|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.955M
-41.51%
YoY
|
$15.31M
74.38%
YoY
|
$8.780M
-69.16%
YoY
|
$28.47M
-15.66%
YoY
|
$33.75M
24.08%
YoY
|
| Depreciation, Depletion And Amortization |
$4.235M
26.38%
YoY
|
$3.351M
29.08%
YoY
|
$2.596M
-13.0%
YoY
|
$2.984M
22.7%
YoY
|
$2.432M
7.14%
YoY
|
| Cash From Operating Activities |
$29.36M
-16.71%
YoY
|
$35.25M
136.74%
YoY
|
$14.89M
79.82%
YoY
|
$8.281M
-82.51%
YoY
|
$47.34M
23.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.472M
-73.34%
YoY
|
$24.28M
307.04%
YoY
|
$5.965M
301.14%
YoY
|
$1.487M
-226.66%
YoY
|
-$1.174M
-23.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.926M
-88.3%
YoY
|
$42.09M
62.24%
YoY
|
$25.94M
-242.64%
YoY
|
-$18.19M
-141.52%
YoY
|
$43.80M
-131.79%
YoY
|
| Cash From Investing Activities |
-$1.546M
-108.68%
YoY
|
$17.81M
-10.86%
YoY
|
$19.98M
-201.54%
YoY
|
-$19.67M
-146.16%
YoY
|
$42.62M
-130.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$10.93M
0.35%
YoY
|
$10.90M
-4.41%
YoY
|
$11.40M
-1.32%
YoY
|
$11.55M
6.32%
YoY
|
$10.87M
28.7%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$30.35M
-311.81%
YoY
|
$14.33M
-182.08%
YoY
|
-$17.46M
-52.87%
YoY
|
-$37.04M
-6.01%
YoY
|
-$39.41M
-144.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.28M
66.08%
YoY
|
-$24.86M
-13.86%
YoY
|
-$28.86M
-40.62%
YoY
|
-$48.60M
-5.6%
YoY
|
-$51.48M
-166.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$29.36M
-16.71%
YoY
|
$35.25M
136.74%
YoY
|
$14.89M
79.82%
YoY
|
$8.281M
-82.51%
YoY
|
$47.34M
23.04%
YoY
|
| Cash From Investing Activities |
-$1.546M
-108.68%
YoY
|
$17.81M
-10.86%
YoY
|
$19.98M
-201.54%
YoY
|
-$19.67M
-146.16%
YoY
|
$42.62M
-130.6%
YoY
|
| Cash From Financing Activities |
-$41.28M
66.08%
YoY
|
-$24.86M
-13.86%
YoY
|
-$28.86M
-40.62%
YoY
|
-$48.60M
-5.6%
YoY
|
-$51.48M
-166.78%
YoY
|
| Net Change In Cash |
-$13.47M
-147.75%
YoY
|
$28.20M
369.19%
YoY
|
$6.011M
-110.02%
YoY
|
-$59.99M
-255.86%
YoY
|
$38.49M
-262.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.36M
-16.71%
YoY
|
$35.25M
136.74%
YoY
|
$14.89M
79.82%
YoY
|
$8.281M
-82.51%
YoY
|
$47.34M
23.04%
YoY
|
| Capital Expenditures |
$6.472M
-73.34%
YoY
|
$24.28M
307.04%
YoY
|
$5.965M
301.14%
YoY
|
$1.487M
-226.66%
YoY
|
-$1.174M
-23.27%
YoY
|
| Free Cash Flow |
$22.89M
108.59%
YoY
|
$10.97M
22.93%
YoY
|
$8.926M
31.38%
YoY
|
$6.794M
-86.0%
YoY
|
$48.52M
21.26%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.901M
