|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$31.70M
-51.31%
YoY
|
$41.30M
-41.9%
YoY
|
$51.80M
-30.72%
YoY
|
$57.90M
-27.19%
YoY
|
$65.10M
-22.46%
YoY
|
$71.08M
-19.64%
YoY
|
$74.77M
-20.46%
YoY
|
$79.53M
-19.99%
YoY
|
$83.96M
-19.17%
YoY
|
$88.46M
-20.23%
YoY
|
$94.00M
-19.91%
YoY
|
$99.39M
-20.83%
YoY
|
$103.9M
-21.0%
YoY
|
$110.9M
-18.69%
YoY
|
$117.4M
-16.19%
YoY
|
$125.5M
-11.86%
YoY
|
$131.5M
-4.44%
YoY
|
$136.4M
244.39%
YoY
|
$140.0M
1438.91%
YoY
|
| Cash & Equivalents |
$31.70M
-51.31%
YoY
|
$41.30M
-41.91%
YoY
|
$51.80M
-30.75%
YoY
|
$57.90M
-27.17%
YoY
|
$65.10M
-22.5%
YoY
|
$71.10M
-19.66%
YoY
|
$74.80M
-20.45%
YoY
|
$79.50M
-20.01%
YoY
|
$84.00M
-19.13%
YoY
|
$88.50M
-20.19%
YoY
|
$94.03M
-19.88%
YoY
|
$99.39M
-20.83%
YoY
|
$103.9M
-21.0%
YoY
|
$110.9M
-18.69%
YoY
|
$117.4M
-16.19%
YoY
|
$125.5M
-11.86%
YoY
|
$131.5M
-4.43%
YoY
|
$136.4M
244.79%
YoY
|
$140.0M
1437.91%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$4.319M
28.05%
YoY
|
$3.833M
63.45%
YoY
|
$4.660M
112.59%
YoY
|
$3.628M
17.22%
YoY
|
$3.373M
-10.27%
YoY
|
$2.345M
33400.0%
YoY
|
$2.192M
31214.29%
YoY
|
$3.095M
260.72%
YoY
|
$3.759M
55.14%
YoY
|
$7.000K
-96.52%
YoY
|
$7.000K
-99.55%
YoY
|
$858.0K
20.85%
YoY
|
$2.423M
103.1%
YoY
|
$201.0K
1012.96%
YoY
|
$1.570M
1890.31%
YoY
|
$710.0K
819.22%
YoY
|
$1.193M
81.58%
YoY
|
$18.06K
-89.91%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.827M
26.96%
YoY
|
$1.128M
-3.18%
YoY
|
$580.0K
-38.95%
YoY
|
$1.075M
8.92%
YoY
|
$1.439M
-10.79%
YoY
|
$1.165M
-46.11%
YoY
|
$950.0K
-72.64%
YoY
|
$987.0K
-82.86%
YoY
|
$1.613M
-69.54%
YoY
|
$2.162M
-46.37%
YoY
|
$3.472M
-32.01%
YoY
|
$5.759M
8.58%
YoY
|
$5.295M
36.68%
YoY
|
$4.031M
62.02%
YoY
|
$5.107M
171.19%
YoY
|
$5.304M
121.74%
YoY
|
$3.874M
51.89%
YoY
|
$2.488M
37.16%
YoY
|
$1.883M
26.88%
YoY
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$36.67M
-46.66%
YoY
|
$45.62M
-38.73%
YoY
|
$55.68M
-27.79%
YoY
|
$62.52M
-23.5%
YoY
|
$68.74M
-21.03%
YoY
|
$74.46M
-19.26%
YoY
|
$77.11M
-21.03%
YoY
|
$81.72M
-22.91%
YoY
|
$87.06M
-21.48%
YoY
|
$92.22M
-21.98%
YoY
|
$97.65M
-20.87%
YoY
|
$106.0M
-20.55%
YoY
|
$110.9M
-18.98%
YoY
|
$118.2M
-16.31%
YoY
