|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$74.12M
15.77%
YoY
|
-$64.02M
27.06%
YoY
|
-$50.39M
11.14%
YoY
|
-$45.34M
34.26%
YoY
|
-$33.77M
108.14%
YoY
|
| Depreciation, Depletion And Amortization |
$700.0K
0.0%
YoY
|
$700.0K
18.24%
YoY
|
$592.0K
196.0%
YoY
|
$200.0K
-60.0%
YoY
|
$500.0K
-16.67%
YoY
|
| Cash From Operating Activities |
-$61.99M
-10.32%
YoY
|
-$69.12M
108.06%
YoY
|
-$33.22M
-20.69%
YoY
|
-$41.89M
26.64%
YoY
|
-$33.08M
116.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$77.00K
18.46%
YoY
|
$65.00K
-98.46%
YoY
|
$4.215M
156.86%
YoY
|
$1.641M
754.69%
YoY
|
$192.0K
-4.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.976M
-128.77%
YoY
|
$17.30M
-208.71%
YoY
|
-$15.91M
-132.55%
YoY
|
$48.89M
-153.5%
YoY
|
-$91.37M
-1386.96%
YoY
|
| Cash From Investing Activities |
-$5.053M
-129.32%
YoY
|
$17.23M
-185.62%
YoY
|
-$20.13M
-142.6%
YoY
|
$47.25M
-151.6%
YoY
|
-$91.57M
-1427.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$66.62M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$66.01M
65.59%
YoY
|
$39.86M
-39.81%
YoY
|
$66.23M
1115.01%
YoY
|
$5.451M
-95.05%
YoY
|
$110.0M
581.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$61.99M
-10.32%
YoY
|
-$69.12M
108.06%
YoY
|
-$33.22M
-20.69%
YoY
|
-$41.89M
26.64%
YoY
|
-$33.08M
116.16%
YoY
|
| Cash From Investing Activities |
-$5.053M
-129.32%
YoY
|
$17.23M
-185.62%
YoY
|
-$20.13M
-142.6%
YoY
|
$47.25M
-151.6%
YoY
|
-$91.57M
-1427.04%
YoY
|
| Cash From Financing Activities |
$66.01M
65.59%
YoY
|
$39.86M
-39.81%
YoY
|
$66.23M
1115.01%
YoY
|
$5.451M
-95.05%
YoY
|
$110.0M
581.56%
YoY
|
| Net Change In Cash |
-$1.028M
-91.45%
YoY
|
-$12.02M
-193.32%
YoY
|
$12.88M
19.17%
YoY
|
$10.81M
-173.96%
YoY
|
-$14.62M
-288.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$61.99M
-10.32%
YoY
|
-$69.12M
108.06%
YoY
|
-$33.22M
-20.69%
YoY
|
-$41.89M
26.64%
YoY
|
-$33.08M
116.16%
YoY
|
| Capital Expenditures |
$77.00K
18.46%
YoY
|
$65.00K
-98.46%
YoY
|
$4.215M
156.86%
YoY
|
$1.641M
754.69%
YoY
|
$192.0K
-4.95%
YoY
|
| Free Cash Flow |
-$62.06M
-10.29%
YoY
|
-$69.18M
84.81%
YoY
|
-$37.44M
-13.99%
YoY
|
-$43.53M
30.84%
YoY
|
-$33.27M
