Financial Snapshot

Revenue
$62.58B
TTM
Gross Margin
56.4%
TTM
Net Earnings
$6.397B
TTM
Current Assets
$30.54B
Q3 2024
Current Liabilities
$28.85B
Q3 2024
Current Ratio
105.86%
Q3 2024
Total Assets
$134.3B
Q3 2024
Total Liabilities
$109.9B
Q3 2024
Book Value
$24.45B
Q3 2024
Cash
$13.20B
Q3 2024
P/E
33.75
Nov 29, 2024 EST
Free Cash Flow
$12.82B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $61.86B $60.53B $57.35B $55.18B $57.71B $79.59B $79.14B $79.92B $49.91B $92.79B $98.37B $102.9B $106.9B $99.87B $95.76B $103.6B $98.79B $91.42B $91.13B $96.29B $89.13B $81.19B $83.07B $85.09B $87.55B $81.67B $78.51B $75.95B $71.94B $64.05B $62.72B $64.52B $64.77B $68.93B $62.71B $59.68B $55.26B $52.16B $50.06B $45.94B $40.18B
YoY Change 2.2% 5.54% 3.93% -4.39% -27.49% 0.57% -0.98% 60.12% -46.21% -5.67% -4.38% -3.78% 7.06% 4.29% -7.6% 4.9% 8.05% 0.32% -5.36% 8.04% 9.79% -2.26% -2.38% -2.81% 7.2% 4.02% 3.37% 5.57% 12.31% 2.13% -2.8% -0.38% -6.04% 9.92% 5.08% 8.01% 5.94% 4.2% 8.97% 14.33%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $61.86B $60.53B $57.35B $55.18B $57.71B $79.59B $79.14B $79.92B $49.91B $92.79B $98.37B $102.9B $106.9B $99.87B $95.76B $103.6B $98.79B $91.42B $91.13B $96.29B $89.13B $81.19B $83.07B $85.09B $87.55B $81.67B $78.51B $75.95B $71.94B $64.05B $62.72B $64.52B $64.77B $68.93B $62.71B $59.68B $55.26B $52.16B $50.06B $45.94B $40.18B
Cost Of Revenue $27.56B $27.84B $25.87B $24.31B $26.18B $42.66B $42.20B $41.40B $41.06B $46.39B $49.68B $52.51B $56.78B $53.86B $51.97B $57.97B $57.06B $53.13B $54.60B $60.72B $56.58B $50.90B $51.18B $53.51B $55.99B $50.80B $47.90B $45.41B $41.57B $38.77B $38.57B $35.07B $32.07B $30.72B $27.70B $25.65B $25.12B $23.15B $21.10B $18.92B $16.40B
Gross Profit $34.30B $32.69B $31.49B $30.87B $31.53B $36.94B $36.94B $38.52B $40.68B $46.41B $48.68B $50.36B $50.14B $46.01B $43.79B $45.66B $41.73B $38.29B $36.53B $35.57B $32.55B $30.28B $31.89B $31.58B $31.55B $30.87B $30.61B $30.54B $30.37B $25.28B $24.15B $29.45B $32.69B $38.22B $35.01B $34.03B $30.13B $29.01B $28.95B $27.02B $23.79B
Gross Profit Margin 55.45% 54.0% 54.9% 55.94% 54.64% 46.41% 46.68% 48.19% 81.51% 50.01% 49.49% 48.95% 46.89% 46.07% 45.72% 44.06% 42.24% 41.89% 40.09% 36.94% 36.52% 37.3% 38.39% 37.11% 36.04% 37.8% 38.99% 40.21% 42.21% 39.47% 38.5% 45.65% 50.48% 55.44% 55.83% 57.02% 54.54% 55.61% 57.84% 58.82% 59.2%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $20.04B $18.61B $18.75B $20.56B $18.72B $19.37B $19.68B $20.87B $19.51B $23.18B $23.45B $23.46B $23.59B $21.84B $20.19B $23.39B $22.06B $20.26B $21.31B $20.08B $18.60B $18.74B $17.05B $17.39B $16.29B $16.66B $16.63B $16.85B $16.77B $15.92B $18.28B $19.53B $21.38B $20.71B $21.29B $19.36B $16.54B $15.55B $13.00B $11.59B $10.61B
YoY Change 7.7% -0.73% -8.83% 9.81% -3.32% -1.6% -5.7% 6.95% -15.82% -1.16% -0.05% -0.56% 8.05% 8.14% -13.65% 6.01% 8.89% -4.95% 6.15% 7.95% -0.73% 9.91% -1.98% 6.74% -2.21% 0.17% -1.31% 0.52% 5.34% -12.94% -6.37% -8.65% 3.22% -2.72% 9.95% 17.06% 6.37% 19.62% 12.19% 9.17%
