|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q1 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$26.88K
2130.95%
YoY
|
$2.543K
N/A
|
$26.60K
1056.52%
YoY
|
$1.138K
-48.74%
YoY
|
$1.205K
-46.44%
YoY
|
$0.00
-100.0%
YoY
|
$2.300K
-69.33%
YoY
|
$2.220K
-19.57%
YoY
|
$2.250K
294.74%
YoY
|
$5.620K
648.34%
YoY
|
$7.500K
497.13%
YoY
|
$2.760K
146.43%
YoY
|
$570.00
-99.34%
YoY
|
$86.40K
N/A
|
$27.94K
N/A
|
| Cash & Equivalents |
$26.88K
2130.95%
YoY
|
$2.543K
N/A
|
N/A
|
$1.138K
-48.69%
YoY
|
$1.205K
-46.33%
YoY
|
$0.00
-100.0%
YoY
|
$2.336K
-68.84%
YoY
|
$2.218K
-19.58%
YoY
|
$2.245K
292.48%
YoY
|
$5.618K
648.07%
YoY
|
$7.497K
496.89%
YoY
|
$2.758K
146.25%
YoY
|
$572.00
-99.34%
YoY
|
$86.40K
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.500K
-1.32%
YoY
|
$1.520K
0.0%
YoY
|
$1.520K
0.0%
YoY
|
$1.520K
N/A
|
$1.520K
N/A
|
$1.520K
N/A
|
$1.520K
N/A
|
N/A
|
$36.20K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.519K
-0.13%
YoY
|
$1.519K
-0.07%
YoY
|
$1.519K
0.0%
YoY
|
$1.519K
0.0%
YoY
|
$1.521K
N/A
|
$1.520K
N/A
|
$1.519K
N/A
|
N/A
|
N/A
|
| Receivables |
$2.400K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$141.2K
88.43%
YoY
|
$63.29K
1.67%
YoY
|
$128.9K
41.94%
YoY
|
$132.4K
-64.6%
YoY
|
$74.94K
N/A
|
$62.25K
N/A
|
$90.80K
N/A
|
N/A
|
$39.15K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$29.28K
2330.12%
YoY
|
$2.543K
N/A
|
$26.60K
-81.66%
YoY
|
$1.138K
-98.3%
YoY
|
$1.205K
-99.09%
YoY
|
$0.00
-100.0%
YoY
|
$145.1K
72.78%
YoY
|
$67.03K
0.75%
YoY
|
$132.6K
42.79%
YoY
|
$139.5K
-62.92%
YoY
|
$83.96K
N/A
|
$66.53K
N/A
|
$92.89K
N/A
|
N/A
|
$103.3K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$718.8K
N/A
|
$417.3K
N/A
|
$421.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$440.00
N/A
|
| Goodwill |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
|
$1.772M
-18.91%
YoY
|
$1.772M
-18.91%
YoY
|
$1.772M
-18.91%
YoY
|
$2.185M
0.0%
YoY
|
$2.185M
0.0%
YoY
|
$2.185M
N/A
|
$2.185M
N/A
|
$2.185M
N/A
|
$2.185M
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$10.47M
108.1%
YoY
|
$12.09M
1726.15%
YoY
|
$6.758M
920.97%
YoY
|
$5.032M
660.23%
YoY
|
$5.032M
660.23%
YoY
|
$661.9K
0.0%
YoY
|
$661.9K
0.0%
YoY
|
$661.9K
0.0%
YoY
|
$661.9K
N/A
|
$661.9K
N/A
|
$661.9K
N/A
|
$661.9K
N/A
|
N/A
|
N/A
|
| Other Assets |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.20K
-95.51%
YoY
|
$100.0K
-80.16%
YoY
|
$102.0K
-80.16%
YoY
|
$104.0K
196.21%
YoY
|
$494.0K
-7.52%
YoY
|
$504.0K
-7.38%
YoY
|
$514.1K
-81.23%
YoY
|
$35.11K
-98.74%
YoY
|
$534.2K
N/A
|
$544.2K
N/A
|
$2.739M