114.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.80M
-27.42%
YoY
|
-$13.96M
-6.71%
YoY
|
-$25.70M
48.55%
YoY
|
-$19.50M
19.63%
YoY
|
-$14.88M
-4.0%
YoY
|
-$14.97M
1.4%
YoY
|
-$17.30M
53.1%
YoY
|
-$16.30M
32.52%
YoY
|
-$15.50M
29.17%
YoY
|
-$14.76M
96.25%
YoY
|
-$11.30M
-14.39%
YoY
|
-$12.30M
-0.81%
YoY
|
-$12.00M
-1.64%
YoY
|
-$7.521M
-12.13%
YoY
|
-$13.20M
72.12%
YoY
|
-$12.40M
19.33%
YoY
|
-$12.20M
70.51%
YoY
|
-$8.559M
73.61%
YoY
|
-$7.669M
16.21%
YoY
|
| Depreciation, Depletion And Amortization |
$162.0K
-2.99%
YoY
|
$166.0K
-5.14%
YoY
|
$165.0K
-7.3%
YoY
|
$387.0K
118.64%
YoY
|
$167.0K
-6.18%
YoY
|
$175.0K
0.0%
YoY
|
$178.0K
-1.11%
YoY
|
$177.0K
9.94%
YoY
|
$178.0K
122.5%
YoY
|
$175.0K
348.72%
YoY
|
$180.0K
267.35%
YoY
|
$161.0K
155.56%
YoY
|
$80.00K
-1.23%
YoY
|
$39.00K
-63.89%
YoY
|
$49.00K
-60.16%
YoY
|
$63.00K
-49.19%
YoY
|
$81.00K
-33.06%
YoY
|
$108.0K
-16.92%
YoY
|
$123.0K
-5.38%
YoY
|
| Cash From Operating Activities |
-$12.52M
-18.83%
YoY
|
-$12.20M
-7.13%
YoY
|
-$20.48M
55.62%
YoY
|
-$13.89M
-32.06%
YoY
|
-$15.42M
-31.1%
YoY
|
-$13.13M
18.71%
YoY
|
-$13.16M
37.64%
YoY
|
-$20.45M
70.27%
YoY
|
-$22.38M
3693.22%
YoY
|
-$11.06M
6.68%
YoY
|
-$9.560M
-22.16%
YoY
|
-$12.01M
31.73%
YoY
|
-$590.0K
-94.17%
YoY
|
-$10.37M
28.23%
YoY
|
-$12.28M
7.07%
YoY
|
-$9.117M
18.57%
YoY
|
-$10.12M
73.66%
YoY
|
-$8.086M
49.74%
YoY
|
-$11.47M
106.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$138.0K
N/A
|
$31.00K
24.0%
YoY
|
$37.00K
146.67%
YoY
|
$9.000K
12.5%
YoY
|
$0.00
-100.0%
YoY
|
$25.00K
47.06%
YoY
|
$15.00K
-97.32%
YoY
|
$8.000K
-99.67%
YoY
|
$17.00K
-98.64%
YoY
|
$17.00K
-98.48%
YoY
|
$560.0K
-231.46%
YoY
|
$2.395M
-4618.87%
YoY
|
$1.246M
-2997.67%
YoY
|
$1.119M
-6316.67%
YoY
|
-$426.0K
598.36%
YoY
|
-$53.00K
-43.01%
YoY
|
-$43.00K
-352.94%
YoY
|
-$18.00K
N/A
|
-$61.00K
510.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.63M
-363.17%
YoY
|
$16.47M
-371.85%
YoY
|
-$20.34M
-213.25%
YoY
|
$3.310M
-50.86%
YoY
|
-$4.420M
230.1%
YoY
|
-$6.060M
-133.98%
YoY
|
$17.96M
263.58%
YoY
|
$6.736M
-482.51%
YoY
|
-$1.339M
-96.37%
YoY
|
$17.84M
472.0%
YoY
|
$4.940M
-76.56%
YoY
|
-$1.761M
-117.57%
YoY
|
-$36.93M
-351.73%
YoY
|
