|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.600M
43.75%
YoY
|
-$3.200M
11.02%
YoY
|
-$2.882M
-14.5%
YoY
|
-$3.371M
-60.64%
YoY
|
-$8.564M
-42.45%
YoY
|
| Depreciation, Depletion And Amortization |
$6.282K
-94.39%
YoY
|
$112.0K
-19.99%
YoY
|
$140.0K
-11.73%
YoY
|
$158.6K
-24.1%
YoY
|
$209.0K
-78.46%
YoY
|
| Cash From Operating Activities |
-$2.457M
2357.4%
YoY
|
-$100.0K
-95.65%
YoY
|
-$2.300M
1465.22%
YoY
|
-$146.9K
-94.49%
YoY
|
-$2.667M
-54.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$5.086K
252.22%
YoY
|
$1.444K
-98.58%
YoY
|
$102.0K
-195.72%
YoY
|
-$106.5K
-79.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.262M
-180.14%
YoY
|
-$1.575M
-442.36%
YoY
|
$460.0K
-130.88%
YoY
|
-$1.490M
-253.81%
YoY
|
$968.4K
176.69%
YoY
|
| Cash From Investing Activities |
$1.262M
-179.88%
YoY
|
-$1.580M
-443.61%
YoY
|
$459.8K
-128.89%
YoY
|
-$1.592M
-284.65%
YoY
|
$861.9K
-578.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.897M
279.59%
YoY
|
$2.344M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.835M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.897M
279.59%
YoY
|
$2.344M
221.08%
YoY
|
$730.0K
-137.23%
YoY
|
-$1.961M
-128.69%
YoY
|
$6.835M
4782.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.457M
2357.4%
YoY
|
-$100.0K
-95.65%
YoY
|
-$2.300M
1465.22%
YoY
|
-$146.9K
-94.49%
YoY
|
-$2.667M
-54.72%
YoY
|
| Cash From Investing Activities |
$1.262M
-179.88%
YoY
|
-$1.580M
-443.61%
YoY
|
$459.8K
-128.89%
YoY
|
-$1.592M
-284.65%
YoY
|
$861.9K
-578.84%
YoY
|
| Cash From Financing Activities |
$8.897M
279.59%
YoY
|
$2.344M
221.08%
YoY
|
$730.0K
-137.23%
YoY
|
-$1.961M
-128.69%
YoY
|
$6.835M
4782.14%
YoY
|
| Net Change In Cash |
$7.701M
1060.13%
YoY
|
$663.8K
-158.02%
YoY
|
-$1.144M
-70.26%
YoY
|
-$3.847M
-176.48%
YoY
|
$5.030M
-184.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.457M
2357.4%
YoY
|
-$100.0K
-95.65%
YoY
|
-$2.300M
1465.22%
YoY
|
-$146.9K
-94.49%
YoY
|
-$2.667M
-54.72%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$5.086K
252.22%
YoY
|
$1.444K
-98.58%
YoY
|
$102.0K
-195.72%
YoY
|
-$106.5K
-79.9%
YoY
|
| Free Cash Flow |
-$2.457M
2238.46%
YoY
|
-$105.1K
-95.43%
YoY
|
-$2.301M
824.67%
YoY
|
-$248.9K
-90.28%
YoY
|
-$2.561M
-52.23%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$738.4K
-45.34%
YoY
|
-$1.589M
96.76%
YoY
|
-$1.903M
366.95%
YoY
|
-$400.0K
-33.33%
YoY
|
-$1.351M
-58.44%
YoY
|
-$807.6K
140.52%
YoY
|
-$407.6K
-150.26%
YoY
|
-$600.0K
433.26%
YoY
|
-$3.250M
335.69%
YoY
|
-$335.8K
-228.77%
YoY
|
$811.0K
-137.47%
YoY
|
-$112.5K
-87.49%
YoY
|
-$746.0K
-91.29%
YoY
|
-$2.164M
-68.3%
YoY
|
-$8.564M
-27.67%
YoY
|
-$6.828M
123.88%
YoY
|
-$11.84M
1478.67%
YoY
