Financial Snapshot

Revenue
$62.75B
TTM
Gross Margin
56.5%
TTM
Net Earnings
$6.024B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
104.04%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$27.39B
Q4 2024
Cash
Q4 2024
P/E
36.25
Apr 11, 2025 EST
Free Cash Flow
$12.92B
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $62.75B $61.86B $60.53B $57.35B $55.18B $57.71B $79.59B $79.14B $79.92B $49.91B $92.79B $98.37B $102.9B $106.9B $99.87B $95.76B $103.6B $98.79B $91.42B $91.13B $96.29B $89.13B $81.19B $83.07B $85.09B $87.55B $81.67B $78.51B $75.95B $71.94B $64.05B $62.72B $64.52B $64.77B $68.93B $62.71B $59.68B $55.26B $52.16B $50.06B $45.94B $40.18B
YoY Change 1.44% 2.2% 5.54% 3.93% -4.39% -27.49% 0.57% -0.98% 60.12% -46.21% -5.67% -4.38% -3.78% 7.06% 4.29% -7.6% 4.9% 8.05% 0.32% -5.36% 8.04% 9.79% -2.26% -2.38% -2.81% 7.2% 4.02% 3.37% 5.57% 12.31% 2.13% -2.8% -0.38% -6.04% 9.92% 5.08% 8.01% 5.94% 4.2% 8.97% 14.33%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $62.75B $61.86B $60.53B $57.35B $55.18B $57.71B $79.59B $79.14B $79.92B $49.91B $92.79B $98.37B $102.9B $106.9B $99.87B $95.76B $103.6B $98.79B $91.42B $91.13B $96.29B $89.13B $81.19B $83.07B $85.09B $87.55B $81.67B $78.51B $75.95B $71.94B $64.05B $62.72B $64.52B $64.77B $68.93B $62.71B $59.68B $55.26B $52.16B $50.06B $45.94B $40.18B
Cost Of Revenue $27.20B $27.56B $27.84B $25.87B $24.31B $26.18B $42.66B $42.20B $41.40B $41.06B $46.39B $49.68B $52.51B $56.78B $53.86B $51.97B $57.97B $57.06B $53.13B $54.60B $60.72B $56.58B $50.90B $51.18B $53.51B $55.99B $50.80B $47.90B $45.41B $41.57B $38.77B $38.57B $35.07B $32.07B $30.72B $27.70B $25.65B $25.12B $23.15B $21.10B $18.92B $16.40B
Gross Profit $35.55B $34.30B $32.69B $31.49B $30.87B $31.53B $36.94B $36.94B $38.52B $40.68B $46.41B $48.68B $50.36B $50.14B $46.01B $43.79B $45.66B $41.73B $38.29B $36.53B $35.57B $32.55B $30.28B $31.89B $31.58B $31.55B $30.87B $30.61B $30.54B $30.37B $25.28B $24.15B $29.45B $32.69B $38.22B $35.01B $34.03B $30.13B $29.01B $28.95B $27.02B $23.79B
Gross Profit Margin 56.65% 55.45% 54.0% 54.9% 55.94% 54.64% 46.41% 46.68% 48.19% 81.51% 50.01% 49.49% 48.95% 46.89% 46.07% 45.72% 44.06% 42.24% 41.89% 40.09% 36.94% 36.52% 37.3% 38.39% 37.11% 36.04% 37.8% 38.99% 40.21% 42.21% 39.47% 38.5% 45.65% 50.48% 55.44% 55.83% 57.02% 54.54% 55.61% 57.84% 58.82% 59.2%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $19.69B $20.04B $18.61B $18.75B $20.56B $18.72B $19.37B $19.68B $20.87B $19.51B $23.18B $23.45B $23.46B $23.59B $21.84B $20.19B $23.39B $22.06B $20.26B $21.31B $20.08B $18.60B $18.74B $17.05B $17.39B $16.29B $16.66B $16.63B $16.85B $16.77B $15.92B $18.28B $19.53B $21.38B $20.71B $21.29B $19.36B $16.54B $15.55B $13.00B $11.59B $10.61B
YoY Change -1.77% 7.7% -0.73% -8.83% 9.81% -3.32% -1.6% -5.7% 6.95% -15.82% -1.16% -0.05% -0.56% 8.05% 8.14% -13.65% 6.01% 8.89% -4.95% 6.15% 7.95% -0.73% 9.91% -1.98% 6.74% -2.21% 0.17% -1.31% 0.52% 5.34% -12.94% -6.37% -8.65% 3.22% -2.72% 9.95% 17.06% 6.37% 19.62% 12.19% 9.17%
% of Gross Profit 55.38% 58.43% 56.93% 59.53% 66.62% 59.38% 52.43% 53.27% 54.18% 47.96% 49.95% 48.17% 46.59% 47.06% 47.46% 46.12% 51.22% 52.86% 52.9% 58.34% 56.45% 57.15% 61.87% 53.46% 55.08% 51.64% 53.97% 54.34% 55.19% 55.21% 62.95% 75.71% 66.29% 65.38% 54.19% 60.81% 56.89% 54.89% 53.61% 44.9% 42.89% 44.62%
