|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.636B
162.55%
YoY
|
$1.004B
-527.23%
YoY
|
-$235.0M
-179.12%
YoY
|
$297.0M
-52.25%
YoY
|
$622.0M
-37.24%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.784B
143.09%
YoY
|
$1.968B
102.68%
YoY
|
$971.0M
-46.18%
YoY
|
$1.804B
42.27%
YoY
|
$1.268B
-25.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.607B
47.43%
YoY
|
$1.090B
4.61%
YoY
|
$1.042B
-32.56%
YoY
|
$1.545B
50.29%
YoY
|
$1.028B
38.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$427.0M
30.18%
YoY
|
$328.0M
126.21%
YoY
|
$145.0M
72.62%
YoY
|
$84.00M
-4.55%
YoY
|
$88.00M
-61.06%
YoY
|
| Cash From Investing Activities |
-$1.180B
54.86%
YoY
|
-$762.0M
-15.05%
YoY
|
-$897.0M
-38.6%
YoY
|
-$1.461B
55.43%
YoY
|
-$940.0M
82.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.104B
189.41%
YoY
|
-$727.0M
735.63%
YoY
|
-$87.00M
-73.07%
YoY
|
-$323.0M
-29.17%
YoY
|
-$456.0M
38.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.784B
143.09%
YoY
|
$1.968B
102.68%
YoY
|
$971.0M
-46.18%
YoY
|
$1.804B
42.27%
YoY
|
$1.268B
-25.06%
YoY
|
| Cash From Investing Activities |
-$1.180B
54.86%
YoY
|
-$762.0M
-15.05%
YoY
|
-$897.0M
-38.6%
YoY
|
-$1.461B
55.43%
YoY
|
-$940.0M
82.88%
YoY
|
| Cash From Financing Activities |
-$2.104B
189.41%
YoY
|
-$727.0M
735.63%
YoY
|
-$87.00M
-73.07%
YoY
|
-$323.0M
-29.17%
YoY
|
-$456.0M
38.6%
YoY
|
| Net Change In Cash |
$1.500B
213.15%
YoY
|
$479.0M
-3784.62%
YoY
|
-$13.00M
-165.0%
YoY
|
$20.00M
-115.63%
YoY
|
-$128.0M
-115.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.784B
143.09%
YoY
|
$1.968B
102.68%
YoY
|
$971.0M
-46.18%
YoY
|
$1.804B
42.27%
YoY
|
$1.268B
-25.06%
YoY
|
| Capital Expenditures |
$1.607B
47.43%
YoY
|
$1.090B
4.61%
YoY
|
$1.042B
-32.56%
YoY
|
$1.545B
50.29%
YoY
|
$1.028B
38.92%
YoY
|
| Free Cash Flow |
$3.177B
261.85%
YoY
|
$878.0M
-1336.62%
YoY
|
-$71.00M
-127.41%
YoY
|
$259.0M
7.92%
YoY
|
$240.0M
-74.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.281B
189.16%
YoY
|
$855.0M
23.38%
YoY
|
$669.0M
200.0%
YoY
|
$669.0M
115.11%
YoY
|
$443.0M
N/A
|
$693.0M
-352.0%
YoY
|
$223.0M
N/A
|
$311.0M
677.5%
YoY
|
-$275.0M
27400.0%
YoY
|
$40.00M
-86.58%
YoY
|
-$1.000M
N/A
|
$298.0M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.709B
135.72%
YoY
|
$1.634B
136.81%
YoY
|
$1.427B
135.48%
YoY
|
$998.0M
48.51%
YoY
|
$725.0M
N/A
|
$690.0M
1.77%
YoY
|
$606.0M
N/A
|
$672.0M
129.35%
YoY
|
$678.0M
-16.5%
YoY
|
$293.0M
-70.46%
YoY
|
$812.0M
N/A
|
$992.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$428.0M
41.25%
YoY
|
$612.0M
83.78%
YoY
|
$342.0M
28.09%
YoY
|
$350.0M
-28.57%
YoY
|
$303.0M
N/A
|
$333.0M
-43.46%
YoY
|
$267.0M
N/A
|
$490.0M
8.17%
YoY
|
$589.0M
-21.05%
YoY
|
$453.0M
-43.3%
YoY
|
$746.0M
N/A
|