% of Gross Profit 58.43% 56.93% 59.53% 66.62% 59.38% 52.43% 53.27% 54.18% 47.96% 49.95% 48.17% 46.59% 47.06% 47.46% 46.12% 51.22% 52.86% 52.9% 58.34% 56.45% 57.15% 61.87% 53.46% 55.08% 51.64% 53.97% 54.34% 55.19% 55.21% 62.95% 75.71% 66.29% 65.38% 54.19% 60.81% 56.89% 54.89% 53.61% 44.9% 42.89% 44.62%
Research & Development $6.775B $6.567B $6.488B $6.262B $5.910B $5.379B $5.590B $5.726B $3.064B $5.437B $5.743B $5.816B $6.258B $6.026B $5.820B $6.337B $6.153B $6.107B $5.842B $5.874B $5.314B $4.750B $4.986B $5.084B $5.505B $5.046B $4.877B $5.089B $4.170B $4.363B $5.558B $6.522B $6.644B $6.554B $6.827B $5.925B $5.434B $5.221B $4.723B $4.200B $3.582B
YoY Change 3.17% 1.22% 3.61% 5.96% 9.87% -3.77% -2.38% 86.88% -43.65% -5.33% -1.26% -7.06% 3.85% 3.54% -8.16% 2.99% 0.75% 4.54% -0.54% 10.54% 11.87% -4.73% -1.93% -7.65% 9.1% 3.47% -4.17% 22.04% -4.42% -21.5% -14.78% -1.84% 1.37% -4.0% 15.22% 9.04% 4.08% 10.54% 12.45% 17.25%
% of Gross Profit 19.75% 20.09% 20.61% 20.29% 18.74% 14.56% 15.13% 14.87% 7.53% 11.72% 11.8% 11.55% 12.48% 13.1% 13.29% 13.88% 14.75% 15.95% 15.99% 16.51% 16.33% 15.68% 15.64% 16.1% 17.45% 16.34% 15.93% 16.66% 13.73% 17.26% 23.02% 22.14% 20.32% 17.15% 19.5% 17.41% 18.03% 18.0% 16.31% 15.55% 15.06%
Depreciation & Amortization $4.395B $4.802B $3.888B $4.227B $4.209B $3.127B $3.021B $4.381B $2.662B $3.145B $3.327B $3.392B $3.589B $3.657B $4.994B $5.450B $5.201B $4.983B $5.188B $4.915B $4.916B $4.493B $4.506B $4.706B $6.585B $4.992B $5.001B $5.012B $5.602B $6.295B $6.661B $6.259B $6.336B $5.303B $5.425B $4.764B $4.397B $4.003B
YoY Change -8.48% 23.51% -8.02% 0.43% 34.6% 3.51% -31.04% 64.58% -15.36% -5.47% -1.92% -5.49% -1.86% -26.77% -8.37% 4.79% 4.37% -3.95% 5.55% -0.02% 9.41% -0.29% -4.25% -28.53% 31.91% -0.18% -0.22% -10.53% -11.01% -5.49% 6.42% -1.22% 19.48% -2.25% 13.87% 8.35% 9.84%
% of Gross Profit 12.81% 14.69% 12.35% 13.7% 13.35% 8.47% 8.18% 11.37% 6.54% 6.78% 6.83% 6.74% 7.16% 7.95% 11.41% 11.94% 12.46% 13.01% 14.2% 13.82% 15.1% 14.84% 14.13% 14.9% 20.87% 16.17% 16.34% 16.41% 18.45% 24.9% 27.58% 21.25% 19.38% 13.88% 15.5% 14.0% 14.59% 13.8%
Operating Expenses $25.09B $23.41B $25.23B $26.82B $24.63B $24.75B $25.27B $26.60B $3.064B $28.62B $29.19B $29.28B $29.85B $27.86B $26.30B $29.72B $28.21B $26.37B $27.16B $25.95B $23.92B $23.49B $22.03B $22.48B $21.80B $21.71B $21.51B $21.94B $20.94B $20.28B $23.84B $26.05B $28.02B $27.26B $28.12B $25.29B $21.97B $20.77B $17.72B $15.79B $14.20B
YoY Change 7.17% -7.21% -5.93% 8.89% -0.45% -2.08% -4.98% 767.98% -89.29% -1.98% -0.29% -1.92% 7.14% 5.93% -11.51% 5.35% 7.01% -2.91% 4.64% 8.52% 1.82% 6.6% -1.97% 3.11% 0.42% 0.92% -1.97% 4.81% 3.24% -14.94% -8.48% -7.03% 2.77% -3.03% 11.19% 15.08% 5.79% 17.2% 12.26% 11.21%
Operating Profit $9.209B $9.274B $6.253B $4.042B $6.899B $12.19B $11.67B $11.92B $37.62B $17.79B $19.49B $21.08B $20.29B $18.15B $17.48B $15.94B $13.52B $11.93B $9.376B $9.616B $8.632B $6.796B $9.855B $9.101B $9.755B $9.164B $9.098B $8.596B $9.431B $5.005B $308.0M $3.406B $4.674B $10.95B $6.893B $8.746B $8.160B $8.236B $11.23B $11.23B $9.589B