$3.118M
-106.32%
YoY
|
$21.08M
-242.51%
YoY
|
$10.02M
-358.62%
YoY
|
$14.67M
-162.74%
YoY
|
-$49.33M
-1636.76%
YoY
|
-$14.79M
-945.03%
YoY
|
| Cash From Investing Activities |
$11.49M
-360.05%
YoY
|
$16.44M
-370.22%
YoY
|
-$20.38M
-213.55%
YoY
|
$3.301M
-50.94%
YoY
|
-$4.420M
225.96%
YoY
|
-$6.085M
-134.15%
YoY
|
$17.95M
309.73%
YoY
|
$6.728M
-261.89%
YoY
|
-$1.356M
-96.45%
YoY
|
$17.82M
791.35%
YoY
|
$4.380M
-78.79%
YoY
|
-$4.156M
-141.68%
YoY
|
-$38.17M
-360.99%
YoY
|
$1.999M
-104.05%
YoY
|
$20.65M
-239.06%
YoY
|
$9.971M
-351.22%
YoY
|
$14.63M
-162.52%
YoY
|
-$49.35M
-1642.13%
YoY
|
-$14.85M
-953.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$142.0K
-100.76%
YoY
|
-$131.0K
-100.7%
YoY
|
$29.62M
-28306.67%
YoY
|
$17.90M
33.56%
YoY
|
$18.63M
140.98%
YoY
|
$18.84M
212.21%
YoY
|
-$105.0K
-103.9%
YoY
|
$13.40M
67.12%
YoY
|
$7.730M
-84.38%
YoY
|
$6.034M
557.3%
YoY
|
$2.690M
-10.72%
YoY
|
$8.018M
20458.97%
YoY
|
$49.50M
3242.07%
YoY
|
$918.0K
3178.57%
YoY
|
$3.013M
-96.41%
YoY
|
$39.00K
-96.92%
YoY
|
$1.481M
-94.04%
YoY
|
$28.00K
-97.2%
YoY
|
$83.87M
25314.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.52M
-18.83%
YoY
|
-$12.20M
-7.13%
YoY
|
-$20.48M
55.62%
YoY
|
-$13.89M
-32.06%
YoY
|
-$15.42M
-31.1%
YoY
|
-$13.13M
18.71%
YoY
|
-$13.16M
37.64%
YoY
|
-$20.45M
70.27%
YoY
|
-$22.38M
3693.22%
YoY
|
-$11.06M
6.68%
YoY
|
-$9.560M
-22.16%
YoY
|
-$12.01M
31.73%
YoY
|
-$590.0K
-94.17%
YoY
|
-$10.37M
28.23%
YoY
|
-$12.28M
7.07%
YoY
|
-$9.117M
18.57%
YoY
|
-$10.12M
73.66%
YoY
|
-$8.086M
49.74%
YoY
|
-$11.47M
106.67%
YoY
|
| Cash From Investing Activities |
$11.49M
-360.05%
YoY
|
$16.44M
-370.22%
YoY
|
-$20.38M
-213.55%
YoY
|
$3.301M
-50.94%
YoY
|
-$4.420M
225.96%
YoY
|
-$6.085M
-134.15%
YoY
|
$17.95M
309.73%
YoY
|
$6.728M
-261.89%
YoY
|
-$1.356M
-96.45%
YoY
|
$17.82M
791.35%
YoY
|
$4.380M
-78.79%
YoY
|
-$4.156M
-141.68%
YoY
|
-$38.17M
-360.99%
YoY
|
$1.999M
-104.05%
YoY
|
$20.65M
-239.06%
YoY
|
$9.971M
-351.22%
YoY
|
$14.63M
-162.52%
YoY
|
-$49.35M
-1642.13%
YoY
|
-$14.85M
-953.39%
YoY
|
| Cash From Financing Activities |
-$142.0K
-100.76%
YoY
|
-$131.0K
-100.7%
YoY
|
$29.62M
-28306.67%
YoY
|
$17.90M
33.56%
YoY