Research & Development $7.479B $6.775B $6.567B $6.488B $6.262B $5.910B $5.379B $5.590B $5.726B $3.064B $5.437B $5.743B $5.816B $6.258B $6.026B $5.820B $6.337B $6.153B $6.107B $5.842B $5.874B $5.314B $4.750B $4.986B $5.084B $5.505B $5.046B $4.877B $5.089B $4.170B $4.363B $5.558B $6.522B $6.644B $6.554B $6.827B $5.925B $5.434B $5.221B $4.723B $4.200B $3.582B
YoY Change 10.39% 3.17% 1.22% 3.61% 5.96% 9.87% -3.77% -2.38% 86.88% -43.65% -5.33% -1.26% -7.06% 3.85% 3.54% -8.16% 2.99% 0.75% 4.54% -0.54% 10.54% 11.87% -4.73% -1.93% -7.65% 9.1% 3.47% -4.17% 22.04% -4.42% -21.5% -14.78% -1.84% 1.37% -4.0% 15.22% 9.04% 4.08% 10.54% 12.45% 17.25%
% of Gross Profit 21.04% 19.75% 20.09% 20.61% 20.29% 18.74% 14.56% 15.13% 14.87% 7.53% 11.72% 11.8% 11.55% 12.48% 13.1% 13.29% 13.88% 14.75% 15.95% 15.99% 16.51% 16.33% 15.68% 15.64% 16.1% 17.45% 16.34% 15.93% 16.66% 13.73% 17.26% 23.02% 22.14% 20.32% 17.15% 19.5% 17.41% 18.03% 18.0% 16.31% 15.55% 15.06%
Depreciation & Amortization $2.168B $4.395B $4.802B $3.888B $4.227B $4.209B $3.127B $3.021B $4.381B $2.662B $3.145B $3.327B $3.392B $3.589B $3.657B $4.994B $5.450B $5.201B $4.983B $5.188B $4.915B $4.916B $4.493B $4.506B $4.706B $6.585B $4.992B $5.001B $5.012B $5.602B $6.295B $6.661B $6.259B $6.336B $5.303B $5.425B $4.764B $4.397B $4.003B
YoY Change -50.67% -8.48% 23.51% -8.02% 0.43% 34.6% 3.51% -31.04% 64.58% -15.36% -5.47% -1.92% -5.49% -1.86% -26.77% -8.37% 4.79% 4.37% -3.95% 5.55% -0.02% 9.41% -0.29% -4.25% -28.53% 31.91% -0.18% -0.22% -10.53% -11.01% -5.49% 6.42% -1.22% 19.48% -2.25% 13.87% 8.35% 9.84%
% of Gross Profit 6.1% 12.81% 14.69% 12.35% 13.7% 13.35% 8.47% 8.18% 11.37% 6.54% 6.78% 6.83% 6.74% 7.16% 7.95% 11.41% 11.94% 12.46% 13.01% 14.2% 13.82% 15.1% 14.84% 14.13% 14.9% 20.87% 16.17% 16.34% 16.41% 18.45% 24.9% 27.58% 21.25% 19.38% 13.88% 15.5% 14.0% 14.59% 13.8%
Operating Expenses $27.17B $25.09B $23.41B $25.23B $26.82B $24.63B $24.75B $25.27B $26.60B $3.064B $28.62B $29.19B $29.28B $29.85B $27.86B $26.30B $29.72B $28.21B $26.37B $27.16B $25.95B $23.92B $23.49B $22.03B $22.48B $21.80B $21.71B $21.51B $21.94B $20.94B $20.28B $23.84B $26.05B $28.02B $27.26B $28.12B $25.29B $21.97B $20.77B $17.72B $15.79B $14.20B
YoY Change 8.27% 7.17% -7.21% -5.93% 8.89% -0.45% -2.08% -4.98% 767.98% -89.29% -1.98% -0.29% -1.92% 7.14% 5.93% -11.51% 5.35% 7.01% -2.91% 4.64% 8.52% 1.82% 6.6% -1.97% 3.11% 0.42% 0.92% -1.97% 4.81% 3.24% -14.94% -8.48% -7.03% 2.77% -3.03% 11.19% 15.08% 5.79% 17.2% 12.26% 11.21%
Operating Profit $8.384B $9.209B $9.274B $6.253B $4.042B $6.899B $12.19B $11.67B $11.92B $37.62B $17.79B $19.49B $21.08B $20.29B $18.15B $17.48B $15.94B $13.52B $11.93B $9.376B $9.616B $8.632B $6.796B $9.855B $9.101B $9.755B $9.164B $9.098B $8.596B $9.431B $5.005B $308.0M $3.406B $4.674B $10.95B $6.893B $8.746B $8.160B $8.236B $11.23B $11.23B $9.589B
YoY Change -8.96% -0.7% 48.31% 54.7% -41.41% -43.41% 4.44% -2.08% -68.31% 111.47% -8.72% -7.55% 3.92% 11.76% 3.82% 9.69% 17.92% 13.31% 27.22% -2.5% 11.4% 27.02% -31.04% 8.28% -6.7% 6.45% 0.73% 5.84% -8.85% 88.43% 1525.0% -90.96% -27.13% -57.33% 58.9% -21.19% 7.18% -0.92% -26.66% -0.01% 17.12%