YoY Change -0.7% 48.31% 54.7% -41.41% -43.41% 4.44% -2.08% -68.31% 111.47% -8.72% -7.55% 3.92% 11.76% 3.82% 9.69% 17.92% 13.31% 27.22% -2.5% 11.4% 27.02% -31.04% 8.28% -6.7% 6.45% 0.73% 5.84% -8.85% 88.43% 1525.0% -90.96% -27.13% -57.33% 58.9% -21.19% 7.18% -0.92% -26.66% -0.01% 17.12%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$1.607B -$1.567B $1.155B $1.288B $1.344B $723.0M $615.0M -$518.0M $468.0M $484.0M $402.0M $459.0M $411.0M $368.0M -$407.0M -$581.0M -$217.0M $293.0M -$220.0M -$139.0M -$145.0M $84.00M -$234.0M -$344.0M -$352.0M -$713.0M -$728.0M -$716.0M -$725.0M -$1.227B -$1.273B -$1.360B -$1.423B -$1.324B -$976.0M -$709.0M -$485.0M -$475.0M -$443.0M -$408.0M -$390.0M
YoY Change 2.55% -235.67% -10.33% -4.17% 85.89% 17.56% -218.73% -210.68% -3.31% 20.4% -12.42% 11.68% 11.68% -190.42% -29.95% 167.74% -174.06% -233.18% 58.27% -4.14% -272.62% -135.9% -31.98% -2.27% -50.63% -2.06% 1.68% -1.24% -40.91% -3.61% -6.4% -4.43% 7.48% 35.66% 37.66% 46.19% 2.11% 7.22% 8.58% 4.62%
% of Operating Profit -17.45% -16.9% 18.47% 31.87% 19.48% 5.93% 5.27% -4.35% 1.24% 2.72% 2.06% 2.18% 2.03% 2.03% -2.33% -3.65% -1.61% 2.46% -2.35% -1.45% -1.68% 1.24% -2.37% -3.78% -3.61% -7.78% -8.0% -8.33% -7.69% -24.52% -413.31% -39.93% -30.45% -12.09% -14.16% -8.11% -5.94% -5.77% -3.94% -3.63% -4.07%
Other Income/Expense, Net $266.0M $443.0M $225.0M $156.0M $1.000M $1.529B $1.332B $1.172B $1.054B $3.070B $1.192B $930.0M $636.0M $1.829B $2.654B $2.354B $589.0M $657.0M $707.0M $947.0M $1.377B $1.113B $573.0M $602.0M $495.0M $728.0M $996.0M $955.0M $646.0M $832.0M $800.0M $741.0M
YoY Change -39.95% 96.89% 44.23% 14.79% 13.65% 11.2% -65.67% 157.55% 28.17% 46.23% -65.23% -31.09% 12.74% 299.66% -10.35% -7.07% -25.34% -31.23% 23.72% 94.24% -4.82% 21.62% -32.01% -26.91% 4.29% 47.83% -22.36% 4.0% 7.96%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $8.690B $1.156B $4.837B $2.572B $7.206B $11.34B $11.40B $12.33B $5.915B $19.99B $20.24B $22.54B $21.00B $19.72B $18.14B $16.72B $14.49B $13.32B $12.23B $10.67B $9.417B $7.524B $11.45B $11.41B $11.76B $9.040B $9.027B $8.587B $7.813B $5.155B -$8.797B -$9.026B $118.0M $10.12B $6.645B $9.033B $8.630B $8.407B $11.62B $11.62B $9.940B
YoY Change 651.73% -76.1% 88.06% -64.31% -36.47% -0.51% -7.54% 108.45% -70.4% -1.27% -10.19% 7.32% 6.49% 8.74% 8.51% 15.36% 8.81% 8.92% 14.59% 13.3% 25.16% -34.29% 0.34% -2.94% 30.06% 0.14% 5.12% 9.91% 51.56% -158.6% -2.54% -7749.15% -98.83% 52.36% -26.44% 4.67% 2.65% -27.64% -0.03% 16.93%
Income Tax $1.271B -$696.0M $124.0M -$1.360B $60.00M $2.619B $5.642B $449.0M $2.581B $4.234B $3.363B $5.541B $5.148B $4.890B $4.713B $4.381B $4.071B $3.901B $4.232B $3.172B $2.829B $2.190B $3.304B $3.537B $4.045B $2.712B $2.934B $3.158B $3.635B $2.134B -$810.0M -$2.161B $716.0M $4.157B $2.887B $3.542B $3.372B $3.618B $5.064B $5.041B $4.455B
% Of Pretax Income 14.63% -60.21% 2.56% -52.88% 0.83% 23.09% 49.49% 3.64% 43.63% 21.18% 16.61% 24.58% 24.51% 24.79% 25.98% 26.21% 28.1% 29.3% 34.61% 29.73% 30.04% 29.11% 28.86% 31.0% 34.41% 30.0% 32.5% 36.78% 46.53% 41.4% 606.78% 41.06% 43.45% 39.21% 39.07% 43.04% 43.58% 43.37% 44.82%
