2023 Q4 Form 10-Q Financial Statement
#000121390023084866 Filed on November 09, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $850.0K | $780.0K |
YoY Change | -30.95% | -50.29% |
% of Gross Profit | ||
Research & Development | $801.6K | $530.0K |
YoY Change | -12.43% | -82.36% |
% of Gross Profit | ||
Depreciation & Amortization | $14.06K | $11.01K |
YoY Change | 27.59% | 0.0% |
% of Gross Profit | ||
Operating Expenses | $1.694M | $1.350M |
YoY Change | -22.53% | -70.7% |
Operating Profit | -$1.354M | |
YoY Change | -70.6% | |
Interest Expense | -$656.0K | $641.3K |
YoY Change | 12.11% | 502.52% |
% of Operating Profit | ||
Other Income/Expense, Net | -$177.1K | $2.880M |
YoY Change | -97.86% | -44.64% |
Pretax Income | -$2.527M | $860.0K |
YoY Change | -77.15% | 177.72% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$2.527M | $862.1K |
YoY Change | -77.15% | 178.4% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | $0.01 | |
Diluted Earnings Per Share | -$0.03 | $0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 85.96M shares | 85.96M shares |
Diluted Shares Outstanding | 85.93M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $300.7K | $1.080M |
YoY Change | -9.64% | -58.84% |
Cash & Equivalents | $300.7K | $1.077M |
Short-Term Investments | ||
Other Short-Term Assets | $63.03K | $170.0K |
YoY Change | -77.92% | 48.51% |
Inventory | ||
Prepaid Expenses | $56.00K | $155.8K |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $363.8K | $1.240M |
YoY Change | -41.16% | -54.72% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.044M | $1.055M |
YoY Change | -4.05% | -4.01% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.116M | $1.120M |
YoY Change | ||
Total Long-Term Assets | $61.15M | $61.13M |
YoY Change | 1.83% | 2.19% |
TOTAL ASSETS | ||
Total Short-Term Assets | $363.8K | $1.240M |
Total Long-Term Assets | $61.15M | $61.13M |
Total Assets | $61.52M | $62.37M |
YoY Change | 1.4% | -0.31% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.411M | $1.200M |
YoY Change | -51.43% | -61.31% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $25.39M | $24.74M |
YoY Change | 11.17% | 11.3% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $27.61M | $26.05M |
YoY Change | 3.18% | 0.24% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $3.389M | $3.450M |
YoY Change | -80.55% | -64.09% |
Total Long-Term Liabilities | $3.389M | $3.447M |
YoY Change | -80.55% | -64.12% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $27.61M | $26.05M |
Total Long-Term Liabilities | $3.389M | $3.447M |
Total Liabilities | $31.00M | $29.50M |
YoY Change | -29.84% | -17.13% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$33.24M | -$30.71M |
YoY Change | -16.69% | 6.5% |
Common Stock | $8.593K | $8.593K |
YoY Change | 8.5% | 8.5% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $30.52M | $32.87M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $61.52M | $62.37M |
YoY Change | 1.4% | -0.31% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$2.527M | $862.1K |
YoY Change | -77.15% | 178.4% |
Depreciation, Depletion And Amortization | $14.06K | $11.01K |
YoY Change | 27.59% | 0.0% |
Cash From Operating Activities | -$534.8K | -$970.0K |
YoY Change | -73.56% | -60.63% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $238.9K | $0.00 |
YoY Change | -10.14% | -100.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$238.9K | $0.00 |
YoY Change | -10.14% | -100.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.610K | 0.000 |
YoY Change | -170.0% | -100.0% |
NET CHANGE | ||
Cash From Operating Activities | -534.8K | -970.0K |
Cash From Investing Activities | -238.9K | 0.000 |
Cash From Financing Activities | 1.610K | 0.000 |
Net Change In Cash | -772.1K | -970.0K |
YoY Change | -66.3% | -59.92% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$534.8K | -$970.0K |
Capital Expenditures | $238.9K | $0.00 |
Free Cash Flow | -$773.7K | -$970.0K |
YoY Change | -66.2% | -104.92% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-54653 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
AUGUSTA GOLD CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
41-2252162 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
Suite 555 - 999 Canada Place | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Vancouver | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
BC | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
V6C 3E1 | ||
dei |
City Area Code
CityAreaCode
|
(604) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
687-1717 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
85959753 | shares |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1077003 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
332813 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
155763 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
156959 | usd |
CY2023Q3 | augg |
Deferred Stock Issuance Costs
DeferredStockIssuanceCosts
|
0 | usd |
CY2022Q4 | augg |
Deferred Stock Issuance Costs
DeferredStockIssuanceCosts
|
121424 | usd |
CY2023Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
7028 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
7028 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1239794 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
618224 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1055406 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1088449 | usd |
CY2023Q3 | augg |
Reclamation Bonds
ReclamationBonds
|
1115813 | usd |
CY2022Q4 | augg |
Reclamation Bonds
ReclamationBonds
|
0 | usd |
CY2023Q3 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
58962286 | usd |
CY2022Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
58962286 | usd |
CY2023Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
61133505 | usd |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
60050735 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
62373299 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
60668959 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1199603 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2906285 | usd |
CY2023Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
110700 | usd |
CY2022Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
1009496 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
26052707 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
26759103 | usd |
CY2023Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
2607444 | usd |
CY2022Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
1804939 | usd |
CY2023Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
839836 | usd |
CY2022Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
15615406 | usd |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3447280 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
17420345 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
29499987 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
44179448 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
85929753 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
85929753 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
79204606 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
79204606 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
8593 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7920 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
63573468 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
56375344 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-30708749 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-39893753 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32873312 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16489511 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
62373299 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
60668959 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
781598 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1569066 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3293334 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3856168 | usd | |
CY2023Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
0 | usd |
CY2022Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
0 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
21000 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
21000 | usd | |
CY2023Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
534371 | usd |
CY2022Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
3003730 | usd |
us-gaap |
Exploration Expense
ExplorationExpense
|
1885067 | usd | |
us-gaap |
Exploration Expense
ExplorationExpense
|
4824158 | usd | |