-71.94%
YoY
|
$2.732M
1.98%
YoY
|
$306.0K
-91.89%
YoY
|
$4.016M
92.8%
YoY
|
$6.775M
85.36%
YoY
|
$2.679M
-36.96%
YoY
|
$3.774M
257.73%
YoY
|
$2.083M
-1244.51%
YoY
|
$3.655M
-51.58%
YoY
|
$4.250M
-20.9%
YoY
|
$1.055M
-84.79%
YoY
|
-$182.0K
-102.11%
YoY
|
$7.549M
4.05%
YoY
|
$5.373M
-34.98%
YoY
|
$6.936M
-15.83%
YoY
|
$8.608M
-13.83%
YoY
|
$7.255M
-13.42%
YoY
|
$8.263M
18.72%
YoY
|
$8.240M
24.1%
YoY
|
$9.990M
89.92%
YoY
|
| Depreciation, Depletion And Amortization |
$1.139M
4.02%
YoY
|
$1.183M
17.83%
YoY
|
$959.0K
-23.95%
YoY
|
$954.0K
82.41%
YoY
|
$1.095M
74.92%
YoY
|
$1.004M
54.46%
YoY
|
$1.261M
88.49%
YoY
|
$523.0K
-19.66%
YoY
|
$626.0K
-13.42%
YoY
|
$650.0K
-18.44%
YoY
|
$669.0K
-7.34%
YoY
|
$651.0K
-12.26%
YoY
|
$723.0K
5.39%
YoY
|
$797.0K
35.54%
YoY
|
$722.0K
20.74%
YoY
|
$742.0K
32.5%
YoY
|
$686.0K
16.27%
YoY
|
$588.0K
5.0%
YoY
|
$598.0K
8.73%
YoY
|
$560.0K
-1.75%
YoY
|
| Cash From Operating Activities |
$4.125M
-73.06%
YoY
|
$4.054M
-48.37%
YoY
|
$7.725M
-367.21%
YoY
|
$13.46M
-10.17%
YoY
|
$15.31M
64.97%
YoY
|
$7.852M
4262.22%
YoY
|
-$2.891M
-231.05%
YoY
|
$14.98M
364.1%
YoY
|
$9.281M
2094.09%
YoY
|
$180.0K
-91.44%
YoY
|
$2.206M
-54.21%
YoY
|
$3.228M
244.14%
YoY
|
$423.0K
-90.05%
YoY
|
$2.102M
-83.85%
YoY
|
$4.818M
-71.76%
YoY
|
$938.0K
-92.8%
YoY
|
$4.253M
-57.85%
YoY
|
$13.01M
19.71%
YoY
|
$17.06M
58.97%
YoY
|
$13.02M
91.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.642M
-53.25%
YoY
|
$1.571M
-71.46%
YoY
|
$1.785M
-78.95%
YoY
|
$1.474M
-78.28%
YoY
|
$3.512M
428.12%
YoY
|
$5.505M
169.85%
YoY
|
$8.478M
335.44%
YoY
|
$6.785M
415.58%
YoY
|
$665.0K
97.92%
YoY
|
$2.040M
-456.64%
YoY
|
$1.947M
-773.7%
YoY
|
$1.316M
-553.79%
YoY
|
$336.0K
-245.45%
YoY
|
-$572.0K
8.54%
YoY
|
-$289.0K
-8.54%
YoY
|
-$290.0K
190.0%
YoY
|
-$231.0K
-45.0%
YoY
|
-$527.0K
12.13%
YoY
|
-$316.0K
8.97%
YoY
|
-$100.0K
-71.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$52.00K
-100.18%
YoY
|
$2.060M
-77.97%
YoY
|
$46.00K
-98.46%
YoY
|
$2.872M
447.05%
YoY
|
$29.23M
-324922.22%
YoY
|
$9.349M
18.34%
YoY
|
$2.978M
-67.96%
YoY
|
$525.0K
-94.0%
YoY
|
-$9.000K
-100.48%
YoY
|
$7.900M
-1879.28%
YoY
|
$9.296M
977.17%
YoY
|
$8.753M
-142.7%
YoY
|
$1.892M
-159.35%
YoY
|
-$444.0K
-97.92%
YoY
|
$863.0K
-157.57%
YoY
|
-$20.50M
-129.35%
YoY
|
-$3.188M
-88.2%
YoY
|
-$21.36M
-80.82%
YoY
|
-$1.499M
-599.67%
YoY
|
$69.84M
23180.0%
YoY
|
| Cash From Investing Activities |
-$1.694M