Net Earnings $7.502B $1.639B $5.743B $5.590B $9.431B $8.728B $5.753B $11.87B $13.19B $12.02B $16.48B $16.60B $15.86B $14.83B $13.43B $12.33B $10.42B $9.491B $7.934B $7.479B $6.558B $3.579B $7.723B $8.093B $7.712B $6.328B $6.093B $5.429B $4.178B $3.021B -$8.101B -$4.965B -$2.861B $5.967B $3.758B $5.806B $5.258B $4.789B $6.555B $6.582B $5.485B
YoY Change 357.72% -71.46% 2.74% -40.73% 8.05% 51.71% -51.54% -9.99% 9.72% -27.06% -0.73% 4.72% 6.89% 10.49% 8.85% 18.39% 9.77% 19.62% 6.08% 14.04% 83.24% -53.66% -4.57% 4.94% 21.87% 3.86% 12.23% 29.94% 38.3% -137.29% 63.16% 73.54% -147.95% 58.78% -35.27% 10.42% 9.79% -26.94% -0.41% 20.0%
Net Earnings / Revenue 12.13% 2.71% 10.01% 10.13% 16.34% 10.97% 7.27% 14.86% 26.43% 12.96% 16.76% 16.14% 14.83% 14.85% 14.02% 11.9% 10.55% 10.38% 8.71% 7.77% 7.36% 4.41% 9.3% 9.51% 8.81% 7.75% 7.76% 7.15% 5.81% 4.72% -12.92% -7.69% -4.42% 8.66% 5.99% 9.73% 9.52% 9.18% 13.1% 14.33% 13.65%
Basic Earnings Per Share $8.23 $1.82 $6.41 $6.28 $10.63 $9.57 $6.17 $13.48 $11.97 $15.06 $14.53 $13.25 $11.69 $9.02 $7.27
Diluted Earnings Per Share $8.13 $1.797M $6.35 $6.23 $10.56 $9.52 $6.14 $12.38M $13.42 $11.90 $14.94 $14.37 $13.06 $11.52 $10.01M $8.89 $7.15 $6.107M $4.873M $4.381M $3.735M $2.068M $4.361M $4.466M $4.122M $3.296M $3.013M $2.515M $1.789M $1.265M -$3.533M -$2.174M -$1.250M $2.605M $1.617M $2.450M $2.180M $1.954M $2.669M $2.691M $2.260M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $13.44B $8.738B $7.250B $13.79B $8.868B $12.00B $12.59B $8.538B $8.200B $8.500B $11.10B $11.14B $11.92B $11.65B $13.97B $12.91B $16.15B $10.66B $13.69B $10.57B $7.647B $5.975B $6.393B $3.722B $5.831B $5.768B $7.553B $8.137B $7.701B $10.55B $7.133B $5.649B $5.151B $4.551B $4.961B $6.123B $7.421B $7.257B $5.622B $4.362B $5.536B
YoY Change 53.82% 20.52% -47.42% 55.48% -26.09% -4.71% 47.48% 4.12% -3.53% -23.44% -0.32% -6.58% 2.33% -16.62% 8.27% -20.06% 51.52% -22.14% 29.48% 38.22% 27.98% -6.54% 71.76% -36.17% 1.09% -23.63% -7.18% 5.66% -27.03% 47.96% 26.27% 9.67% 13.18% -8.26% -18.98% -17.49% 2.26% 29.08% 28.89% -21.21%
Cash & Equivalents $13.07B $7.886B $6.650B $13.19B $8.172B $11.38B $11.97B $7.826B $7.686B $8.476B $10.72B $10.41B $11.92B $10.66B $12.18B $12.74B $14.99B $8.022B $12.57B $10.05B $7.290B $5.382B $6.330B $3.563B $5.043B $5.375B $7.106B $7.687B $5.513B $7.922B $5.861B $4.446B $3.945B $3.853B $3.700B $4.175B $3.467B $755.0M $896.0M $600.0M $616.0M
Short-Term Investments $373.0M $852.0M $600.0M $600.0M $696.0M $620.0M $620.0M $712.0M $514.0M $24.00M $386.0M $726.0M $0.00 $990.0M $1.791B $166.0M $1.155B $2.634B $1.118B $517.0M $357.0M $593.0M $63.00M $159.0M $788.0M $393.0M $447.0M $450.0M $442.0M $2.632B $1.272B $1.203B $1.206B $698.0M $1.261B $1.948B $3.954B $6.502B $4.726B $3.762B $4.920B
