.7K
-50.42%
YoY
|
$48.80K
-91.22%
YoY
|
-$157.7K
-59.66%
YoY
|
$160.3K
-20.93%
YoY
|
$636.8K
310.73%
YoY
|
$555.8K
N/A
|
-$390.9K
N/A
|
$202.7K
N/A
|
$155.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.660K
-98.63%
YoY
|
-$88.86K
67.09%
YoY
|
| Other Income/Expense, Net |
$252.4K
-164.71%
YoY
|
-$35.60K
-97.31%
YoY
|
$16.92K
-96.94%
YoY
|
-$157.2K
-60.78%
YoY
|
-$390.0K
16322.32%
YoY
|
-$1.322M
2766.81%
YoY
|
$552.0K
86.67%
YoY
|
-$400.9K
215.95%
YoY
|
-$2.375K
-83.05%
YoY
|
-$46.10K
-71.19%
YoY
|
$295.7K
-15526.76%
YoY
|
-$126.9K
906300.0%
YoY
|
-$14.02K
-818.72%
YoY
|
-$160.0K
N/A
|
-$1.917K
N/A
|
-$14.00
-100.0%
YoY
|
$1.950K
828.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$16.54M
61.94%
YoY
|
-$7.433M
-35.67%
YoY
|
-$7.976M
-17.89%
YoY
|
-$6.280M
-49.32%
YoY
|
-$10.21M
-22.53%
YoY
|
-$11.55M
-32.17%
YoY
|
-$9.713M
-17.25%
YoY
|
-$12.39M
31.86%
YoY
|
-$13.18M
195.26%
YoY
|
-$17.03M
570.6%
YoY
|
-$11.74M
824.27%
YoY
|
-$9.397M
827.4%
YoY
|
-$4.465M
434.94%
YoY
|
-$2.540M
175.08%
YoY
|
-$1.270M
54.77%
YoY
|
-$1.013M
-6.71%
YoY
|
-$834.7K
-30.17%
YoY
|
-$923.4K
456.82%
YoY
|
-$820.6K
120.23%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.800K
N/A
|
$4.300K
N/A
|
$6.220K
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
-$13.56M
50.35%
YoY
|
-$6.581M
-40.59%
YoY
|
-$6.953M
-22.99%
YoY
|
-$5.559M
-52.14%
YoY
|
-$9.017M
-30.44%
YoY
|
-$11.08M
-34.92%
YoY
|
-$9.029M
-19.95%
YoY
|
-$11.61M
27.26%
YoY
|
-$12.96M
226.87%
YoY
|
-$17.02M
673.7%
YoY
|
-$11.28M
997.02%
YoY
|
-$9.127M
947.82%
YoY
|
-$3.966M
646.19%
YoY
|
-$2.200M
260.35%
YoY
|
-$1.028M
66.07%
YoY
|
-$871.0K
5.36%
YoY
|
-$531.5K
-25.77%
YoY
|
-$610.5K
1797.79%
YoY
|
-$619.1K
128.3%
YoY
|
| Basic Earnings Per Share |
-$0.50
-9.09%
YoY
|
N/A
|
-$0.35
-41.67%
YoY
|
-$0.31
-63.53%
YoY
|
-$0.55
-57.36%
YoY
|
N/A
|
-$0.60
-44.95%
YoY
|
-$0.85
-16.67%
YoY
|
-$1.29
115.0%
YoY
|
N/A
|
-$1.09
N/A
|
-$1.02
N/A
|
-$0.60
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Diluted Earnings Per Share |
-$0.50
-9.09%
YoY
|
-$0.36
-50.15%
YoY
|
-$0.35
-41.67%
YoY
|
-$0.31
-63.53%
YoY
|
-$0.55
-57.36%
YoY
|
-$0.72
-41.78%
YoY
|
-$0.60
-44.95%
YoY
|
-$0.85
-16.67%
YoY
|
-$1.29
115.0%
YoY
|
-$1.23
162.33%
YoY
|
-$1.09
373.91%
YoY
|
-$1.02
-99.61%
YoY
|
-$0.60
-99.64%
YoY
|
-$0.47
-99.76%
YoY
|
-$0.23
-99.89%
YoY
|
-$261.90
-20.37%
YoY
|
-$166.50
-47.27%
YoY
|
-$197.50
845.28%
YoY
|
-$210.10
8.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
27.14M shares
59.88%
YoY
|
23.57M shares
54.56%
YoY
|
19.58M shares
28.41%
YoY
|
17.84M shares
20.51%
YoY
|
16.97M shares
32.92%
YoY
|
15.25M shares
42.13%
YoY
|
15.25M shares
43.03%
YoY
|
14.80M shares
52.5%
YoY
|
12.77M shares
89.51%
YoY
|
10.73M shares
-97.11%
YoY
|
10.66M shares
-99.7%
YoY
|
9.706M shares
-99.71%
YoY
|
6.738M shares
58.33%
YoY
|
371.3M shares
N/A
|
3.499B shares
18.72%
YoY
|
3.325B shares
32.32%
YoY
|
4.256M shares
N/A
|
N/A
|
2.947B shares
N/A
|
| Diluted Shares Outstanding |
27.24M shares
65.06%
YoY
|
N/A
|
20.15M shares
34.68%
YoY
|
18.00M shares
31.21%
YoY
|
16.50M shares
63.94%
YoY
|
N/A
|
14.96M shares
44.39%
YoY
|
13.72M shares
53.04%
YoY
|
10.07M shares
51.7%
YoY
|
N/A
|
10.36M shares
126.3%
YoY
|
8.966M shares
102.22%
YoY
|
6.635M shares
N/A
|
N/A
|
4.580M shares
N/A
|
4.434M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...