-106.59%
YoY
|
$489.0K
-87.28%
YoY
|
-$1.739M
-68.38%
YoY
|
$1.398M
-122.33%
YoY
|
$25.72M
-3916.32%
YoY
|
$3.844M
-34.4%
YoY
|
-$5.500M
-174.84%
YoY
|
-$6.260M
-184.17%
YoY
|
-$674.0K
-143.32%
YoY
|
$5.860M
-676.77%
YoY
|
$7.349M
1180.31%
YoY
|
$7.437M
-135.78%
YoY
|
$1.556M
-145.51%
YoY
|
-$1.016M
-95.36%
YoY
|
$574.0K
-131.63%
YoY
|
-$20.79M
-129.81%
YoY
|
-$3.419M
-87.54%
YoY
|
-$21.88M
-80.43%
YoY
|
-$1.815M
-18250.0%
YoY
|
$69.74M
-139580.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$6.074M
N/A
|
-$12.63M
252.77%
YoY
|
-$6.500M
455.56%
YoY
|
-$5.145M
51.15%
YoY
|
N/A
N/A
|
-$3.580M
-59.82%
YoY
|
-$1.170M
-59.77%
YoY
|
-$3.404M
-3645.83%
YoY
|
-$5.737M
145.59%
YoY
|
-$8.910M
55.77%
YoY
|
-$2.908M
-64.2%
YoY
|
$96.00K
-100.46%
YoY
|
-$2.336M
-75.56%
YoY
|
-$5.720M
-56.79%
YoY
|
-$8.124M
19.93%
YoY
|
-$20.86M
112.03%
YoY
|
-$9.559M
-877.15%
YoY
|
-$13.24M
-14810.0%
YoY
|
-$6.774M
-107.84%
YoY
|
-$9.840M
-2911.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.074M
4.62%
YoY
|
-$18.24M
102.12%
YoY
|
-$6.500M
455.56%
YoY
|
-$10.47M
18.22%
YoY
|
-$5.806M
1.22%
YoY
|
-$9.023M
-38.16%
YoY
|
-$1.170M
-59.77%
YoY
|
-$8.857M
57.54%
YoY
|
-$5.736M
145.55%
YoY
|
-$14.59M
27.53%
YoY
|
-$2.908M
-64.2%
YoY
|
-$5.622M
-78.94%
YoY
|
-$2.336M
-76.31%
YoY
|
-$11.44M
-40.11%
YoY
|
-$8.124M
14.97%
YoY
|
-$26.70M
72.79%
YoY
|
-$9.859M
3691.92%
YoY
|
-$19.10M
349.46%
YoY
|
-$7.066M
-108.24%
YoY
|
-$15.45M
273.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.125M
-73.06%
YoY
|
$4.054M
-48.37%
YoY
|
$7.725M
-367.21%
YoY
|
$13.46M
-10.17%
YoY
|
$15.31M
64.97%
YoY
|
$7.852M
4262.22%
YoY
|
-$2.891M
-231.05%
YoY
|
$14.98M
364.1%
YoY
|
$9.281M
2094.09%
YoY
|
$180.0K
-91.44%
YoY
|
$2.206M
-54.21%
YoY
|
$3.228M
244.14%
YoY
|
$423.0K
-90.05%
YoY
|
$2.102M
-83.85%
YoY
|
$4.818M
-71.76%
YoY
|
$938.0K
-92.8%
YoY
|
$4.253M
-57.85%
YoY
|
$13.01M
19.71%
YoY
|
$17.06M
58.97%
YoY
|
$13.02M
91.75%
YoY
|
| Cash From Investing Activities |
-$1.694M
-106.59%
YoY
|
$489.0K
-87.28%
YoY
|
-$1.739M
-68.38%
YoY
|
$1.398M
-122.33%
YoY
|
$25.72M
-3916.32%
YoY
|
$3.844M
-34.4%
YoY
|
-$5.500M
-174.84%
YoY
|
-$6.260M
-184.17%
YoY
|
-$674.0K
-143.32%
YoY
|
$5.860M
-676.77%
YoY
|
$7.349M
1180.31%
YoY
|
$7.437M
-135.78%
YoY
|
$1.556M
-145.51%
YoY
|
-$1.016M
-95.36%
YoY
|
$574.0K
-131.63%
YoY
|
-$20.79M
-129.81%
YoY
|
-$3.419M
-87.54%
YoY
|
-$21.88M
-80.43%
YoY
|
-$1.815M
-18250.0%
YoY
|
$69.74M
