Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$60.87K
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
-$381.0K
Q2 2024
Cash
Q2 2024
P/E
-24.61
Sep 17, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2012 2011 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998
Revenue $120.4K $106.9K $575.0K $40.00K $0.00 $820.0K $1.200M $970.0K $1.520M $730.0K $200.0K $10.00K
YoY Change 12.64% 1337.5% -100.0% -31.67% 23.71% -36.18% 108.22% 265.0% 1900.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2012 2011 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998
Revenue $120.4K $106.9K $575.0K $40.00K $0.00 $820.0K $1.200M $970.0K $1.520M $730.0K $200.0K $10.00K
Cost Of Revenue $360.0K $68.00K $0.00 $330.0K $410.0K $250.0K $720.0K $190.0K $70.00K $0.00
Gross Profit $215.0K -$28.00K $0.00 $490.0K $790.0K $730.0K $810.0K $530.0K $130.0K $10.00K
Gross Profit Margin 37.39% -70.0% 59.76% 65.83% 75.26% 53.29% 72.6% 65.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2012 2011 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998
Selling, General & Admin $115.3K $318.4K $254.8K $1.514M $786.0K $195.0K $590.0K $610.0K $620.0K $1.110M $2.020M $940.0K $60.00K
YoY Change 25.0% 92.62% 303.08% -66.95% -3.28% -1.61% -44.14% -45.05% 114.89% 1466.67%
% of Gross Profit 704.19% 120.41% 77.22% 84.93% 137.04% 381.13% 723.08% 600.0%
Research & Development $1.433M $860.0K $0.00 $90.00K $140.0K $90.00K $190.0K $460.0K $280.0K $10.00K
YoY Change 66.63% -100.0% -35.71% 55.56% -52.63% -58.7% 64.29% 2700.0%
% of Gross Profit 666.51% 18.37% 17.72% 12.33% 23.46% 86.79% 215.38% 100.0%
Depreciation & Amortization $180.00 $590.00 $459.0K $105.0K $0.00 $1.000K $0.00 $50.00K $60.00K $60.00K $10.00K $0.00
YoY Change -69.49% 337.14% -100.0% -100.0% -16.67% 0.0% 500.0%
% of Gross Profit 213.49% 0.2% 0.0% 6.85% 7.41% 11.32% 7.69% 0.0%
Operating Expenses $92.23K $95.31K $115.3K $333.4K $259.7K $3.406M $1.752M $195.0K $680.0K $750.0K $700.0K $1.300M $2.480M $1.220M $70.00K
YoY Change -3.24% -17.32% 28.4% 94.41% 798.46% -71.32% -9.33% 7.14% -46.15% -47.58% 103.28% 1642.86%
Operating Profit -$92.23K -$95.31K -$111.0K -$3.191M -$1.780M -$195.0K -$190.0K $40.00K $30.00K -$490.0K -$1.950M -$1.090M -$60.00K
YoY Change -3.24% -14.14% 79.27% 812.82% 2.63% -575.0% 33.33% -106.12% -74.87% 78.9% 1716.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2012 2011 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998
Interest Expense -$9.156M -$36.00K $23.00K $0.00 -$10.00K
YoY Change 25333.33% -256.52% -100.0%
% of Operating Profit -25.0%
Other Income/Expense, Net $0.00 $10.00K
YoY Change -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2012 2011 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998
Pretax Income -$92.23K -$95.31K -$111.0K -$213.0K -$152.8K -$12.35M -$1.816M -$172.0K -$190.0K $40.00K $20.00K -$500.0K -$1.950M -$1.090M -$60.00K
YoY Change -3.24% -14.14% 39.43% 579.9% 955.81% -9.47% -575.0% 100.0% -104.0% -74.36% 78.9% 1716.67%
Income Tax $0.00 $0.00 $1.000K $2.000K $4.000K $0.00 $0.00 $0.00 -$70.00K $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0%
Net Earnings -$92.23K -$95.31K -$111.0K -$213.0K -$152.8K -$12.35M -$1.644M -$152.0K -$190.0K $40.00K $20.00K -$310.0K -$1.950M -$1.090M -$60.00K
YoY Change -3.24% -14.14% 39.43% 651.09% 981.58% -20.0% -575.0% 100.0% -106.45% -84.1% 78.9% 1716.67%
Net Earnings / Revenue -176.98% -142.98% -2147.48% -4110.0% -23.17% 3.33% 2.06% -20.39% -267.12% -545.0% -600.0%
Basic Earnings Per Share $0.00 $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00 -$18.97 -$116.10 -$220.30 -$364.7K -$72.80K -$14.72K -$121.0K $25.81K $12.99K -$213.8K -$1.413M -$819.5K -$56.07K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2012 2011 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998
Cash & Short-Term Investments $0.00 $260.00 $130.00 $26.00K $130.0K $52.00K $40.00K $40.00K $140.0K $50.00K $10.00K $160.0K $40.00K
YoY Change 100.0% -80.0% 150.0% 30.0% 0.0% -71.43% 180.0% 400.0% -93.75% 300.0%