Operating Profit To Gross Profit 23.58% 26.85% 28.37% 19.86% 13.1% 21.88% 33.01% 31.6% 30.95% 92.47% 38.33% 40.03% 41.86% 40.46% 39.45% 39.93% 34.91% 32.39% 31.15% 25.67% 27.03% 26.52% 22.44% 30.9% 28.82% 30.92% 29.68% 29.72% 28.15% 31.06% 19.8% 1.28% 11.56% 14.3% 28.66% 19.69% 25.7% 27.08% 28.39% 38.79% 41.57% 40.32%
Operating Profit To Revenue 13.36% 14.89% 15.32% 10.9% 7.33% 11.95% 15.32% 14.75% 14.92% 75.37% 19.17% 19.81% 20.49% 18.97% 18.17% 18.26% 15.38% 13.68% 13.05% 10.29% 9.99% 9.68% 8.37% 11.86% 10.7% 11.14% 11.22% 11.59% 11.32% 13.11% 7.81% 0.49% 5.28% 7.22% 15.89% 10.99% 14.65% 14.77% 15.79% 22.43% 24.45% 23.87%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $1.712B -$1.607B -$1.567B $1.155B $1.288B $1.344B $723.0M $615.0M -$518.0M $468.0M $484.0M $402.0M $459.0M $411.0M $368.0M -$407.0M -$581.0M -$217.0M $293.0M -$220.0M -$139.0M -$145.0M $84.00M -$234.0M -$344.0M -$352.0M -$713.0M -$728.0M -$716.0M -$725.0M -$1.227B -$1.273B -$1.360B -$1.423B -$1.324B -$976.0M -$709.0M -$485.0M -$475.0M -$443.0M -$408.0M -$390.0M
YoY Change -206.53% 2.55% -235.67% -10.33% -4.17% 85.89% 17.56% -218.73% -210.68% -3.31% 20.4% -12.42% 11.68% 11.68% -190.42% -29.95% 167.74% -174.06% -233.18% 58.27% -4.14% -272.62% -135.9% -31.98% -2.27% -50.63% -2.06% 1.68% -1.24% -40.91% -3.61% -6.4% -4.43% 7.48% 35.66% 37.66% 46.19% 2.11% 7.22% 8.58% 4.62%
% of Operating Profit 20.42% -17.45% -16.9% 18.47% 31.87% 19.48% 5.93% 5.27% -4.35% 1.24% 2.72% 2.06% 2.18% 2.03% 2.03% -2.33% -3.65% -1.61% 2.46% -2.35% -1.45% -1.68% 1.24% -2.37% -3.78% -3.61% -7.78% -8.0% -8.33% -7.69% -24.52% -413.31% -39.93% -30.45% -12.09% -14.16% -8.11% -5.94% -5.77% -3.94% -3.63% -4.07%
Other Income/Expense, Net $877.0M $266.0M $443.0M $225.0M $156.0M $1.000M $1.529B $1.332B $1.172B $1.054B $3.070B $1.192B $930.0M $636.0M $1.829B $2.654B $2.354B $589.0M $657.0M $707.0M $947.0M $1.377B $1.113B $573.0M $602.0M $495.0M $728.0M $996.0M $955.0M $646.0M $832.0M $800.0M $741.0M
YoY Change 229.7% -39.95% 96.89% 44.23% 14.79% 13.65% 11.2% -65.67% 157.55% 28.17% 46.23% -65.23% -31.09% 12.74% 299.66% -10.35% -7.07% -25.34% -31.23% 23.72% 94.24% -4.82% 21.62% -32.01% -26.91% 4.29% 47.83% -22.36% 4.0% 7.96%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $5.797B $8.690B $1.156B $4.837B $2.572B $7.206B $11.34B $11.40B $12.33B $5.915B $19.99B $20.24B $22.54B $21.00B $19.72B $18.14B $16.72B $14.49B $13.32B $12.23B $10.67B $9.417B $7.524B $11.45B $11.41B $11.76B $9.040B $9.027B $8.587B $7.813B $5.155B -$8.797B -$9.026B $118.0M $10.12B $6.645B $9.033B $8.630B $8.407B $11.62B $11.62B $9.940B
YoY Change -33.29% 651.73% -76.1% 88.06% -64.31% -36.47% -0.51% -7.54% 108.45% -70.4% -1.27% -10.19% 7.32% 6.49% 8.74% 8.51% 15.36% 8.81% 8.92% 14.59% 13.3% 25.16% -34.29% 0.34% -2.94% 30.06% 0.14% 5.12% 9.91% 51.56% -158.6% -2.54% -7749.15% -98.83% 52.36% -26.44% 4.67% 2.65% -27.64% -0.03% 16.93%
Income Tax -$218.0M $1.271B -$696.0M $124.0M -$1.360B $60.00M $2.619B $5.642B $449.0M $2.581B $4.234B $3.363B $5.541B $5.148B $4.890B $4.713B $4.381B $4.071B $3.901B $4.232B $3.172B $2.829B $2.190B $3.304B $3.537B $4.045B $2.712B $2.934B $3.158B $3.635B $2.134B -$810.0M -$2.161B $716.0M $4.157B $2.887B $3.542B $3.372B $3.618B $5.064B $5.041B $4.455B