|
$123.4M
-13.7%
YoY
|
$133.4M
-8.51%
YoY
|
$136.8M
-2.97%
YoY
|
$141.2M
230.23%
YoY
|
$143.0M
1163.32%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.00K
-4.76%
YoY
|
$22.14K
-12.94%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$54.00K
31.71%
YoY
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.710M
0.0%
YoY
|
$1.710M
-63.62%
YoY
|
$1.710M
-63.62%
YoY
|
$1.700M
-37.04%
YoY
|
$1.710M
N/A
|
$4.700M
N/A
|
$4.700M
N/A
|
$2.700M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.275M
-36.35%
YoY
|
$1.990M
0.15%
YoY
|
$2.334M
-1.35%
YoY
|
$1.998M
-17.78%
YoY
|
$2.003M
-13.74%
YoY
|
$1.987M
-14.46%
YoY
|
$2.366M
1.24%
YoY
|
$2.430M
278.5%
YoY
|
$2.322M
267.99%
YoY
|
$2.323M
265.83%
YoY
|
$2.337M
271.54%
YoY
|
$642.0K
2.39%
YoY
|
$631.0K
0.16%
YoY
|
$635.0K
2786.36%
YoY
|
$629.0K
4591.23%
YoY
|
$627.0K
4576.31%
YoY
|
$630.0K
3725.6%
YoY
|
$22.00K
29.41%
YoY
|
$13.41K
-22.13%
YoY
|
| Total Long-Term Assets |
$1.275M
-36.35%
YoY
|
$1.990M
0.15%
YoY
|
$2.334M
-1.35%
YoY
|
$1.998M
-51.74%
YoY
|
$2.003M
-50.32%
YoY
|
$1.987M
-50.73%
YoY
|
$2.366M
-41.54%
YoY
|
$4.140M
76.02%
YoY
|
$4.032M
-24.37%
YoY
|
$4.033M
-24.4%
YoY
|
$4.047M
21.57%
YoY
|
$2.352M
275.12%
YoY
|
$5.331M
746.19%
YoY
|
$5.335M
24150.0%
YoY
|
$3.329M
8955.3%
YoY
|
$627.0K
1590.62%
YoY
|
$630.0K
1179.63%
YoY
|
$22.00K
-68.12%
YoY
|
$36.76K
-69.2%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$36.67M
-46.66%
YoY
|
$45.62M
-38.73%
YoY
|
$55.68M
-27.79%
YoY
|
$62.52M
-23.5%
YoY
|
$68.74M
-21.03%
YoY
|
$74.46M
-19.26%
YoY
|
$77.11M
-21.03%
YoY
|
$81.72M
-22.91%
YoY
|
$87.06M
-21.48%
YoY
|
$92.22M
-21.98%
YoY
|
$97.65M
-20.87%
YoY
|
$106.0M
-20.55%
YoY
|
$110.9M
-18.98%
YoY
|
$118.2M
-16.31%
YoY
|
$123.4M
-13.7%
YoY
|
$133.4M
-8.51%
YoY
|
$136.8M
-2.97%
YoY
|
$141.2M
230.23%
YoY
|
$143.0M
1163.32%
YoY
|
| Total Long-Term Assets |
$1.275M
|
$1.990M
|
$2.334M
|
$1.998M
|
$2.003M
|
$1.987M
|
$2.366M
|
$4.140M
|
$4.032M
|
$4.033M
|
$4.047M
|
$2.352M
|
$5.331M
|
$5.335M
|
$3.329M
|
$627.0K
|
$630.0K
|
$22.00K
|
$36.76K
|
| Total Assets |
$37.94M
-46.37%
YoY
|
$47.61M
-37.72%
YoY
|
$58.01M
-27.01%
YoY
|
$64.52M
-24.86%
YoY
|
$70.75M
-22.33%
YoY
|
$76.44M