|
-$3.050M
-358.47%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.282K
-78.83%
YoY
|
$23.00K
-23.33%
YoY
|
$9.669K
-41.95%
YoY
|
$9.669K
-41.95%
YoY
|
$29.67K
-19.06%
YoY
|
$30.00K
-46.29%
YoY
|
$16.66K
21.0%
YoY
|
$16.66K
-83.79%
YoY
|
$36.66K
-20.9%
YoY
|
$55.86K
-110.65%
YoY
|
$102.8K
-85.99%
YoY
|
-$524.4K
-156.39%
YoY
|
$733.4K
1733.4%
YoY
|
$930.0K
3000.0%
YoY
|
$40.00K
300.0%
YoY
|
| Cash From Operating Activities |
-$322.6K
788.95%
YoY
|
-$939.0K
1306.11%
YoY
|
-$395.1K
85.7%
YoY
|
-$800.0K
-500.0%
YoY
|
-$36.29K
-96.26%
YoY
|
-$66.78K
-88.99%
YoY
|
-$212.8K
-80.98%
YoY
|
$200.0K
-45.01%
YoY
|
-$970.0K
104.17%
YoY
|
-$606.4K
N/A
|
-$1.118M
-440.82%
YoY
|
$363.7K
-337.51%
YoY
|
-$475.1K
-69.42%
YoY
|
$328.2K
-129.48%
YoY
|
-$1.554M
-50.2%
YoY
|
-$1.113M
-59.81%
YoY
|
-$3.120M
66.84%
YoY
|
-$2.770M
301.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$760.00
N/A
|
$4.332K
-46.78%
YoY
|
-$10.00K
-89.67%
YoY
|
$860.00
N/A
|
$0.00
-100.0%
YoY
|
$8.140K
N/A
|
-$96.81K
19.12%
YoY
|
-$5.140K
-79.64%
YoY
|
-$81.27K
-79.16%
YoY
|
-$25.24K
-81.97%
YoY
|
-$390.0K
34.48%
YoY
|
-$140.0K
-67.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$600.0K
-172.25%
YoY
|
$220.9K
-173.63%
YoY
|
$432.2K
-5154.97%
YoY
|
$9.000K
-102.07%
YoY
|
-$830.5K
-324.46%
YoY
|
-$300.0K
-222.22%
YoY
|
-$8.550K
-111.13%
YoY
|
-$435.8K
85.69%
YoY
|
$370.0K
-38.29%
YoY
|
$245.5K
N/A
|
$76.80K
-103.68%
YoY
|
-$234.7K
N/A
|
$599.6K
-72.59%
YoY
|
-$2.089M
71.36%
YoY
|
$2.188M
44.87%
YoY
|
-$1.219M
5.1%
YoY
|
$1.510M
-221.77%
YoY
|
-$1.160M
-142.96%
YoY
|
| Cash From Investing Activities |
$600.0K
-172.25%
YoY
|
$220.9K
-173.63%
YoY
|
$432.2K
-4742.32%
YoY
|
$9.016K
-102.05%
YoY
|
-$830.5K
-318.55%
YoY
|
-$300.0K
-222.65%
YoY
|
-$9.310K
-112.12%
YoY
|
-$440.2K
81.25%
YoY
|
$380.0K
-24.42%
YoY
|
$244.6K
N/A
|
$76.80K
-103.67%
YoY
|
-$242.8K
-155.98%
YoY
|
$502.8K
-76.13%
YoY
|
-$2.094M
68.3%
YoY
|
$2.106M
86.4%
YoY
|
-$1.244M
-5.01%
YoY
|
$1.130M
-173.86%
YoY
|
-$1.310M
-157.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.000M
N/A
|
N/A
N/A
|
$4.700M
N/A
|
$3.611M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.068M
-69.87%
YoY
|
$3.290M
N/A
|
$3.545M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.992M
N/A
|
$2.130M
-9.13%
YoY
|
$4.775M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.344M
N/A
|
N/A
|
N/A
|
$730.0K
-137.99%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.921M
-160.04%
YoY
|
-$39.64K
-101.09%
YoY
|
$3.200M
2185.94%
YoY
|
$3.635M
N/A
|
$140.0K
-98.4%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$322.6K
788.95%
YoY
|
-$939.0K
1306.11%
YoY
|
-$395.1K
85.7%
YoY
|
-$800.0K
-500.0%
YoY
|
-$36.29K