% Of Pretax Income -3.76% 14.63% -60.21% 2.56% -52.88% 0.83% 23.09% 49.49% 3.64% 43.63% 21.18% 16.61% 24.58% 24.51% 24.79% 25.98% 26.21% 28.1% 29.3% 34.61% 29.73% 30.04% 29.11% 28.86% 31.0% 34.41% 30.0% 32.5% 36.78% 46.53% 41.4% 606.78% 41.06% 43.45% 39.21% 39.07% 43.04% 43.58% 43.37% 44.82%
Net Earnings $6.023B $7.502B $1.639B $5.743B $5.590B $9.431B $8.728B $5.753B $11.87B $13.19B $12.02B $16.48B $16.60B $15.86B $14.83B $13.43B $12.33B $10.42B $9.491B $7.934B $7.479B $6.558B $3.579B $7.723B $8.093B $7.712B $6.328B $6.093B $5.429B $4.178B $3.021B -$8.101B -$4.965B -$2.861B $5.967B $3.758B $5.806B $5.258B $4.789B $6.555B $6.582B $5.485B
YoY Change -19.71% 357.72% -71.46% 2.74% -40.73% 8.05% 51.71% -51.54% -9.99% 9.72% -27.06% -0.73% 4.72% 6.89% 10.49% 8.85% 18.39% 9.77% 19.62% 6.08% 14.04% 83.24% -53.66% -4.57% 4.94% 21.87% 3.86% 12.23% 29.94% 38.3% -137.29% 63.16% 73.54% -147.95% 58.78% -35.27% 10.42% 9.79% -26.94% -0.41% 20.0%
Net Earnings / Revenue 9.6% 12.13% 2.71% 10.01% 10.13% 16.34% 10.97% 7.27% 14.86% 26.43% 12.96% 16.76% 16.14% 14.83% 14.85% 14.02% 11.9% 10.55% 10.38% 8.71% 7.77% 7.36% 4.41% 9.3% 9.51% 8.81% 7.75% 7.76% 7.15% 5.81% 4.72% -12.92% -7.69% -4.42% 8.66% 5.99% 9.73% 9.52% 9.18% 13.1% 14.33% 13.65%
Basic Earnings Per Share $6.53 $8.23 $1.82 $6.41 $6.28 $10.63 $9.57 $6.17 $13.48 $11.97 $15.06 $14.53 $13.25 $11.69 $9.02 $7.27
Diluted Earnings Per Share $6.43 $8.13 $1.797M $6.35 $6.23 $10.56 $9.52 $6.14 $12.38M $13.42 $11.90 $14.94 $14.37 $13.06 $11.52 $10.01M $8.89 $7.15 $6.107M $4.873M $4.381M $3.735M $2.068M $4.361M $4.466M $4.122M $3.296M $3.013M $2.515M $1.789M $1.265M -$3.533M -$2.174M -$1.250M $2.605M $1.617M $2.450M $2.180M $1.954M $2.669M $2.691M $2.260M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $14.59B $13.44B $8.738B $7.250B $13.79B $8.868B $12.00B $12.59B $8.538B $8.200B $8.500B $11.10B $11.14B $11.92B $11.65B $13.97B $12.91B $16.15B $10.66B $13.69B $10.57B $7.647B $5.975B $6.393B $3.722B $5.831B $5.768B $7.553B $8.137B $7.701B $10.55B $7.133B $5.649B $5.151B $4.551B $4.961B $6.123B $7.421B $7.257B $5.622B $4.362B $5.536B
YoY Change 8.56% 53.82% 20.52% -47.42% 55.48% -26.09% -4.71% 47.48% 4.12% -3.53% -23.44% -0.32% -6.58% 2.33% -16.62% 8.27% -20.06% 51.52% -22.14% 29.48% 38.22% 27.98% -6.54% 71.76% -36.17% 1.09% -23.63% -7.18% 5.66% -27.03% 47.96% 26.27% 9.67% 13.18% -8.26% -18.98% -17.49% 2.26% 29.08% 28.89% -21.21%
Cash & Equivalents $13.95B $13.07B $7.886B $6.650B $13.19B $8.172B $11.38B $11.97B $7.826B $7.686B $8.476B $10.72B $10.41B $11.92B $10.66B $12.18B $12.74B $14.99B $8.022B $12.57B $10.05B $7.290B $5.382B $6.330B $3.563B $5.043B $5.375B $7.106B $7.687B $5.513B $7.922B $5.861B $4.446B $3.945B $3.853B $3.700B $4.175B $3.467B $755.0M $896.0M $600.0M $616.0M
Short-Term Investments $644.0M $373.0M $852.0M $600.0M $600.0M $696.0M $620.0M $620.0M $712.0M $514.0M $24.00M $386.0M $726.0M $0.00 $990.0M $1.791B $166.0M $1.155B $2.634B $1.118B $517.0M $357.0M $593.0M $63.00M $159.0M $788.0M $393.0M $447.0M $450.0M $442.0M $2.632B $1.272B $1.203B $1.206B $698.0M $1.261B $1.948B $3.954B $6.502B $4.726B $3.762B $4.920B