-20.58%
YoY
|
$79.48M
-21.85%
YoY
|
$85.86M
-20.76%
YoY
|
$91.09M
-21.61%
YoY
|
$96.25M
-22.08%
YoY
|
$101.7M
-19.75%
YoY
|
$108.4M
-19.17%
YoY
|
$116.2M
-15.48%
YoY
|
$123.5M
-12.55%
YoY
|
$126.7M
-11.4%
YoY
|
$134.0M
-8.1%
YoY
|
$137.5M
-2.55%
YoY
|
$141.3M
229.75%
YoY
|
$143.0M
1150.46%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.569M
120.52%
YoY
|
$4.293M
532.25%
YoY
|
$3.536M
126.52%
YoY
|
$2.010M
90.34%
YoY
|
$1.165M
-5.28%
YoY
|
$679.0K
-15.76%
YoY
|
$1.561M
117.41%
YoY
|
$1.056M
-10.05%
YoY
|
$1.230M
-14.82%
YoY
|
$806.0K
-72.82%
YoY
|
$718.0K
-56.56%
YoY
|
$1.174M
-42.79%
YoY
|
$1.444M
-9.52%
YoY
|
$2.965M
72.68%
YoY
|
$1.653M
147.46%
YoY
|
$2.052M
281.47%
YoY
|
$1.596M
120.97%
YoY
|
$1.717M
8.06%
YoY
|
$668.0K
-2.14%
YoY
|
| Accrued Expenses |
$2.807M
56.99%
YoY
|
$1.307M
42.22%
YoY
|
$1.989M
17.41%
YoY
|
$2.200M
15.36%
YoY
|
$1.788M
10.85%
YoY
|
$919.0K
-5.55%
YoY
|
$1.694M
34.34%
YoY
|
$1.907M
137.48%
YoY
|
$1.613M
163.13%
YoY
|
$973.0K
-8.12%
YoY
|
$1.261M
977.78%
YoY
|
$803.0K
-3.72%
YoY
|
$613.0K
410.83%
YoY
|
$1.059M
419.12%
YoY
|
$117.0K
54.57%
YoY
|
$834.0K
56.88%
YoY
|
$120.0K
-20.61%
YoY
|
$204.0K
119.35%
YoY
|
$75.70K
-11.13%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$7.457M
37.46%
YoY
|
$8.255M
66.2%
YoY
|
$8.225M
41.91%
YoY
|
$6.820M
19.73%
YoY
|
$5.425M
1.82%
YoY
|
$4.967M
-5.14%
YoY
|
$5.796M
68.29%
YoY
|
$5.696M
63.77%
YoY
|
$5.328M
80.98%
YoY
|
$5.236M
-5.96%
YoY
|
$3.444M
20.08%
YoY
|
$3.478M
-8.28%
YoY
|
$2.944M
26.79%
YoY
|
$5.568M
78.12%
YoY
|
$2.868M
71.14%
YoY
|
$3.792M
111.12%
YoY
|
$2.322M
68.36%
YoY
|
$3.126M
-80.05%
YoY
|
$1.676M
7.06%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.457M
37.46%
YoY
|
$8.255M
66.2%
YoY
|
$8.225M
41.91%
YoY
|
$6.820M
19.73%
YoY
|
$5.425M
1.82%
YoY
|
$4.967M
-5.14%
YoY
|
$5.796M
68.29%
YoY
|
$5.696M
63.77%
YoY
|
$5.328M
80.98%
YoY
|
$5.236M
-5.96%
YoY
|
$3.444M
20.08%
YoY
|
$3.478M
-8.28%
YoY
|
$2.944M
26.79%
YoY
|
$5.568M
78.12%
YoY
|
$2.868M
71.14%
YoY
|
$3.792M
111.12%
YoY
|
$2.322M
68.36%
YoY
|
$3.126M
-80.05%
YoY
|
$1.676M
7.06%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$7.457M
37.46%
YoY
|
$8.255M
66.2%
YoY
|