Other Short-Term Assets $3.659B $3.680B $5.233B $6.195B $3.714B $4.902B $3.930B $4.552B $4.199B $4.943B $6.102B $5.430B $6.849B $5.790B $5.676B $5.841B $5.578B $4.345B $4.706B $5.121B $5.150B $5.241B $4.746B $4.667B $4.838B $4.611B $3.900B $3.521B $3.265B $2.917B $5.092B $4.054B $1.657B $1.617B $1.287B $1.555B $1.548B $1.628B $1.303B $1.304B $1.191B
YoY Change -0.57% -29.68% -15.53% 66.8% -24.24% 24.73% -13.66% 8.41% -15.05% -18.99% 12.38% -20.72% 18.29% 2.01% -2.82% 4.71% 28.38% -7.67% -8.1% -0.56% -1.74% 10.43% 1.69% -3.53% 4.92% 18.23% 10.76% 7.84% 11.93% -42.71% 25.6% 144.66% 2.47% 25.64% -17.23% 0.45% -4.91% 24.94% -0.08% 9.49%
Inventory $1.161B $1.552B $1.649B $1.812B $1.619B $1.682B $1.583B $1.553B $1.551B $2.103B $2.310B $2.287B $2.596B $2.450B $2.493B $2.700B $2.664B $2.810B $2.841B $3.316B $2.942B $3.148B $4.304B $4.765B $4.868B $5.200B $5.139B $5.870B $6.323B $6.334B $7.565B $8.385B $9.844B $10.11B $9.463B $9.565B $8.659B $8.039B $8.579B $6.598B $4.381B
Prepaid Expenses
Receivables $7.214B $6.541B $7.184B $6.166B $8.294B $7.432B $8.928B $9.182B $8.333B $9.090B $10.47B $10.67B $28.39B $27.43B $26.09B $26.73B $28.01B $26.19B $23.71B $27.00B $28.34B $27.36B $27.02B $30.73B $27.62B $26.78B $23.83B $23.17B $23.40B $21.53B $19.41B $21.60B $24.32B $22.64B $20.16B $18.10B $16.74B $10.83B $10.57B $8.111B $6.222B
Other Receivables $7.433B $8.607B $8.223B $11.20B $15.93B $23.13B $22.70B $20.06B $20.22B $22.74B $21.37B $19.91B $1.170B $792.0M $705.0M $821.0M $776.0M $657.0M $716.0M $1.132B $581.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $32.91B $29.12B $29.54B $39.17B $38.42B $49.15B $49.74B $43.89B $42.50B $47.38B $51.35B $49.43B $50.93B $48.12B $48.94B $49.00B $53.18B $44.66B $45.66B $47.14B $44.66B $41.72B $42.46B $43.88B $43.16B $42.36B $40.42B $40.70B $40.69B $41.34B $39.20B $39.69B $40.97B $38.92B $35.88B $35.34B $34.37B $27.75B $26.07B $20.38B $17.33B
YoY Change 13.02% -1.43% -24.58% 1.94% -21.82% -1.18% 13.32% 3.26% -10.29% -7.74% 3.88% -2.94% 5.84% -1.68% -0.14% -7.85% 19.07% -2.19% -3.14% 5.56% 7.05% -1.74% -3.23% 1.68% 1.88% 4.8% -0.68% 0.01% -1.57% 5.45% -1.23% -3.12% 5.26% 8.49% 1.51% 2.83% 23.86% 6.44% 27.95% 17.57%
Property, Plant & Equipment $8.721B $8.212B $8.917B $9.771B $15.01B $10.79B $11.12B $10.83B $10.73B $10.77B $13.82B $14.00B $13.88B $14.10B $14.16B $14.30B $15.08B $14.44B $13.76B $15.18B $14.69B $14.44B $16.50B $16.71B $17.59B $19.63B $18.35B $17.41B $16.58B $16.66B $17.52B $21.60B $27.58B $27.24B $24.94B $23.43B $22.97B $21.27B $19.68B $16.36B $16.14B
YoY Change 6.2% -7.91% -8.74% -34.89% 39.05% -2.92% 2.64% 0.97% -0.41% -22.07% -1.25% 0.81% -1.51% -0.48% -0.98% -5.16% 4.45% 4.97% -9.35% 3.31% 1.72% -12.51% -1.26% -4.98% -10.4% 7.0% 5.4% 4.99% -0.51% -4.89% -18.87% -21.69% 1.24% 9.21% 6.48% 2.0% 7.99% 8.07% 20.27% 1.37%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.626B $1.617B $206.0M $216.0M $222.0M $573.0M $879.0M $698.0M $475.0M $594.0M $310.0M $1.687B $4.895B $5.778B $5.379B $5.058B $5.248B $4.501B $3.142B $2.444B $3.006B $3.124B $2.833B $3.043B $3.674B $14.81B $13.97B $13.96B $13.82B $20.13B $20.69B $21.30B $19.44B $17.31B $13.62B $11.46B $10.31B $8.797B $6.884B $6.070B $3.989B