Other Short-Term Assets $3.692B $3.659B $3.680B $5.233B $6.195B $3.714B $4.902B $3.930B $4.552B $4.199B $4.943B $6.102B $5.430B $6.849B $5.790B $5.676B $5.841B $5.578B $4.345B $4.706B $5.121B $5.150B $5.241B $4.746B $4.667B $4.838B $4.611B $3.900B $3.521B $3.265B $2.917B $5.092B $4.054B $1.657B $1.617B $1.287B $1.555B $1.548B $1.628B $1.303B $1.304B $1.191B
YoY Change 0.9% -0.57% -29.68% -15.53% 66.8% -24.24% 24.73% -13.66% 8.41% -15.05% -18.99% 12.38% -20.72% 18.29% 2.01% -2.82% 4.71% 28.38% -7.67% -8.1% -0.56% -1.74% 10.43% 1.69% -3.53% 4.92% 18.23% 10.76% 7.84% 11.93% -42.71% 25.6% 144.66% 2.47% 25.64% -17.23% 0.45% -4.91% 24.94% -0.08% 9.49%
Inventory $1.289B $1.161B $1.552B $1.649B $1.812B $1.619B $1.682B $1.583B $1.553B $1.551B $2.103B $2.310B $2.287B $2.596B $2.450B $2.493B $2.700B $2.664B $2.810B $2.841B $3.316B $2.942B $3.148B $4.304B $4.765B $4.868B $5.200B $5.139B $5.870B $6.323B $6.334B $7.565B $8.385B $9.844B $10.11B $9.463B $9.565B $8.659B $8.039B $8.579B $6.598B $4.381B
Prepaid Expenses
Receivables $6.804B $7.214B $6.541B $7.184B $6.166B $8.294B $7.432B $8.928B $9.182B $8.333B $9.090B $10.47B $10.67B $28.39B $27.43B $26.09B $26.73B $28.01B $26.19B $23.71B $27.00B $28.34B $27.36B $27.02B $30.73B $27.62B $26.78B $23.83B $23.17B $23.40B $21.53B $19.41B $21.60B $24.32B $22.64B $20.16B $18.10B $16.74B $10.83B $10.57B $8.111B $6.222B
Other Receivables $8.106B $7.433B $8.607B $8.223B $11.20B $15.93B $23.13B $22.70B $20.06B $20.22B $22.74B $21.37B $19.91B $1.170B $792.0M $705.0M $821.0M $776.0M $657.0M $716.0M $1.132B $581.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $34.48B $32.91B $29.12B $29.54B $39.17B $38.42B $49.15B $49.74B $43.89B $42.50B $47.38B $51.35B $49.43B $50.93B $48.12B $48.94B $49.00B $53.18B $44.66B $45.66B $47.14B $44.66B $41.72B $42.46B $43.88B $43.16B $42.36B $40.42B $40.70B $40.69B $41.34B $39.20B $39.69B $40.97B $38.92B $35.88B $35.34B $34.37B $27.75B $26.07B $20.38B $17.33B
YoY Change 4.78% 13.02% -1.43% -24.58% 1.94% -21.82% -1.18% 13.32% 3.26% -10.29% -7.74% 3.88% -2.94% 5.84% -1.68% -0.14% -7.85% 19.07% -2.19% -3.14% 5.56% 7.05% -1.74% -3.23% 1.68% 1.88% 4.8% -0.68% 0.01% -1.57% 5.45% -1.23% -3.12% 5.26% 8.49% 1.51% 2.83% 23.86% 6.44% 27.95% 17.57%
Property, Plant & Equipment $8.928B $8.721B $8.212B $8.917B $9.771B $15.01B $10.79B $11.12B $10.83B $10.73B $10.77B $13.82B $14.00B $13.88B $14.10B $14.16B $14.30B $15.08B $14.44B $13.76B $15.18B $14.69B $14.44B $16.50B $16.71B $17.59B $19.63B $18.35B $17.41B $16.58B $16.66B $17.52B $21.60B $27.58B $27.24B $24.94B $23.43B $22.97B $21.27B $19.68B $16.36B $16.14B
YoY Change 2.37% 6.2% -7.91% -8.74% -34.89% 39.05% -2.92% 2.64% 0.97% -0.41% -22.07% -1.25% 0.81% -1.51% -0.48% -0.98% -5.16% 4.45% 4.97% -9.35% 3.31% 1.72% -12.51% -1.26% -4.98% -10.4% 7.0% 5.4% 4.99% -0.51% -4.89% -18.87% -21.69% 1.24% 9.21% 6.48% 2.0% 7.99% 8.07% 20.27% 1.37%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.787B $1.626B $1.617B $206.0M $216.0M $222.0M $573.0M $879.0M $698.0M $475.0M $594.0M $310.0M $1.687B $4.895B $5.778B $5.379B $5.058B $5.248B $4.501B $3.142B $2.444B $3.006B $3.124B $2.833B $3.043B $3.674B $14.81B $13.97B $13.96B $13.82B $20.13B $20.69B $21.30B $19.44B $17.31B $13.62B $11.46B $10.31B $8.797B $6.884B $6.070B $3.989B
