|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.154B
111.54%
YoY
|
$2.905B
103.86%
YoY
|
$2.546B
106.66%
YoY
|
$2.001B
100.5%
YoY
|
$1.491B
N/A
|
$1.425B
47.82%
YoY
|
$1.232B
N/A
|
$998.0M
38.23%
YoY
|
$964.0M
-13.0%
YoY
|
$722.0M
-42.97%
YoY
|
$1.108B
N/A
|
$1.266B
N/A
|
| Cash & Equivalents |
$3.154B
111.54%
YoY
|
$2.905B
103.86%
YoY
|
$2.546B
106.66%
YoY
|
$2.001B
100.5%
YoY
|
$1.491B
N/A
|
$1.425B
47.82%
YoY
|
$1.232B
N/A
|
$998.0M
38.23%
YoY
|
$964.0M
-13.0%
YoY
|
$722.0M
-42.97%
YoY
|
$1.108B
N/A
|
$1.266B
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$86.00M
290.91%
YoY
|
$107.0M
435.0%
YoY
|
$259.0M
1263.16%
YoY
|
$320.0M
1900.0%
YoY
|
$22.00M
N/A
|
$20.00M
-41.18%
YoY
|
$19.00M
N/A
|
$16.00M
-36.0%
YoY
|
$34.00M
25.93%
YoY
|
$25.00M
-26.47%
YoY
|
$27.00M
N/A
|
$34.00M
N/A
|
| Inventory |
$1.054B
-0.85%
YoY
|
$1.076B
0.84%
YoY
|
$1.058B
27.16%
YoY
|
$1.030B
33.07%
YoY
|
$1.063B
N/A
|
$1.067B
28.71%
YoY
|
$832.0M
N/A
|
$774.0M
-3.25%
YoY
|
$829.0M
7.24%
YoY
|
$800.0M
11.11%
YoY
|
$773.0M
N/A
|
$720.0M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$467.0M
26.56%
YoY
|
$423.0M
13.4%
YoY
|
$404.0M
56.59%
YoY
|
$435.0M
55.36%
YoY
|
$369.0M
N/A
|
$373.0M
87.44%
YoY
|
$258.0M
N/A
|
$280.0M
-11.67%
YoY
|
$199.0M
-16.03%
YoY
|
$317.0M
-5.37%
YoY
|
$237.0M
N/A
|
$335.0M
N/A
|
| Other Receivables |
$30.00M
-89.05%
YoY
|
$136.0M
-47.89%
YoY
|
$276.0M
162.86%
YoY
|
$228.0M
57.24%
YoY
|
$274.0M
N/A
|
$261.0M
76.35%
YoY
|
$105.0M
N/A
|
$145.0M
N/A
|
$148.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$4.791B
48.84%
YoY
|
$4.647B
47.71%
YoY
|
$4.543B
85.73%
YoY
|
$4.014B
81.38%
YoY
|
$3.219B
N/A
|
$3.146B
44.71%
YoY
|
$2.446B
N/A
|
$2.213B
18.72%
YoY
|
$2.174B
1.35%
YoY
|
$1.864B
-20.85%
YoY
|
$2.145B
N/A
|
$2.355B
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$8.863B
1.03%
YoY
|
$8.702B
3.85%
YoY
|
$8.612B
76.95%
YoY
|
$8.573B
81.06%
YoY
|
$8.773B
N/A
|
$8.379B
83.71%
YoY
|
$4.867B
N/A
|
$4.735B
6.91%
YoY
|
$4.561B
4.49%
YoY
|
$4.429B
3.41%
YoY
|
$4.365B
N/A
|
$4.283B
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$996.0M
52.76%
YoY
|
$738.0M
26.37%
YoY
|
$677.0M
-8.14%
YoY
|
$607.0M
-11.77%
YoY
|
$652.0M
N/A
|
$584.0M