$799.0M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.00M
-75.26%
YoY
|
$175.0M
49.57%
YoY
|
$82.00M
41.38%
YoY
|
$73.00M
-52.29%
YoY
|
$97.00M
N/A
|
$117.0M
36.05%
YoY
|
$58.00M
N/A
|
$153.0M
159.32%
YoY
|
$86.00M
21.13%
YoY
|
$59.00M
353.85%
YoY
|
$71.00M
N/A
|
$13.00M
N/A
|
| Cash From Investing Activities |
-$404.0M
96.12%
YoY
|
-$437.0M
102.31%
YoY
|
-$260.0M
24.4%
YoY
|
-$277.0M
-17.8%
YoY
|
-$206.0M
N/A
|
-$216.0M
-57.06%
YoY
|
-$209.0M
N/A
|
-$337.0M
-14.47%
YoY
|
-$503.0M
-25.48%
YoY
|
-$394.0M
-49.87%
YoY
|
-$675.0M
N/A
|
-$786.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.068B
133.7%
YoY
|
-$852.0M
198.95%
YoY
|
-$610.0M
303.97%
YoY
|
-$185.0M
-36.43%
YoY
|
-$457.0M
N/A
|
-$285.0M
-277.02%
YoY
|
-$151.0M
N/A
|
-$291.0M
17.34%
YoY
|
$161.0M
-163.14%
YoY
|
-$248.0M
264.71%
YoY
|
-$255.0M
N/A
|
-$68.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.709B
135.72%
YoY
|
$1.634B
136.81%
YoY
|
$1.427B
135.48%
YoY
|
$998.0M
48.51%
YoY
|
$725.0M
N/A
|
$690.0M
1.77%
YoY
|
$606.0M
N/A
|
$672.0M
129.35%
YoY
|
$678.0M
-16.5%
YoY
|
$293.0M
-70.46%
YoY
|
$812.0M
N/A
|
$992.0M
N/A
|
| Cash From Investing Activities |
-$404.0M
96.12%
YoY
|
-$437.0M
102.31%
YoY
|
-$260.0M
24.4%
YoY
|
-$277.0M
-17.8%
YoY
|
-$206.0M
N/A
|
-$216.0M
-57.06%
YoY
|
-$209.0M
N/A
|
-$337.0M
-14.47%
YoY
|
-$503.0M
-25.48%
YoY
|
-$394.0M
-49.87%
YoY
|
-$675.0M
N/A
|
-$786.0M
N/A
|
| Cash From Financing Activities |
-$1.068B
133.7%
YoY
|
-$852.0M
198.95%
YoY
|
-$610.0M
303.97%
YoY
|
-$185.0M
-36.43%
YoY
|
-$457.0M
N/A
|
-$285.0M
-277.02%
YoY
|
-$151.0M
N/A
|
-$291.0M
17.34%
YoY
|
$161.0M
-163.14%
YoY
|
-$248.0M
264.71%
YoY
|
-$255.0M
N/A
|
-$68.00M
N/A
|
| Net Change In Cash |
$237.0M
282.26%
YoY
|
$345.0M
82.54%
YoY
|
$557.0M
126.42%
YoY
|
$536.0M
1118.18%
YoY
|
$62.00M
N/A
|
$189.0M
-43.75%
YoY
|
$246.0M
N/A
|
$44.00M
-112.61%
YoY
|
$336.0M
-384.75%
YoY
|
-$349.0M
-352.9%
YoY
|
-$118.0M
N/A
|
$138.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.709B
135.72%
YoY
|
$1.634B
136.81%
YoY
|
$1.427B
135.48%
YoY
|
$998.0M
48.51%
YoY
|
$725.0M
N/A
|
$690.0M
1.77%
YoY
|
$606.0M
N/A
|
$672.0M
129.35%
YoY
|
$678.0M
-16.5%
YoY
|
$293.0M
-70.46%
YoY
|
$812.0M
N/A
|
$992.0M
N/A
|
| Capital Expenditures |
$428.0M
41.25%
YoY
|
$612.0M
83.78%
YoY
|
$342.0M
28.09%
YoY
|
$350.0M
-28.57%
YoY
|
$303.0M
N/A
|
$333.0M
-43.46%
YoY
|
$267.0M
N/A
|
$490.0M
8.17%
YoY
|
$589.0M
-21.05%
YoY
|
$453.0M
-43.3%
YoY
|
$746.0M
N/A
|
$799.0M
N/A
|
| Free Cash Flow |
$1.281B
203.55%
YoY
|
$1.022B
186.27%
YoY
|
$1.085B
220.06%
YoY
|
$648.0M
256.04%
YoY
|
$422.0M
N/A
|
$357.0M
301.12%
YoY
|
$339.0M
N/A
|
$182.0M
-213.75%
YoY
|
$89.00M
34.85%
YoY
|
-$160.0M
-182.9%
YoY
|
$66.00M
N/A
|
$193.0M
N/A
|
Loading...