YoY Change 9.9% 0.56% 684.95% -4.63% -2.7% -61.26% -34.81% 25.93% 46.95% -20.03% 91.61% -81.62% -65.54% -15.28% 7.42% 6.35% -3.62% 16.6% 43.25% 28.56% -18.7% -3.78% 10.27% -6.9% -17.17% -75.19% 5.97% 0.11% 0.98% -31.32% -2.71% -2.87% 9.55% 12.34% 27.05% 18.88% 11.16% 17.19% 27.79% 13.41% 52.17%
Other Assets $15.26B $15.01B $15.36B $19.58B $31.81B $16.09B $14.01B $13.09B $11.73B $10.75B $13.25B $12.76B $8.047B $6.345B $6.288B $7.196B $8.871B $18.93B $14.51B $22.46B $25.07B $22.71B $20.32B $13.79B $9.774B $8.290B $7.757B $6.991B $6.570B $5.911B
YoY Change 1.69% -2.29% -21.56% -38.44% 97.64% 14.85% 7.04% 11.6% 9.09% -18.86% 3.86% 58.54% 26.82% 0.91% -12.62% -18.88% -53.14% 30.47% -35.39% -10.4% 10.35% 11.8% 47.31% 41.11% 17.9% 6.87% 10.96% 6.41% 11.15%
Total Long-Term Assets $102.7B $102.3B $98.13B $102.5B $116.8B $113.8B $74.24B $75.62B $73.58B $67.99B $69.89B $74.87B $69.78B $65.51B $65.33B $60.09B $60.52B $67.26B $58.57B $60.09B $63.86B $59.80B $54.76B $47.84B $44.47B $44.34B $43.74B $41.08B $40.44B $39.60B $39.75B $41.91B $47.01B $51.50B $48.65B $41.86B $37.69B $35.66B $30.07B $26.56B $22.43B $20.13B
YoY Change 0.35% 4.29% -4.23% -12.28% 2.67% 53.25% -1.83% 2.77% 8.22% -2.72% -6.65% 7.3% 6.53% 0.26% 8.73% -0.72% -10.01% 14.82% -2.52% -5.91% 6.8% 9.19% 14.46% 7.59% 0.29% 1.37% 6.47% 1.59% 2.11% -0.38% -5.15% -10.85% -8.72% 5.87% 16.22% 11.05% 5.7% 18.61% 13.18% 18.41% 11.44%
Total Assets $137.2B $135.2B $127.2B $132.0B $156.0B $152.2B $123.4B $125.4B $117.5B $110.5B $117.3B $126.2B $119.2B $116.4B $113.5B $109.0B $109.5B $120.4B $103.2B $105.7B $111.0B $104.5B $96.48B $90.30B $88.35B $87.50B $86.10B $81.50B $81.13B $80.29B $81.09B $81.11B $86.71B $92.47B $87.57B $77.73B $73.04B $70.03B $57.81B $52.63B $42.81B $37.46B
YoY Change
Accounts Payable $4.032B $4.132B $4.051B $3.955B $4.033B $4.896B $6.558B $6.451B $6.209B $6.028B $6.864B $7.461B $7.952B $8.517B $7.804B $7.436B $7.014B $8.054B $7.964B $7.349B $9.444B $8.460B $7.630B $7.047B $8.192B $6.400B $6.252B $5.215B $4.767B $4.511B $3.778B $3.400B $3.147B $3.507B $3.367B $3.167B $2.702B $2.632B $1.970B $1.823B $1.618B $1.253B
YoY Change -2.42% 2.0% 2.43% -1.93% -17.63% -25.34% 1.66% 3.9% 3.0% -12.18% -8.0% -6.17% -6.63% 9.14% 4.95% 6.02% -12.91% 1.13% 8.37% -22.18% 11.63% 10.88% 8.27% -13.98% 28.0% 2.37% 19.88% 9.4% 5.68% 19.4% 11.12% 8.04% -10.27% 4.16% 6.32% 17.21% 2.66% 33.6% 8.06% 12.67% 29.13%
Accrued Expenses $768.0M $820.0M $874.0M $8.070B $9.722B $9.143B $7.073B $7.776B $8.137B $7.913B $10.03B $8.641B $9.592B $9.634B $10.18B $9.728B $11.20B $10.55B $9.967B $8.558B $10.34B $10.55B $10.14B $8.017B $8.666B $9.627B $9.430B $9.236B $9.607B $9.465B $10.63B $12.49B $12.83B $10.81B $8.642B $8.577B $6.754B $6.209B $6.366B $4.837B $4.180B $3.775B
YoY Change -6.34% -6.18% -89.17% -16.99% 6.33% 29.27% -9.04% -4.44% 2.83% -21.07% 16.02% -9.91% -0.44% -5.4% 4.69% -13.17% 6.23% 5.81% 16.46% -17.23% -1.99% 4.07% 26.44% -7.49% -9.98% 2.09% 2.1% -3.86% 1.5% -10.98% -14.87% -2.64% 18.7% 25.05% 0.76% 26.99% 8.78% -2.47% 31.61% 15.72% 10.73%