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$8.290M
15.43%
YoY
|
$10.97M
52.63%
YoY
|
$14.73M
306.85%
YoY
|
$8.903M
145.14%
YoY
|
$7.181M
97.08%
YoY
|
$7.185M
96.54%
YoY
|
$3.620M
-0.29%
YoY
|
$3.632M
-0.24%
YoY
|
$3.644M
-0.19%
YoY
|
$3.656M
-1.28%
YoY
|
$3.631M
N/A
|
$3.641M
N/A
|
$3.651M
N/A
|
N/A
|
$2.852M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$29.28K
2330.12%
YoY
|
$2.543K
N/A
|
$26.60K
-81.66%
YoY
|
$1.138K
-98.3%
YoY
|
$1.205K
-99.09%
YoY
|
$0.00
-100.0%
YoY
|
$145.1K
72.78%
YoY
|
$67.03K
0.75%
YoY
|
$132.6K
42.79%
YoY
|
$139.5K
-62.92%
YoY
|
$83.96K
N/A
|
$66.53K
N/A
|
$92.89K
N/A
|
N/A
|
$103.3K
N/A
|
| Total Long-Term Assets |
$14.73M
|
$3.656M
|
|
$2.852M
|
|||||||||||
| Total Assets |
$8.319M
15.82%
YoY
|
$10.97M
52.67%
YoY
|
$14.76M
291.88%
YoY
|
$8.905M
140.72%
YoY
|
$7.183M
90.19%
YoY
|
$7.185M
89.32%
YoY
|
$3.765M
1.36%
YoY
|
$3.699M
-0.22%
YoY
|
$3.777M
0.88%
YoY
|
$3.795M
-6.97%
YoY
|
$3.715M
N/A
|
$3.707M
N/A
|
$3.744M
N/A
|
N/A
|
$2.956M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$521.4K
-0.83%
YoY
|
$516.1K
-0.06%
YoY
|
$503.5K
-27.27%
YoY
|
$505.3K
-14.0%
YoY
|
$525.7K
-14.61%
YoY
|
$516.4K
-47.69%
YoY
|
$692.3K
-40.64%
YoY
|
$587.5K
-46.31%
YoY
|
$615.7K
-34.98%
YoY
|
$987.1K
-17.12%
YoY
|
$1.166M
N/A
|
$1.094M
N/A
|
$947.0K
N/A
|
N/A
|
$538.8K
N/A
|
| Accrued Expenses |
$722.7K
15.6%
YoY
|
$700.6K
26.14%
YoY
|
$675.5K
17.44%
YoY
|
$650.3K
17.08%
YoY
|
$625.2K
17.96%
YoY
|
$555.4K
1.51%
YoY
|
$575.2K
180.2%
YoY
|
$555.4K
14.24%
YoY
|
$530.0K
16.08%
YoY
|
$547.2K
28.2%
YoY
|
$205.3K
N/A
|
$486.2K
N/A
|
$456.6K
N/A
|
N/A
|
$344.8K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$133.9K
537.54%
YoY
|
$125.2K
496.34%
YoY
|
$21.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$21.00K
0.0%
YoY
|
$21.00K
N/A
|
$21.00K
N/A
|
$21.00K
N/A
|
N/A
|
$186.1K
N/A
|
| Long-Term Debt Due |
N/A
|
$892.4K
180.81%
YoY
|
$876.9K
175.93%
YoY
|
$317.9K
N/A
|
$317.9K
N/A
|
$317.8K
N/A
|
$317.8K
256.69%
YoY
|
N/A
|
N/A
|
N/A
|
$89.10K
N/A
|
$80.11K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.600M
74.49%
YoY
|
$2.234M
53.54%
YoY
|
$2.077M
12.34%
YoY
|
$1.494M
-0.26%
YoY
|
$1.490M
-7.35%
YoY
|
$1.455M
-14.72%
YoY
|
$1.849M
-3.18%
YoY
|
$1.498M
-19.02%
YoY
|
$1.608M
-9.63%
YoY
|
$1.706M
-15.75%
YoY
|
$1.910M
N/A
|
$1.850M
N/A
|
$1.779M
N/A
|
N/A
|
$1.348M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$926.8K
-9.35%
YoY
|
$935.1K
-8.54%
YoY
|
$1.039M
-35.16%
YoY
|
$1.047M
-46.96%
YoY
|
$1.022M
-47.86%
YoY
|
$1.022M
-47.12%
YoY
|
$1.602M
0.81%
YoY
|
$1.974M
23.16%