YoY Change 0.56% 684.95% -4.63% -2.7% -61.26% -34.81% 25.93% 46.95% -20.03% 91.61% -81.62% -65.54% -15.28% 7.42% 6.35% -3.62% 16.6% 43.25% 28.56% -18.7% -3.78% 10.27% -6.9% -17.17% -75.19% 5.97% 0.11% 0.98% -31.32% -2.71% -2.87% 9.55% 12.34% 27.05% 18.88% 11.16% 17.19% 27.79% 13.41% 52.17%
Other Assets $15.01B $15.36B $19.58B $31.81B $16.09B $14.01B $13.09B $11.73B $10.75B $13.25B $12.76B $8.047B $6.345B $6.288B $7.196B $8.871B $18.93B $14.51B $22.46B $25.07B $22.71B $20.32B $13.79B $9.774B $8.290B $7.757B $6.991B $6.570B $5.911B
YoY Change -2.29% -21.56% -38.44% 97.64% 14.85% 7.04% 11.6% 9.09% -18.86% 3.86% 58.54% 26.82% 0.91% -12.62% -18.88% -53.14% 30.47% -35.39% -10.4% 10.35% 11.8% 47.31% 41.11% 17.9% 6.87% 10.96% 6.41% 11.15%
Total Long-Term Assets $102.3B $98.13B $102.5B $116.8B $113.8B $74.24B $75.62B $73.58B $67.99B $69.89B $74.87B $69.78B $65.51B $65.33B $60.09B $60.52B $67.26B $58.57B $60.09B $63.86B $59.80B $54.76B $47.84B $44.47B $44.34B $43.74B $41.08B $40.44B $39.60B $39.75B $41.91B $47.01B $51.50B $48.65B $41.86B $37.69B $35.66B $30.07B $26.56B $22.43B $20.13B
YoY Change 4.29% -4.23% -12.28% 2.67% 53.25% -1.83% 2.77% 8.22% -2.72% -6.65% 7.3% 6.53% 0.26% 8.73% -0.72% -10.01% 14.82% -2.52% -5.91% 6.8% 9.19% 14.46% 7.59% 0.29% 1.37% 6.47% 1.59% 2.11% -0.38% -5.15% -10.85% -8.72% 5.87% 16.22% 11.05% 5.7% 18.61% 13.18% 18.41% 11.44%
Total Assets $135.2B $127.2B $132.0B $156.0B $152.2B $123.4B $125.4B $117.5B $110.5B $117.3B $126.2B $119.2B $116.4B $113.5B $109.0B $109.5B $120.4B $103.2B $105.7B $111.0B $104.5B $96.48B $90.30B $88.35B $87.50B $86.10B $81.50B $81.13B $80.29B $81.09B $81.11B $86.71B $92.47B $87.57B $77.73B $73.04B $70.03B $57.81B $52.63B $42.81B $37.46B
YoY Change
Accounts Payable $4.132B $4.051B $3.955B $4.033B $4.896B $6.558B $6.451B $6.209B $6.028B $6.864B $7.461B $7.952B $8.517B $7.804B $7.436B $7.014B $8.054B $7.964B $7.349B $9.444B $8.460B $7.630B $7.047B $8.192B $6.400B $6.252B $5.215B $4.767B $4.511B $3.778B $3.400B $3.147B $3.507B $3.367B $3.167B $2.702B $2.632B $1.970B $1.823B $1.618B $1.253B
YoY Change 2.0% 2.43% -1.93% -17.63% -25.34% 1.66% 3.9% 3.0% -12.18% -8.0% -6.17% -6.63% 9.14% 4.95% 6.02% -12.91% 1.13% 8.37% -22.18% 11.63% 10.88% 8.27% -13.98% 28.0% 2.37% 19.88% 9.4% 5.68% 19.4% 11.12% 8.04% -10.27% 4.16% 6.32% 17.21% 2.66% 33.6% 8.06% 12.67% 29.13%
Accrued Expenses $820.0M $874.0M $8.070B $9.722B $9.143B $7.073B $7.776B $8.137B $7.913B $10.03B $8.641B $9.592B $9.634B $10.18B $9.728B $11.20B $10.55B $9.967B $8.558B $10.34B $10.55B $10.14B $8.017B $8.666B $9.627B $9.430B $9.236B $9.607B $9.465B $10.63B $12.49B $12.83B $10.81B $8.642B $8.577B $6.754B $6.209B $6.366B $4.837B $4.180B $3.775B
YoY Change -6.18% -89.17% -16.99% 6.33% 29.27% -9.04% -4.44% 2.83% -21.07% 16.02% -9.91% -0.44% -5.4% 4.69% -13.17% 6.23% 5.81% 16.46% -17.23% -1.99% 4.07% 26.44% -7.49% -9.98% 2.09% 2.1% -3.86% 1.5% -10.98% -14.87% -2.64% 18.7% 25.05% 0.76% 26.99% 8.78% -2.47% 31.61% 15.72% 10.73%
Deferred Revenue
YoY Change
