|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.80M
36.47%
YoY
|
-$25.50M
-15.28%
YoY
|
-$30.10M
11.65%
YoY
|
-$26.96M
30.84%
YoY
|
-$20.61M
15.58%
YoY
|
| Depreciation, Depletion And Amortization |
$16.00K
-5.88%
YoY
|
$17.00K
-26.09%
YoY
|
$23.00K
187.5%
YoY
|
$8.000K
-65.22%
YoY
|
$23.00K
-51.06%
YoY
|
| Cash From Operating Activities |
-$29.80M
41.9%
YoY
|
-$21.00M
0.48%
YoY
|
-$20.90M
0.67%
YoY
|
-$20.76M
26.03%
YoY
|
-$16.47M
42.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.00K
21.05%
YoY
|
$19.00K
35.71%
YoY
|
$14.00K
-48.15%
YoY
|
$27.00K
200.0%
YoY
|
$9.000K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$4.700M
N/A
|
N/A
|
| Cash From Investing Activities |
-$23.00K
21.05%
YoY
|
-$19.00K
35.71%
YoY
|
-$14.00K
-99.7%
YoY
|
-$4.727M
52422.22%
YoY
|
-$9.000K
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.475M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$3.673M
-349.02%
YoY
|
-$1.475M
N/A
|
$0.00
-100.0%
YoY
|
$113.3M
193.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$29.80M
41.9%
YoY
|
-$21.00M
0.48%
YoY
|
-$20.90M
0.67%
YoY
|
-$20.76M
26.03%
YoY
|
-$16.47M
42.37%
YoY
|
| Cash From Investing Activities |
-$23.00K
21.05%
YoY
|
-$19.00K
35.71%
YoY
|
-$14.00K
-99.7%
YoY
|
-$4.727M
52422.22%
YoY
|
-$9.000K
0.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$3.673M
-349.02%
YoY
|
-$1.475M
N/A
|
$0.00
-100.0%
YoY
|
$113.3M
193.9%
YoY
|
| Net Change In Cash |
-$29.79M
71.41%
YoY
|
-$17.38M
-22.53%
YoY
|
-$22.43M
-11.99%
YoY
|
-$25.49M
-126.32%
YoY
|
$96.82M
258.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.80M
41.9%
YoY
|
-$21.00M
0.48%
YoY
|
-$20.90M
0.67%
YoY
|
-$20.76M
26.03%
YoY
|
-$16.47M
42.37%
YoY
|
| Capital Expenditures |
$23.00K
21.05%
YoY
|
$19.00K
35.71%
YoY
|
$14.00K
-48.15%
YoY
|
$27.00K
200.0%
YoY
|
$9.000K
0.0%
YoY
|
| Free Cash Flow |
-$29.82M
41.89%
YoY
|
-$21.02M
0.5%
YoY
|
-$20.91M
0.61%
YoY
|
-$20.79M
26.13%
YoY
|
-$16.48M
42.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.600M
43.28%
YoY
|
-$10.94M
72.32%
YoY
|
-$8.692M
20.22%
YoY
|
-$8.423M
39.25%
YoY
|
-$6.700M
13.56%
YoY
|
-$6.347M
-18.15%
YoY
|
-$7.230M
16.07%
YoY
|
-$6.049M
-38.46%
YoY
|
-$5.900M
-6.07%
YoY
|
-$7.754M
3.51%
YoY
|
-$6.229M
-22.24%
YoY
|
-$9.830M
47.33%
YoY
|
-$6.281M
31.26%
YoY
|
-$7.491M
55.04%
YoY
|
-$8.011M
54.14%
YoY
|
-$6.672M
-5.21%
YoY
|
-$4.785M
35.25%
YoY
|
-$4.832M
-35.41%
YoY
|
-$5.197M
48.87%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
-20.0%
YoY
|
$4.000K
-69.23%
YoY
|
$4.000K
N/A
|
$4.000K
33.33%
YoY
|
$5.000K
66.67%
YoY
|
$13.00K
550.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
50.0%
YoY
|
$3.000K
50.0%
YoY
|
$2.000K
15.61%
YoY
|
$2.000K
-67.85%
YoY
|
$2.000K
-60.4%
YoY
|
$2.000K
-77.78%
YoY
|
$1.730K
-82.7%
YoY
|
$6.220K
-68.9%
YoY
|
| Cash From Operating Activities |
-$9.600M
60.0%
YoY
|
-$10.54M
49.47%
YoY
|
-$6.005M
26.42%
YoY
|
-$7.259M
60.21%
YoY
|
-$6.000M
27.66%
YoY
|
-$7.051M
26.57%
YoY
|
-$4.750M
22.42%
YoY
|
-$4.531M
1.48%
YoY
|
-$4.700M
-33.07%
YoY
|
-$5.571M
23.17%
YoY
|
-$3.880M
-28.28%
YoY
|
-$4.465M
-24.95%
YoY
|
-$7.022M
43.95%
YoY
|
-$4.523M
23.4%
YoY
|
-$5.410M
76.71%
YoY
|
-$5.949M
11.51%
YoY
|
-$4.878M
10.66%
YoY
|
-$3.665M
6.86%
YoY
|
-$3.062M
14.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
$7.000K
-30.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$3.000K
-76.92%
YoY
|
$6.000K
N/A
|
$4.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
1900.0%
YoY
|
-$6.000K
-36.17%
YoY
|
$0.00
N/A
|
$13.00K
N/A
|