Cash & Equivalents $260.00 $130.00
Short-Term Investments
Other Short-Term Assets $1.170K $4.030M $24.00K $21.00K $30.00K $80.00K $40.00K $230.0K $50.00K $20.00K $10.00K
YoY Change 16691.67% 14.29% -30.0% -62.5% 100.0% -82.61% 360.0% 150.0% 100.0%
Inventory $10.00K
Prepaid Expenses
Receivables $796.3K $21.60K $64.00K $10.00K $0.00 $30.00K $170.0K $30.00K $40.00K $40.00K $30.00K $20.00K
Other Receivables $0.00 $0.00 $13.00K $41.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $20.00K
Total Short-Term Assets $1.170K $796.5K $21.73K $4.133M $205.0K $73.00K $110.0K $290.0K $210.0K $320.0K $120.0K $210.0K $80.00K
YoY Change 3565.49% 1916.1% 180.82% -33.64% -62.07% 38.1% -34.38% 166.67% -42.86% 162.5%
Property, Plant & Equipment $3.500K $3.390K $168.0K $210.0K $0.00 $0.00 $0.00 $20.00K $30.00K $10.00K $0.00
YoY Change 3.24% -20.0% -100.0% -33.33% 200.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $7.500K $7.500K $0.00 $53.00K
YoY Change 0.0% -100.0%
Total Long-Term Assets $0.00 $2.011M $4.011M $2.446M $1.466M $1.127M $0.00 $0.00 $10.00K $50.00K $110.0K $140.0K $0.00
YoY Change -49.86% 66.85% 30.08% -100.0% -80.0% -54.55% -21.43%
Total Assets $1.170K $2.808M $4.033M $6.579M $1.671M $1.200M $110.0K $290.0K $220.0K $370.0K $230.0K $350.0K $80.00K
YoY Change
Accounts Payable $4.100K $615.4K $80.51K $973.0K $553.0K $220.0K $250.0K $250.0K $250.0K $420.0K $190.0K $210.0K $20.00K
YoY Change 664.31% 75.95% 151.36% -12.0% 0.0% 0.0% -40.48% 121.05% -9.52% 950.0%
Accrued Expenses $114.0K $0.00 $191.5K $341.0K $151.0K $39.00K $140.0K $20.00K $60.00K $50.00K $100.0K $30.00K $0.00
YoY Change -100.0% 125.83% 287.18% -72.14% 600.0% -66.67% 20.0% -50.0% 233.33%
Deferred Revenue
YoY Change
Short-Term Debt $35.64K $2.314M $71.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 3159.15%
Long-Term Debt Due $132.0K $120.0K $175.0K $80.00K $80.00K $100.0K
YoY Change 10.0% -31.43% 118.75% 0.0% -20.0%
Total Short-Term Liabilities $153.7K $1.058M $676.3K $3.762M $900.0K $438.0K $590.0K $580.0K $580.0K $670.0K $490.0K $360.0K $70.00K
YoY Change 56.5% 318.0% 105.48% -25.76% 1.72% 0.0% -13.43% 36.73% 36.11% 414.29%
Long-Term Debt $0.00 $660.5K $811.4K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00
YoY Change -18.6% -100.0%
Other Long-Term Liabilities $0.00 $346.0K $40.00K $0.00
YoY Change -100.0%
Total Long-Term Liabilities $0.00 $660.5K $811.4K $0.00 $0.00 $346.0K $0.00 $0.00 $0.00 $100.0K $0.00 $40.00K $0.00
YoY Change -18.6% -100.0% -100.0% -100.0%
Total Liabilities $153.7K $1.719M $1.488M $3.762M $900.0K $784.0K $590.0K $580.0K $580.0K $770.0K $490.0K $400.0K $70.00K
YoY Change 15.54% 318.0% 14.8% 32.88% 1.72% 0.0% -24.68% 57.14% 22.5% 471.43%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2012 2011 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998
Basic Shares Outstanding 14.98B shares 6.626B shares 5.851B shares
Diluted Shares Outstanding 14.98B shares 6.626B shares 5.851B shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.4982 Million

About Atlas Technology Group Inc (Pre-Reincorporation)

Atlas Technology Group, Inc. intends to seek, investigate and, if such investigation warrants, acquire an interest in business opportunities. The company is headquartered in Rogers, Arkansas. The firm intend to seek, investigate and, if such investigation warrants, acquire an interest in business opportunities presented to the Company by persons or firms. The firm will not restrict its search to any specific business, industry or geographical location, and it may participate in business ventures of virtually any nature. This discussion of its proposed business is purposefully general and is not meant to be restrictive of its unlimited discretion to search for and enter into potential business opportunities.

Industry: Services-Computer Processing & Data Preparation Peers: Visium Technologies Inc Gbt Technologies Inc SPECTRAL CAPITAL Corp Infinite Group Inc International Business Machines Corp