-2.67%
YoY
|
$737.0M
N/A
|
$688.0M
-39.12%
YoY
|
$600.0M
-45.6%
YoY
|
$1.130B
-4.24%
YoY
|
$1.103B
N/A
|
$1.180B
N/A
|
| Other Assets |
$494.0M
93.73%
YoY
|
$436.0M
40.65%
YoY
|
$454.0M
249.23%
YoY
|
$322.0M
198.15%
YoY
|
$255.0M
N/A
|
$310.0M
156.2%
YoY
|
$130.0M
N/A
|
$108.0M
-44.9%
YoY
|
$121.0M
-0.82%
YoY
|
$196.0M
192.54%
YoY
|
$122.0M
N/A
|
$67.00M
N/A
|
| Total Long-Term Assets |
$10.91B
7.29%
YoY
|
$10.43B
6.25%
YoY
|
$10.29B
61.97%
YoY
|
$10.12B
64.36%
YoY
|
$10.17B
N/A
|
$9.817B
63.59%
YoY
|
$6.355B
N/A
|
$6.154B
1.2%
YoY
|
$6.001B
1.25%
YoY
|
$6.081B
3.7%
YoY
|
$5.927B
N/A
|
$5.864B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.791B
48.84%
YoY
|
$4.647B
47.71%
YoY
|
$4.543B
85.73%
YoY
|
$4.014B
81.38%
YoY
|
$3.219B
N/A
|
$3.146B
44.71%
YoY
|
$2.446B
N/A
|
$2.213B
18.72%
YoY
|
$2.174B
1.35%
YoY
|
$1.864B
-20.85%
YoY
|
$2.145B
N/A
|
$2.355B
N/A
|
| Total Long-Term Assets |
$10.91B
|
$10.43B
|
$10.29B
|
$10.12B
|
$10.17B
|
$9.817B
|
$6.355B
|
$6.154B
|
$6.001B
|
$6.081B
|
$5.927B
|
$5.864B
|
| Total Assets |
$15.71B
17.28%
YoY
|
$15.08B
16.32%
YoY
|
$14.84B
68.57%
YoY
|
$14.13B
68.87%
YoY
|
$13.39B
N/A
|
$12.96B
58.57%
YoY
|
$8.801B
N/A
|
$8.367B
5.31%
YoY
|
$8.175B
1.28%
YoY
|
$7.945B
-3.33%
YoY
|
$8.072B
0.81%
YoY
|
$8.219B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$966.0M
17.52%
YoY
|
$1.001B
4.6%
YoY
|
$925.0M
12.53%
YoY
|
$786.0M
9.17%
YoY
|
$822.0M
N/A
|
$957.0M
23.96%
YoY
|
$822.0M
N/A
|
$720.0M
7.14%
YoY
|
$772.0M
8.73%
YoY
|
$672.0M
5.49%
YoY
|
$710.0M
N/A
|
$637.0M
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$29.00M
-12.12%
YoY
|
$23.00M
-17.86%
YoY
|
$14.00M
100.0%
YoY
|
$15.00M
0.0%
YoY
|
$33.00M
N/A
|
$28.00M
211.11%
YoY
|
$7.000M
N/A
|
$15.00M
200.0%
YoY
|
$9.000M
350.0%
YoY
|
$5.000M
N/A
|
$2.000M
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$83.00M
-47.47%
YoY
|
$78.00M
-50.94%
YoY
|
$150.0M
-46.43%
YoY
|
$152.0M
-45.32%
YoY
|
$158.0M
N/A
|
$159.0M
-43.21%
YoY
|
$280.0M
N/A
|
$278.0M
212.36%
YoY
|
$280.0M
174.51%
YoY
|
$89.00M
-30.47%
YoY
|
$102.0M
N/A
|
$128.0M
N/A
|
| Total Short-Term Liabilities |
$1.770B
28.91%
YoY
|
$1.620B
12.5%
YoY
|
$1.760B
26.16%
YoY
|
$1.344B
11.07%
YoY
|
$1.373B
N/A
|