Short-Term Debt $1.000M $8.000M $22.00M $130.0M $1.275B $3.156B $1.772B $1.274B $1.190B $1.130B $3.008B $3.589B $4.159B $2.761B $1.946B $2.295B $8.545B $6.134B $4.228B $4.491B $3.473B $2.315B $6.373B $7.496B $8.425B $11.26B $10.28B $10.04B $8.688B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -87.5% -63.64% -83.08% -89.8% -59.6% 78.1% 39.09% 7.06% 5.31% -62.43% -16.19% -13.71% 50.63% 41.88% -15.21% -73.14% 39.31% 45.08% -5.86% 29.31% 50.02% -63.67% -14.98% -11.03% -25.14% 9.46% 2.46% 15.5%
Long-Term Debt Due $6.426B $4.760B $6.765B $6.986B $7.522B $7.051B $5.215B $6.239B $5.271B $4.601B $3.854B $5.592B $4.306B $4.017B $2.222B $8.942B $3.690B $2.768B $2.988B $3.608B $3.173B $3.716B $4.815B $2.709B $5.805B $2.650B $2.948B $2.922B $2.881B $9.570B $12.10B $16.47B $13.72B $7.602B $5.892B $4.862B $3.971B $1.410B $1.293B $834.0M $532.0M
YoY Change 35.0% -29.64% -3.16% -7.13% 6.68% 35.21% -16.41% 18.36% 14.56% 19.38% -31.08% 29.87% 7.19% 80.78% -75.15% 142.33% 33.31% -7.36% -17.18% 13.71% -14.61% -22.82% 77.74% -53.33% 119.06% -10.11% 0.89% 1.42% -69.9% -20.89% -26.54% 20.06% 80.43% 29.02% 21.18% 22.44% 181.63% 9.05% 55.04% 56.77%
Total Short-Term Liabilities $34.12B $31.51B $33.62B $39.87B $37.70B $38.23B $37.36B $36.28B $34.27B $39.58B $40.15B $43.63B $42.13B $40.56B $36.00B $42.44B $44.31B $40.09B $35.15B $39.79B $37.62B $34.22B $35.12B $36.41B $39.58B $36.83B $33.51B $34.00B $31.65B $29.23B $33.15B $36.74B $33.95B $25.28B $21.70B $17.39B $15.94B $12.74B $11.43B $9.640B $9.162B
YoY Change 8.31% -6.29% -15.68% 5.75% -1.38% 2.31% 3.0% 5.85% -13.42% -1.43% -7.96% 3.56% 3.86% 12.66% -15.16% -4.23% 10.53% 14.05% -11.65% 5.75% 9.94% -2.56% -3.54% -8.01% 7.47% 9.91% -1.45% 7.43% 8.29% -11.84% -9.76% 8.21% 34.32% 16.48% 24.81% 9.08% 25.08% 11.46% 18.6% 5.22%
Long-Term Debt $50.12B $46.19B $44.92B $54.22B $54.10B $35.61B $39.84B $34.66B $33.43B $34.99B $32.86B $24.09B $22.86B $21.85B $21.93B $22.69B $23.04B $13.78B $15.43B $14.83B $16.99B $19.99B $15.96B $18.37B $14.12B $15.51B $13.70B $9.872B $10.06B $12.55B $15.25B $12.85B $13.23B $11.94B $10.83B $8.518B $7.108B $4.169B $3.955B $3.269B $2.674B
YoY Change 8.51% 2.83% -17.15% 0.21% 51.95% -10.62% 14.95% 3.67% -4.47% 6.5% 36.4% 5.39% 4.63% -0.39% -3.34% -1.52% 67.19% -10.66% 4.03% -12.7% -15.01% 25.2% -13.11% 30.07% -8.92% 13.23% 38.74% -1.87% -19.83% -17.69% 18.61% -2.86% 10.78% 10.33% 27.08% 19.84% 70.5% 5.41% 20.99% 22.25%
Other Long-Term Liabilities $28.39B $27.53B $30.51B $36.20B $34.17B $28.93B $29.89B $27.72B $28.12B $30.56B $28.54B $32.07B $30.67B $27.49B $27.86B $30.55B $23.55B $20.19B $20.46B $22.93B $20.15B $18.05B $14.29B $11.33B $11.93B $12.82B $12.99B $14.01B $14.35B $14.02B $11.18B $7.461B $6.685B $3.656B $3.420B $3.000B $3.045B $2.004B $1.606B $1.353B $1.475B
YoY Change 3.11% -9.78% -15.71% 5.95% 18.13% -3.22% 7.8% -1.41% -7.97% 7.05% -10.99% 4.57% 11.55% -1.34% -8.78% 29.71% 16.62% -1.3% -10.79% 13.8% 11.66% 26.3% 26.16% -5.06% -6.94% -1.35% -7.23% -2.43% 2.36% 25.46% 49.81% 11.61% 82.85% 6.9% 14.0% -1.48% 51.95% 24.78% 18.7% -8.27%