-139580.0%
YoY
|
| Cash From Financing Activities |
-$6.074M
4.62%
YoY
|
-$18.24M
102.12%
YoY
|
-$6.500M
455.56%
YoY
|
-$10.47M
18.22%
YoY
|
-$5.806M
1.22%
YoY
|
-$9.023M
-38.16%
YoY
|
-$1.170M
-59.77%
YoY
|
-$8.857M
57.54%
YoY
|
-$5.736M
145.55%
YoY
|
-$14.59M
27.53%
YoY
|
-$2.908M
-64.2%
YoY
|
-$5.622M
-78.94%
YoY
|
-$2.336M
-76.31%
YoY
|
-$11.44M
-40.11%
YoY
|
-$8.124M
14.97%
YoY
|
-$26.70M
72.79%
YoY
|
-$9.859M
3691.92%
YoY
|
-$19.10M
349.46%
YoY
|
-$7.066M
-108.24%
YoY
|
-$15.45M
273.19%
YoY
|
| Net Change In Cash |
-$3.643M
-110.34%
YoY
|
-$13.69M
-612.31%
YoY
|
-$514.0K
-94.62%
YoY
|
$4.384M
-3323.53%
YoY
|
$35.23M
1126.99%
YoY
|
$2.673M
-131.26%
YoY
|
-$9.561M
-243.84%
YoY
|
-$136.0K
-102.7%
YoY
|
$2.871M
-904.2%
YoY
|
-$8.550M
-17.42%
YoY
|
$6.647M
-343.3%
YoY
|
$5.043M
-110.83%
YoY
|
-$357.0K
-96.04%
YoY
|
-$10.35M
-62.99%
YoY
|
-$2.732M
-133.41%
YoY
|
-$46.55M
-169.15%
YoY
|
-$9.025M
-48.72%
YoY
|
-$27.97M
-73.41%
YoY
|
$8.177M
-91.52%
YoY
|
$67.31M
2488.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.125M
-73.06%
YoY
|
$4.054M
-48.37%
YoY
|
$7.725M
-367.21%
YoY
|
$13.46M
-10.17%
YoY
|
$15.31M
64.97%
YoY
|
$7.852M
4262.22%
YoY
|
-$2.891M
-231.05%
YoY
|
$14.98M
364.1%
YoY
|
$9.281M
2094.09%
YoY
|
$180.0K
-91.44%
YoY
|
$2.206M
-54.21%
YoY
|
$3.228M
244.14%
YoY
|
$423.0K
-90.05%
YoY
|
$2.102M
-83.85%
YoY
|
$4.818M
-71.76%
YoY
|
$938.0K
-92.8%
YoY
|
$4.253M
-57.85%
YoY
|
$13.01M
19.71%
YoY
|
$17.06M
58.97%
YoY
|
$13.02M
91.75%
YoY
|
| Capital Expenditures |
$1.642M
-53.25%
YoY
|
$1.571M
-71.46%
YoY
|
$1.785M
-78.95%
YoY
|
$1.474M
-78.28%
YoY
|
$3.512M
428.12%
YoY
|
$5.505M
169.85%
YoY
|
$8.478M
335.44%
YoY
|
$6.785M
415.58%
YoY
|
$665.0K
97.92%
YoY
|
$2.040M
-456.64%
YoY
|
$1.947M
-773.7%
YoY
|
$1.316M
-553.79%
YoY
|
$336.0K
-245.45%
YoY
|
-$572.0K
8.54%
YoY
|
-$289.0K
-8.54%
YoY
|
-$290.0K
190.0%
YoY
|
-$231.0K
-45.0%
YoY
|
-$527.0K
12.13%
YoY
|
-$316.0K
8.97%
YoY
|
-$100.0K
-71.43%
YoY
|
| Free Cash Flow |
$2.483M
-78.96%
YoY
|
$2.483M
5.79%
YoY
|
$5.940M
-152.25%
YoY
|
$11.98M
46.21%
YoY
|
$11.80M
36.94%
YoY
|
$2.347M
-226.18%
YoY
|
-$11.37M
-4489.58%
YoY
|
$8.196M
328.66%
YoY
|
$8.616M
9803.45%
YoY
|
-$1.860M
-169.56%
YoY
|
$259.0K
-94.93%
YoY
|
$1.912M
55.7%
YoY
|
$87.00K
-98.06%
YoY
|
$2.674M
-80.25%
YoY
|
$5.107M
-70.61%
YoY
|
$1.228M
-90.64%
YoY
|
$4.484M
-57.34%
YoY
|
$13.54M
19.4%
YoY
|
$17.37M
57.66%
YoY
|
$13.12M
83.75%
YoY
|
Loading...