$400.00
N/A
|
-$9.400K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$9.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$2.000M
N/A
|
-$2.700M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$7.000K
N/A
|
-$7.000K
-30.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
-$3.000K
-76.92%
YoY
|
-$6.000K
N/A
|
-$4.000K
-99.8%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
N/A
|
$0.00
-100.0%
YoY
|
-$2.008M
-502100.0%
YoY
|
-$2.706M
28687.23%
YoY
|
$0.00
N/A
|
-$13.00K
N/A
|
$400.00
N/A
|
-$9.400K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.369M
67280.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$204.0K
N/A
|
$5.000K
N/A
|
-$1.480M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$720.00
-100.0%
YoY
|
$678.9K
-84.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.600M
60.0%
YoY
|
-$10.54M
49.47%
YoY
|
-$6.005M
26.42%
YoY
|
-$7.259M
60.21%
YoY
|
-$6.000M
27.66%
YoY
|
-$7.051M
26.57%
YoY
|
-$4.750M
22.42%
YoY
|
-$4.531M
1.48%
YoY
|
-$4.700M
-33.07%
YoY
|
-$5.571M
23.17%
YoY
|
-$3.880M
-28.28%
YoY
|
-$4.465M
-24.95%
YoY
|
-$7.022M
43.95%
YoY
|
-$4.523M
23.4%
YoY
|
-$5.410M
76.71%
YoY
|
-$5.949M
11.51%
YoY
|
-$4.878M
10.66%
YoY
|
-$3.665M
6.86%
YoY
|
-$3.062M
14.24%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$7.000K
N/A
|
-$7.000K
-30.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
-$3.000K
-76.92%
YoY
|
-$6.000K
N/A
|
-$4.000K
-99.8%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
N/A
|
$0.00
-100.0%
YoY
|
-$2.008M
-502100.0%
YoY
|
-$2.706M
28687.23%
YoY
|
$0.00
N/A
|
-$13.00K
N/A
|
$400.00
N/A
|
-$9.400K
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.369M
67280.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$204.0K
N/A
|
$5.000K
N/A
|
-$1.480M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$720.00
-100.0%
YoY
|
$678.9K
-84.28%
YoY
|
| Net Change In Cash |
-$9.581M
60.54%
YoY
|
-$10.55M
186.42%
YoY
|
-$6.012M
26.3%
YoY
|
-$7.259M
63.71%
YoY
|
-$5.968M
32.62%
YoY
|
-$3.682M
-33.9%
YoY
|
-$4.760M
-11.19%
YoY
|
-$4.434M
-0.98%
YoY
|
-$4.500M
-35.92%
YoY
|
-$5.570M
-14.71%
YoY
|
-$5.360M
-33.96%
YoY
|
-$4.478M
-24.73%
YoY
|
-$7.022M
43.57%
YoY
|
-$6.531M
78.23%
YoY
|
-$8.116M
239.3%
YoY
|
-$5.949M
-222.43%
YoY
|
-$4.891M
-104.99%
YoY
|
-$3.664M
-112.03%
YoY
|
-$2.392M
-245.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.600M
60.0%
YoY
|
-$10.54M
49.47%
YoY
|
-$6.005M
26.42%
YoY
|
-$7.259M
60.21%
YoY
|
-$6.000M
27.66%
YoY
|
-$7.051M
26.57%
YoY
|
-$4.750M
22.42%
YoY
|
-$4.531M
1.48%
YoY
|
-$4.700M
-33.07%
YoY
|
-$5.571M
23.17%
YoY
|
-$3.880M
-28.28%
YoY
|
-$4.465M
-24.95%
YoY
|
-$7.022M
43.95%
YoY
|
-$4.523M
23.4%
YoY
|
-$5.410M
76.71%
YoY
|
-$5.949M
11.51%
YoY
|
-$4.878M
10.66%
YoY
|
-$3.665M
6.86%
YoY
|
-$3.062M
14.24%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
$7.000K
-30.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$3.000K
-76.92%
YoY
|
$6.000K
N/A
|
$4.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
1900.0%
YoY
|
-$6.000K
-36.17%
YoY
|
$0.00
N/A
|
$13.00K
N/A
|
$400.00
N/A
|
-$9.400K
N/A
|
| Free Cash Flow |
-$9.600M
59.76%
YoY
|
-$10.55M
49.57%
YoY
|
-$6.012M
26.3%
YoY
|
-$7.259M
60.1%
YoY
|
-$6.009M
27.69%
YoY
|
-$7.051M
26.48%
YoY
|
-$4.760M
22.68%
YoY
|
-$4.534M
1.25%
YoY
|
-$4.706M
-32.98%
YoY
|
-$5.575M
23.04%
YoY
|
-$3.880M
-28.2%
YoY
|
-$4.478M
-24.73%
YoY
|
-$7.022M
43.57%
YoY
|
-$4.531M
23.6%
YoY
|
-$5.404M
77.06%
YoY
|
-$5.949M
11.51%
YoY
|
-$4.891M
10.96%
YoY
|
-$3.666M
6.87%
YoY
|
-$3.052M
13.89%
YoY
|
Loading...