Total Long-Term Liabilities $78.51B $73.72B $75.43B $90.42B $88.27B $64.53B $69.72B $62.38B $61.55B $65.55B $61.40B $56.16B $53.53B $49.34B $49.80B $53.23B $46.59B $33.97B $35.88B $37.76B $37.14B $38.03B $30.25B $29.70B $26.05B $28.33B $26.69B $23.88B $24.41B $26.57B $26.42B $20.31B $19.92B $15.60B $14.25B $11.52B $10.15B $6.173B $5.561B $4.622B $4.149B
YoY Change 6.5% -2.27% -16.58% 2.43% 36.79% -7.45% 11.77% 1.35% -6.1% 6.76% 9.34% 4.92% 8.49% -0.92% -6.46% 14.27% 37.13% -5.32% -4.97% 1.68% -2.36% 25.72% 1.87% 13.99% -8.03% 6.13% 11.78% -2.2% -8.12% 0.56% 30.07% 2.0% 27.67% 9.51% 23.68% 13.44% 64.47% 11.01% 20.32% 11.4%
Total Liabilities $112.7B $105.3B $113.1B $135.4B $131.3B $106.6B $107.8B $99.22B $96.23B $105.4B $103.4B $100.4B $96.30B $90.40B $86.39B $96.06B $91.96B $74.73B $72.65B $79.32B $76.59B $73.70B $66.86B $67.73B $66.98B $66.67B $61.68B $59.50B $57.87B $57.68B $61.38B $59.08B $55.79B $44.74B $39.23B $33.53B $31.77B $23.44B $20.64B $16.32B $14.24B
YoY Change 7.04% -6.9% -16.45% 3.07% 23.23% -1.09% 8.6% 3.11% -8.7% 1.91% 3.07% 4.21% 6.52% 4.65% -10.07% 4.46% 23.06% 2.86% -8.4% 3.55% 3.92% 10.24% -1.28% 1.11% 0.48% 8.08% 3.66% 2.83% 0.33% -6.02% 3.88% 5.89% 24.72% 14.05% 16.99% 5.55% 35.52% 13.54% 26.5% 14.58%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 911.2M shares 902.7M 896.0M 890.3M 887.2M 912.0M 932.8M 955.4M 978.7M shares 1.004B shares 1.094B shares 1.143B shares 1.197B shares 1.269B shares 1.369B shares 1.434B shares
Diluted Shares Outstanding 922.1M shares 912.3M 904.6M 896.6M 892.8M 916.3M 937.4M 982.7M shares 1.010B shares 1.103B shares 1.155B shares 1.214B shares 1.287B shares 1.388B shares 1.457B shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $215.9 Billion

About INTERNATIONAL BUSINESS MACHINES CORP

International Business Machines Corp. is an information technology company, which engages in the provision of integrated solutions that leverage information technology and knowledge of business processes. The company is headquartered in Armonk, New York and currently employs 305,300 full-time employees. Its segments include Software, Consulting, Infrastructure and Financing. Its Software segment comprises two business areas: Hybrid Platform & Solutions, which includes software to help clients operate, manage and optimize their IT resources and business processes within hybrid, multi-cloud environments, and transaction processing, which includes software that supports client’s mission-critical, on-premises workloads in industries such as banking, airlines and retail. Consulting segment is engaged in business transformation, technology consulting and application operations. Infrastructure segment is engaged in hybrid infrastructure and infrastructure support. Financing segment is engaged in client financing and commercial financing.

Industry: Computer & office Equipment Peers: AMDOCS LTD GRID DYNAMICS HOLDINGS, INC. COGNIZANT TECHNOLOGY SOLUTIONS CORP DXC Technology Co EPAM Systems, Inc. GARTNER INC Kyndryl Holdings, Inc. PERFICIENT INC Thoughtworks Holding, Inc.