YoY
|
$1.961M
17.22%
YoY
|
$1.933M
N/A
|
$1.589M
N/A
|
$1.603M
N/A
|
$1.673M
N/A
|
N/A
|
$1.774M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$929.2K
-9.12%
YoY
|
$935.1K
-8.54%
YoY
|
$1.039M
-35.16%
YoY
|
$1.047M
-46.96%
YoY
|
$1.022M
-47.86%
YoY
|
$1.022M
-47.12%
YoY
|
$1.602M
0.81%
YoY
|
$1.974M
23.16%
YoY
|
$1.961M
17.22%
YoY
|
$1.933M
N/A
|
$1.589M
N/A
|
$1.603M
N/A
|
$1.673M
N/A
|
N/A
|
$1.774M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.600M
74.49%
YoY
|
$2.234M
53.54%
YoY
|
$2.077M
12.34%
YoY
|
$1.494M
-0.26%
YoY
|
$1.490M
-7.35%
YoY
|
$1.455M
-14.72%
YoY
|
$1.849M
-3.18%
YoY
|
$1.498M
-19.02%
YoY
|
$1.608M
-9.63%
YoY
|
$1.706M
-15.75%
YoY
|
$1.910M
N/A
|
$1.850M
N/A
|
$1.779M
N/A
|
N/A
|
$1.348M
N/A
|
| Total Long-Term Liabilities |
$929.2K
-9.12%
YoY
|
$935.1K
-8.54%
YoY
|
$1.039M
-35.16%
YoY
|
$1.047M
-46.96%
YoY
|
$1.022M
-47.86%
YoY
|
$1.022M
-47.12%
YoY
|
$1.602M
0.81%
YoY
|
$1.974M
23.16%
YoY
|
$1.961M
17.22%
YoY
|
$1.933M
N/A
|
$1.589M
N/A
|
$1.603M
N/A
|
$1.673M
N/A
|
N/A
|
$1.774M
N/A
|
| Total Liabilities |
$3.529M
40.46%
YoY
|
$3.169M
27.92%
YoY
|
$3.116M
-9.71%
YoY
|
$2.541M
-26.81%
YoY
|
$2.512M
-29.61%
YoY
|
$2.478M
-31.93%
YoY
|
$3.451M
-1.37%
YoY
|
$3.472M
0.56%
YoY
|
$3.569M
3.38%
YoY
|
$3.640M
-3.74%
YoY
|
$3.499M
N/A
|
$3.453M
N/A
|
$3.452M
N/A
|
N/A
|
$3.122M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.745M
-16.1%
YoY
|
$4.755M
124.56%
YoY
|
N/A
|
$3.613M
-252.88%
YoY
|
$2.080M
-188.16%
YoY
|
$2.118M
-189.0%
YoY
|
-$2.276M
-5.28%
YoY
|
-$2.363M
-0.04%
YoY
|
-$2.360M
1.39%
YoY
|
-$2.379M
2.54%
YoY
|
-$2.403M
N/A
|
-$2.364M
N/A
|
-$2.327M
N/A
|
N/A
|
N/A
|
| Common Stock |
$9.131K
-98.51%
YoY
|
$9.124K
-98.51%
YoY
|
N/A
|
$949.2K
54.79%
YoY
|
$613.2K
5.14%
YoY
|
$613.2K
10.65%
YoY
|
$613.2K
19.25%
YoY
|
$613.2K
19.25%
YoY
|
$583.2K
13.42%
YoY
|
$554.2K
7.78%
YoY
|
$514.2K
N/A
|
$514.2K
N/A
|
$514.2K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.790M
2.57%
YoY
|
$7.800M
65.69%
YoY
|
$11.64M
-3805.08%
YoY
|
$6.363M
2703.41%
YoY
|
$4.670M
2147.61%
YoY
|
$4.708M
2925.12%
YoY
|
-$314.2K
-245.59%
YoY
|
$227.0K
-10.82%
YoY
|
$207.8K
-28.74%
YoY
|
$155.6K
-47.84%
YoY
|
$215.8K
N/A
|
$254.5K
N/A
|
$291.6K
N/A
|
N/A
|
-$166.8K
N/A
|
| Total Liabilities & Shareholders Equity |
$8.319M
15.82%
YoY
|
$10.97M
52.67%
YoY
|
$14.76M
291.88%
YoY
|
$8.905M
140.72%
YoY
|
$7.183M
90.19%
YoY
|
$7.185M
89.32%
YoY
|
$3.765M
1.36%
YoY
|
$3.699M
-0.22%
YoY
|
$3.777M
0.88%
YoY
|
$3.795M
-6.97%
YoY
|
$3.715M
N/A
|
$3.707M
N/A
|
$3.744M
N/A
|
N/A
|
$2.956M
N/A
|
Loading...