$1.440B
19.5%
YoY
|
$1.395B
N/A
|
$1.210B
41.19%
YoY
|
$1.205B
40.28%
YoY
|
$857.0M
9.73%
YoY
|
$859.0M
N/A
|
$781.0M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.174B
5.79%
YoY
|
$2.180B
10.89%
YoY
|
$2.151B
6.33%
YoY
|
$2.145B
6.14%
YoY
|
$2.055B
N/A
|
$1.966B
-7.7%
YoY
|
$2.023B
N/A
|
$2.021B
0.95%
YoY
|
$2.130B
3.05%
YoY
|
$2.002B
-4.26%
YoY
|
$2.067B
N/A
|
$2.091B
N/A
|
| Other Long-Term Liabilities |
$769.0M
3.22%
YoY
|
$762.0M
5.98%
YoY
|
$821.0M
9.91%
YoY
|
$798.0M
13.03%
YoY
|
$745.0M
N/A
|
$719.0M
1.99%
YoY
|
$747.0M
N/A
|
$706.0M
2.77%
YoY
|
$705.0M
-0.98%
YoY
|
$687.0M
-8.64%
YoY
|
$712.0M
N/A
|
$752.0M
N/A
|
| Total Long-Term Liabilities |
$2.943B
5.11%
YoY
|
$2.942B
9.57%
YoY
|
$2.972B
7.29%
YoY
|
$2.943B
7.92%
YoY
|
$2.800B
N/A
|
$2.685B
-5.29%
YoY
|
$2.770B
N/A
|
$2.727B
1.41%
YoY
|
$2.835B
2.02%
YoY
|
$2.689B
-5.42%
YoY
|
$2.779B
N/A
|
$2.843B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.770B
28.91%
YoY
|
$1.620B
12.5%
YoY
|
$1.760B
26.16%
YoY
|
$1.344B
11.07%
YoY
|
$1.373B
N/A
|
$1.440B
19.5%
YoY
|
$1.395B
N/A
|
$1.210B
41.19%
YoY
|
$1.205B
40.28%
YoY
|
$857.0M
9.73%
YoY
|
$859.0M
N/A
|
$781.0M
N/A
|
| Total Long-Term Liabilities |
$2.943B
5.11%
YoY
|
$2.942B
9.57%
YoY
|
$2.972B
7.29%
YoY
|
$2.943B
7.92%
YoY
|
$2.800B
N/A
|
$2.685B
-5.29%
YoY
|
$2.770B
N/A
|
$2.727B
1.41%
YoY
|
$2.835B
2.02%
YoY
|
$2.689B
-5.42%
YoY
|
$2.779B
N/A
|
$2.843B
N/A
|
| Total Liabilities |
$7.170B
8.36%
YoY
|
$6.987B
10.31%
YoY
|
$7.146B
52.89%
YoY
|
$6.713B
52.19%
YoY
|
$6.617B
N/A
|
$6.334B
41.89%
YoY
|
$4.674B
N/A
|
$4.411B
13.19%
YoY
|
$4.464B
12.39%
YoY
|
$3.897B
-1.99%
YoY
|
$3.972B
1.69%
YoY
|
$3.976B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.535B
26.0%
YoY
|
$8.091B
22.05%
YoY
|
$7.690B
86.33%
YoY
|
$7.416B
87.46%
YoY
|
$6.774B
N/A
|
$6.629B
78.63%
YoY
|
$4.127B
N/A
|
$3.956B
-2.27%
YoY
|
$3.711B
-9.49%
YoY
|
$4.048B
-4.6%
YoY
|
$4.100B
N/A
|
$4.243B
N/A
|
| Total Liabilities & Shareholders Equity |
$15.71B
17.28%
YoY
|
$15.08B
16.32%
YoY
|
$14.84B
68.57%
YoY
|
$14.13B
68.87%
YoY
|
$13.39B
N/A
|
$12.96B
58.57%
YoY
|
$8.801B
N/A
|
$8.367B
5.31%
YoY
|
$8.175B
1.28%
YoY
|
$7.945B
-3.33%
YoY
|
$8.072B
N/A
|
$8.219B
N/A
|
Loading...