|
$18.63M
140.98%
YoY
|
$18.84M
212.21%
YoY
|
-$105.0K
-103.9%
YoY
|
$13.40M
67.12%
YoY
|
$7.730M
-84.38%
YoY
|
$6.034M
557.3%
YoY
|
$2.690M
-10.72%
YoY
|
$8.018M
20458.97%
YoY
|
$49.50M
3242.07%
YoY
|
$918.0K
3178.57%
YoY
|
$3.013M
-96.41%
YoY
|
$39.00K
-96.92%
YoY
|
$1.481M
-94.04%
YoY
|
$28.00K
-97.2%
YoY
|
$83.87M
25314.85%
YoY
|
| Net Change In Cash |
-$1.165M
-3.88%
YoY
|
$4.116M
-1188.89%
YoY
|
-$11.24M
-339.93%
YoY
|
$7.304M
-2375.39%
YoY
|
-$1.212M
-92.43%
YoY
|
-$378.0K
-102.96%
YoY
|
$4.683M
-288.07%
YoY
|
-$321.0K
-96.06%
YoY
|
-$16.01M
-249.11%
YoY
|
$12.79M
-271.63%
YoY
|
-$2.490M
-121.88%
YoY
|
-$8.148M
-1012.43%
YoY
|
$10.73M
79.26%
YoY
|
-$7.452M
-87.02%
YoY
|
$11.38M
-80.22%
YoY
|
$893.0K
-108.59%
YoY
|
$5.988M
-237.18%
YoY
|
-$57.41M
4683.83%
YoY
|
$57.55M
-1753.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.52M
-18.83%
YoY
|
-$12.20M
-7.13%
YoY
|
-$20.48M
55.62%
YoY
|
-$13.89M
-32.06%
YoY
|
-$15.42M
-31.1%
YoY
|
-$13.13M
18.71%
YoY
|
-$13.16M
37.64%
YoY
|
-$20.45M
70.27%
YoY
|
-$22.38M
3693.22%
YoY
|
-$11.06M
6.68%
YoY
|
-$9.560M
-22.16%
YoY
|
-$12.01M
31.73%
YoY
|
-$590.0K
-94.17%
YoY
|
-$10.37M
28.23%
YoY
|
-$12.28M
7.07%
YoY
|
-$9.117M
18.57%
YoY
|
-$10.12M
73.66%
YoY
|
-$8.086M
49.74%
YoY
|
-$11.47M
106.67%
YoY
|
| Capital Expenditures |
$138.0K
N/A
|
$31.00K
24.0%
YoY
|
$37.00K
146.67%
YoY
|
$9.000K
12.5%
YoY
|
$0.00
-100.0%
YoY
|
$25.00K
47.06%
YoY
|
$15.00K
-97.32%
YoY
|
$8.000K
-99.67%
YoY
|
$17.00K
-98.64%
YoY
|
$17.00K
-98.48%
YoY
|
$560.0K
-231.46%
YoY
|
$2.395M
-4618.87%
YoY
|
$1.246M
-2997.67%
YoY
|
$1.119M
-6316.67%
YoY
|
-$426.0K
598.36%
YoY
|
-$53.00K
-43.01%
YoY
|
-$43.00K
-352.94%
YoY
|
-$18.00K
N/A
|
-$61.00K
510.0%
YoY
|
| Free Cash Flow |
-$12.66M
-17.93%
YoY
|
-$12.23M
-7.07%
YoY
|
-$20.51M
55.72%
YoY
|
-$13.90M
-32.04%
YoY
|
-$15.42M
-31.15%
YoY
|
-$13.16M
18.76%
YoY
|
-$13.17M
30.17%
YoY
|
-$20.46M
42.01%
YoY
|
-$22.40M
1119.88%
YoY
|
-$11.08M
-3.56%
YoY
|
-$10.12M
-14.64%
YoY
|
-$14.41M
58.93%
YoY
|
-$1.836M
-81.78%
YoY
|
-$11.49M
42.39%
YoY
|
-$11.85M
3.91%
YoY
|
-$9.064M
19.33%
YoY
|
-$10.08M
72.42%
YoY
|
-$8.068M
49.41%
YoY
|
-$11.41M
105.94%
YoY
|
Loading...