$8.225M
41.91%
YoY
|
$6.820M
19.73%
YoY
|
$5.425M
1.82%
YoY
|
$4.967M
-5.14%
YoY
|
$5.796M
68.29%
YoY
|
$5.696M
63.77%
YoY
|
$5.328M
80.98%
YoY
|
$5.236M
-5.96%
YoY
|
$3.444M
20.08%
YoY
|
$3.478M
-8.28%
YoY
|
$2.944M
26.79%
YoY
|
$5.568M
78.12%
YoY
|
$2.868M
71.14%
YoY
|
$3.792M
111.12%
YoY
|
$2.322M
65.86%
YoY
|
$3.126M
-80.05%
YoY
|
$1.676M
6.97%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$256.2M
17.23%
YoY
|
-$246.6M
16.42%
YoY
|
-$235.6M
14.69%
YoY
|
-$226.9M
14.49%
YoY
|
-$218.5M
13.71%
YoY
|
-$211.8M
13.69%
YoY
|
-$205.4M
15.07%
YoY
|
-$198.2M
15.04%
YoY
|
-$192.2M
18.27%
YoY
|
-$186.3M
19.27%
YoY
|
-$178.5M
20.06%
YoY
|
-$172.3M
22.47%
YoY
|
-$162.5M
21.23%
YoY
|
-$156.2M
20.86%
YoY
|
-$148.7M
19.53%
YoY
|
-$140.7M
18.02%
YoY
|
-$134.0M
23.38%
YoY
|
-$129.2M
15.49%
YoY
|
-$124.4M
19.14%
YoY
|
| Common Stock |
$1.550M
-93.4%
YoY
|
$1.550M
-93.4%
YoY
|
$23.49M
2.65%
YoY
|
$23.49M
2.68%
YoY
|
$23.49M
2.89%
YoY
|
$23.49M
3.05%
YoY
|
$22.88M
-91.76%
YoY
|
$22.87M
-91.73%
YoY
|
$22.83M
-91.7%
YoY
|
$22.79M
-91.67%
YoY
|
$277.7M
2.08%
YoY
|
$276.8M
2.36%
YoY
|
$275.1M
2.44%
YoY
|
$273.6M
2.54%
YoY
|
$272.0M
2.59%
YoY
|
$270.4M
2.92%
YoY
|
$268.6M
6.9%
YoY
|
$266.8M
92.7%
YoY
|
$265.2M
133.29%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$30.49M
-53.33%
YoY
|
$39.35M
-44.94%
YoY
|
$49.79M
-32.43%
YoY
|
$57.70M
-28.03%
YoY
|
$65.32M
-23.83%
YoY
|
$71.48M
-21.47%
YoY
|
$73.68M
-25.01%
YoY
|
$80.16M
-23.57%
YoY
|
$85.76M
-24.28%
YoY
|
$91.02M
-22.84%
YoY
|
$98.25M
-20.67%
YoY
|
$104.9M
-19.48%
YoY
|
$113.3M
-16.2%
YoY
|
$118.0M
-14.6%
YoY
|
$123.9M
-12.38%
YoY
|
$130.3M
-9.59%
YoY
|
$135.2M
-3.25%
YoY
|
$138.1M
408.45%
YoY
|
$141.3M
1331.94%
YoY
|
| Total Liabilities & Shareholders Equity |
$37.94M
-46.37%
YoY
|
$47.61M
-37.72%
YoY
|
$58.01M
-27.01%
YoY
|
$64.52M
-24.86%
YoY
|
$70.75M
-22.33%
YoY
|
$76.44M
-20.58%
YoY
|
$79.48M
-21.85%
YoY
|
$85.86M
-20.76%
YoY
|
$91.09M
-21.61%
YoY
|
$96.25M
-22.08%
YoY
|
$101.7M
-19.75%
YoY
|
$108.4M
-19.17%
YoY
|
$116.2M
-15.48%
YoY
|
$123.5M
-12.55%
YoY
|
$126.7M
-11.4%
YoY
|
$134.0M
-8.1%
YoY
|
$137.5M
-2.55%
YoY
|
$141.3M
229.75%
YoY
|
$143.0M
1150.46%
YoY
|
Loading...