-96.26%
YoY
|
-$66.78K
-88.99%
YoY
|
-$212.8K
-80.98%
YoY
|
$200.0K
-45.01%
YoY
|
-$970.0K
104.17%
YoY
|
-$606.4K
N/A
|
-$1.118M
-440.82%
YoY
|
$363.7K
-337.51%
YoY
|
-$475.1K
-69.42%
YoY
|
$328.2K
-129.48%
YoY
|
-$1.554M
-50.2%
YoY
|
-$1.113M
-59.81%
YoY
|
-$3.120M
66.84%
YoY
|
-$2.770M
301.45%
YoY
|
| Cash From Investing Activities |
$600.0K
-172.25%
YoY
|
$220.9K
-173.63%
YoY
|
$432.2K
-4742.32%
YoY
|
$9.016K
-102.05%
YoY
|
-$830.5K
-318.55%
YoY
|
-$300.0K
-222.65%
YoY
|
-$9.310K
-112.12%
YoY
|
-$440.2K
81.25%
YoY
|
$380.0K
-24.42%
YoY
|
$244.6K
N/A
|
$76.80K
-103.67%
YoY
|
-$242.8K
-155.98%
YoY
|
$502.8K
-76.13%
YoY
|
-$2.094M
68.3%
YoY
|
$2.106M
86.4%
YoY
|
-$1.244M
-5.01%
YoY
|
$1.130M
-173.86%
YoY
|
-$1.310M
-157.71%
YoY
|
| Cash From Financing Activities |
$1.992M
N/A
|
$2.130M
-9.13%
YoY
|
$4.775M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.344M
N/A
|
N/A
|
N/A
|
$730.0K
-137.99%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.921M
-160.04%
YoY
|
-$39.64K
-101.09%
YoY
|
$3.200M
2185.94%
YoY
|
$3.635M
N/A
|
$140.0K
-98.4%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$2.269M
-361.82%
YoY
|
$1.412M
-28.59%
YoY
|
$4.812M
-2266.88%
YoY
|
-$791.0K
223.12%
YoY
|
-$866.8K
-719.13%
YoY
|
$1.977M
-646.43%
YoY
|
-$222.1K
-78.68%
YoY
|
-$244.8K
-302.53%
YoY
|
$140.0K
-107.39%
YoY
|
-$361.8K
N/A
|
-$1.042M
-42.32%
YoY
|
$120.9K
-66.46%
YoY
|
-$1.894M
-150.46%
YoY
|
-$1.806M
-241.4%
YoY
|
$3.753M
-302.86%
YoY
|
$1.277M
-131.3%
YoY
|
-$1.850M
-134.45%
YoY
|
-$4.080M
-603.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$322.6K
788.95%
YoY
|
-$939.0K
1306.11%
YoY
|
-$395.1K
85.7%
YoY
|
-$800.0K
-500.0%
YoY
|
-$36.29K
-96.26%
YoY
|
-$66.78K
-88.99%
YoY
|
-$212.8K
-80.98%
YoY
|
$200.0K
-45.01%
YoY
|
-$970.0K
104.17%
YoY
|
-$606.4K
N/A
|
-$1.118M
-440.82%
YoY
|
$363.7K
-337.51%
YoY
|
-$475.1K
-69.42%
YoY
|
$328.2K
-129.48%
YoY
|
-$1.554M
-50.2%
YoY
|
-$1.113M
-59.81%
YoY
|
-$3.120M
66.84%
YoY
|
-$2.770M
301.45%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$760.00
N/A
|
$4.332K
-46.78%
YoY
|
-$10.00K
-89.67%
YoY
|
$860.00
N/A
|
$0.00
-100.0%
YoY
|
$8.140K
N/A
|
-$96.81K
19.12%
YoY
|
-$5.140K
-79.64%
YoY
|
-$81.27K
-79.16%
YoY
|
-$25.24K
-81.97%
YoY
|
-$390.0K
34.48%
YoY
|
-$140.0K
-67.44%
YoY
|
| Free Cash Flow |
-$322.6K
788.95%
YoY
|
N/A
|
N/A
|
-$800.0K
-508.86%
YoY
|
-$36.29K
-96.22%
YoY
|
-$66.78K
-89.0%
YoY
|
-$213.5K
-80.91%
YoY
|
$195.7K
-44.97%
YoY
|
-$960.0K
153.77%
YoY
|
-$607.3K
N/A
|
-$1.118M
-435.56%
YoY
|
$355.6K
-332.19%
YoY
|
-$378.3K
-74.31%
YoY
|
$333.3K
-130.63%
YoY
|
-$1.473M
-46.06%
YoY
|
-$1.088M
-58.63%
YoY
|
-$2.730M
72.78%
YoY
|
-$2.630M
911.54%
YoY
|
Loading...