Deferred Revenue
YoY Change
Short-Term Debt $1.000M $8.000M $22.00M $130.0M $1.275B $3.156B $1.772B $1.274B $1.190B $1.130B $3.008B $3.589B $4.159B $2.761B $1.946B $2.295B $8.545B $6.134B $4.228B $4.491B $3.473B $2.315B $6.373B $7.496B $8.425B $11.26B $10.28B $10.04B $8.688B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -87.5% -63.64% -83.08% -89.8% -59.6% 78.1% 39.09% 7.06% 5.31% -62.43% -16.19% -13.71% 50.63% 41.88% -15.21% -73.14% 39.31% 45.08% -5.86% 29.31% 50.02% -63.67% -14.98% -11.03% -25.14% 9.46% 2.46% 15.5%
Long-Term Debt Due $5.089B $6.426B $4.760B $6.765B $6.986B $7.522B $7.051B $5.215B $6.239B $5.271B $4.601B $3.854B $5.592B $4.306B $4.017B $2.222B $8.942B $3.690B $2.768B $2.988B $3.608B $3.173B $3.716B $4.815B $2.709B $5.805B $2.650B $2.948B $2.922B $2.881B $9.570B $12.10B $16.47B $13.72B $7.602B $5.892B $4.862B $3.971B $1.410B $1.293B $834.0M $532.0M
YoY Change -20.81% 35.0% -29.64% -3.16% -7.13% 6.68% 35.21% -16.41% 18.36% 14.56% 19.38% -31.08% 29.87% 7.19% 80.78% -75.15% 142.33% 33.31% -7.36% -17.18% 13.71% -14.61% -22.82% 77.74% -53.33% 119.06% -10.11% 0.89% 1.42% -69.9% -20.89% -26.54% 20.06% 80.43% 29.02% 21.18% 22.44% 181.63% 9.05% 55.04% 56.77%
Total Short-Term Liabilities $33.14B $34.12B $31.51B $33.62B $39.87B $37.70B $38.23B $37.36B $36.28B $34.27B $39.58B $40.15B $43.63B $42.13B $40.56B $36.00B $42.44B $44.31B $40.09B $35.15B $39.79B $37.62B $34.22B $35.12B $36.41B $39.58B $36.83B $33.51B $34.00B $31.65B $29.23B $33.15B $36.74B $33.95B $25.28B $21.70B $17.39B $15.94B $12.74B $11.43B $9.640B $9.162B
YoY Change -2.87% 8.31% -6.29% -15.68% 5.75% -1.38% 2.31% 3.0% 5.85% -13.42% -1.43% -7.96% 3.56% 3.86% 12.66% -15.16% -4.23% 10.53% 14.05% -11.65% 5.75% 9.94% -2.56% -3.54% -8.01% 7.47% 9.91% -1.45% 7.43% 8.29% -11.84% -9.76% 8.21% 34.32% 16.48% 24.81% 9.08% 25.08% 11.46% 18.6% 5.22%
Long-Term Debt $49.88B $50.12B $46.19B $44.92B $54.22B $54.10B $35.61B $39.84B $34.66B $33.43B $34.99B $32.86B $24.09B $22.86B $21.85B $21.93B $22.69B $23.04B $13.78B $15.43B $14.83B $16.99B $19.99B $15.96B $18.37B $14.12B $15.51B $13.70B $9.872B $10.06B $12.55B $15.25B $12.85B $13.23B $11.94B $10.83B $8.518B $7.108B $4.169B $3.955B $3.269B $2.674B
YoY Change -0.47% 8.51% 2.83% -17.15% 0.21% 51.95% -10.62% 14.95% 3.67% -4.47% 6.5% 36.4% 5.39% 4.63% -0.39% -3.34% -1.52% 67.19% -10.66% 4.03% -12.7% -15.01% 25.2% -13.11% 30.07% -8.92% 13.23% 38.74% -1.87% -19.83% -17.69% 18.61% -2.86% 10.78% 10.33% 27.08% 19.84% 70.5% 5.41% 20.99% 22.25%
Other Long-Term Liabilities $26.76B $28.39B $27.53B $30.51B $36.20B $34.17B $28.93B $29.89B $27.72B $28.12B $30.56B $28.54B $32.07B $30.67B $27.49B $27.86B $30.55B $23.55B $20.19B $20.46B $22.93B $20.15B $18.05B $14.29B $11.33B $11.93B $12.82B $12.99B $14.01B $14.35B $14.02B $11.18B $7.461B $6.685B $3.656B $3.420B $3.000B $3.045B $2.004B $1.606B $1.353B $1.475B
YoY Change -5.74% 3.11% -9.78% -15.71% 5.95% 18.13% -3.22% 7.8% -1.41% -7.97% 7.05% -10.99% 4.57% 11.55% -1.34% -8.78% 29.71% 16.62% -1.3% -10.79% 13.8% 11.66% 26.3% 26.16% -5.06% -6.94% -1.35% -7.23% -2.43% 2.36% 25.46% 49.81% 11.61% 82.85% 6.9% 14.0% -1.48% 51.95% 24.78% 18.7% -8.27%
Total Long-Term Liabilities $76.64B $78.51B $73.72B $75.43B $90.42B $88.27B $64.53B $69.72B $62.38B $61.55B $65.55B $61.40B $56.16B $53.53B $49.34B $49.80B $53.23B $46.59B $33.97B $35.88B $37.76B $37.14B $38.03B $30.25B $29.70B $26.05B $28.33B $26.69B $23.88B $24.41B $26.57B $26.42B $20.31B $19.92B $15.60B $14.25B $11.52B $10.15B $6.173B $5.561B $4.622B $4.149B
YoY Change -2.38% 6.5% -2.27% -16.58% 2.43% 36.79% -7.45% 11.77% 1.35% -6.1% 6.76% 9.34% 4.92% 8.49% -0.92% -6.46% 14.27% 37.13% -5.32% -4.97% 1.68% -2.36% 25.72% 1.87% 13.99% -8.03% 6.13% 11.78% -2.2% -8.12% 0.56% 30.07% 2.0% 27.67% 9.51% 23.68% 13.44% 64.47% 11.01% 20.32% 11.4%
Total Liabilities $109.9B $112.7B $105.3B $113.1B $135.4B $131.3B $106.6B $107.8B $99.22B $96.23B $105.4B $103.4B $100.4B $96.30B $90.40B $86.39B $96.06B $91.96B $74.73B $72.65B $79.32B $76.59B $73.70B $66.86B $67.73B $66.98B $66.67B $61.68B $59.50B $57.87B $57.68B $61.38B $59.08B $55.79B $44.74B $39.23B $33.53B $31.77B $23.44B $20.64B $16.32B $14.24B
YoY Change -2.52% 7.04% -6.9% -16.45% 3.07% 23.23% -1.09% 8.6% 3.11% -8.7% 1.91% 3.07% 4.21% 6.52% 4.65% -10.07% 4.46% 23.06% 2.86% -8.4% 3.55% 3.92% 10.24% -1.28% 1.11% 0.48% 8.08% 3.66% 2.83% 0.33% -6.02% 3.88% 5.89% 24.72% 14.05% 16.99% 5.55% 35.52% 13.54% 26.5% 14.58%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 921.8M shares 911.2M shares 902.7M 896.0M 890.3M 887.2M 912.0M 932.8M 955.4M 978.7M shares 1.004B shares 1.094B shares 1.143B shares 1.197B shares 1.269B shares 1.369B shares 1.434B shares
Diluted Shares Outstanding 937.2M shares 922.1M shares 912.3M 904.6M 896.6M 892.8M 916.3M 937.4M 982.7M shares 1.010B shares 1.103B shares 1.155B shares 1.214B shares 1.287B shares 1.388B shares 1.457B shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $218.35 Billion

About International Business Machines Corp

International Business Machines Corp. is an information technology company, which engages in the provision of integrated solutions that leverage information technology and knowledge of business processes. The company is headquartered in Armonk, New York and currently employs 293,400 full-time employees. Its segments include Software, Consulting, Infrastructure and Financing. Its Software segment comprises two business areas: Hybrid Platform & Solutions, which includes software to help clients operate, manage and optimize their IT resources and business processes within hybrid, multi-cloud environments, and transaction processing, which includes software that supports client’s mission-critical, on-premises workloads in industries such as banking, airlines and retail. Consulting segment is engaged in business transformation, technology consulting and application operations. Infrastructure segment is engaged in hybrid infrastructure and infrastructure support. Financing segment is engaged in client financing and commercial financing.

Industry: Computer & office Equipment Peers: Amdocs Ltd Grid Dynamics Holdings Inc Cognizant Technology Solutions Corp DXC Technology Co Epam Systems Inc Gartner Inc Kyndryl Holdings Inc PERFICIENT INC Thoughtworks Holding, Inc.