CY2023Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
27399 | usd |
CY2022Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
23297 | usd |
us-gaap |
Accretion Expense
AccretionExpense
|
80221 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
48766 | usd | |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
11014 | usd |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
11014 | usd |
us-gaap |
Depreciation
Depreciation
|
33043 | usd | |
us-gaap |
Depreciation
Depreciation
|
33043 | usd | |
CY2023Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1354382 | usd |
CY2022Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
4607107 | usd |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
5312665 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
8783135 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1354382 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4607107 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5312665 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8783135 | usd | |
CY2023Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-2883272 | usd |
CY2022Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-5202608 | usd |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-16444241 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-435034 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
641287 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
106435 | usd |
us-gaap |
Interest Expense
InterestExpense
|
1899081 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
106435 | usd | |
CY2023Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-25503 | usd |
CY2022Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-179405 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-47491 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-206609 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
862100 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
309661 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9185004 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8661145 | usd | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85929753 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
79204606 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85437068 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
74082955 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85929753 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
79346274 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85437068 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
74082955 | shares | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | ||
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22239747 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
438522 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1421213 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21257056 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
289338 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
471896 | usd |
CY2022Q2 | augg |
Stock Issued During Period Value Conversion Of Preferred Stock
StockIssuedDuringPeriodValueConversionOfPreferredStock
|
0 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
11516583 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7549593 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25985280 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
673086 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
309661 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
26968027 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16489511 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
472981 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
7867426 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
1668671 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5445958 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28607205 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
245142 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2876946 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31729293 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
281919 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
862100 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32873312 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9185004 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8661145 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
80221 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
48766 | usd | |
us-gaap |
Depreciation
Depreciation
|
33043 | usd | |
us-gaap |
Depreciation
Depreciation
|
33043 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-16444241 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-435034 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1000042 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1583504 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1196 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-85619 | usd | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-121424 | usd | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
0 | usd | |
augg |
Increase Decrease Debt Issuance Costs
IncreaseDecreaseDebtIssuanceCosts
|
-46317 | usd | |
augg |
Increase Decrease Debt Issuance Costs
IncreaseDecreaseDebtIssuanceCosts
|
102033 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1706681 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2816703 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1852764 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
97305 | usd | |
us-gaap |
Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
|
-176512 | usd | |
us-gaap |
Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
|
-198818 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6007423 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4732090 | usd | |
us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
0 | usd | |
us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
33910963 | usd | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
838992 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-34749955 | usd | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
8568651 | usd | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
0 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
22232561 | usd | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
701225 | usd | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | usd | |
augg |
Increase In Surety Bond Collateral
IncreaseInSuretyBondCollateral
|
1115813 | usd | |
augg |
Increase In Surety Bond Collateral
IncreaseInSuretyBondCollateral
|
0 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
291638 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6751613 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
22524199 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
744190 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-16957846 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
332813 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
19581707 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1077003 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2623861 | usd |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
15446 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
augg |
Revaluation Of Asset Retirement Obligation
RevaluationOfAssetRetirementObligation
|
0 | usd | |
augg |
Revaluation Of Asset Retirement Obligation
RevaluationOfAssetRetirementObligation
|
120877 | usd | |
augg |
Asset Retirement Obligation Discount Rate
AssetRetirementObligationDiscountRate
|
0.04 | pure | |
augg |
Incurrence Of Asset Retirement Obligation
IncurrenceOfAssetRetirementObligation
|
0 | usd | |
augg |
Incurrence Of Asset Retirement Obligation
IncurrenceOfAssetRetirementObligation
|
1100434 | usd | |
augg |
Purchase Of Cr Reward
PurchaseOfCRReward
|
0 | usd | |
augg |
Purchase Of Cr Reward
PurchaseOfCRReward
|
11516583 | usd | |
augg |
Warrant Liability From Units Placement
WarrantLiabilityFromUnitsPlacement
|
1668671 | usd | |
augg |
Warrant Liability From Units Placement
WarrantLiabilityFromUnitsPlacement
|
0 | usd | |
CY2023Q3 | augg |
Working Capital Deficiency
WorkingCapitalDeficiency
|
24800000 | usd |
CY2023Q3 | us-gaap |
Cash
Cash
|
1000000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; "><b><span style="text-decoration:underline">Use of Estimates</span></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; ">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates have been made for share-based compensation, asset retirement obligation, warrant liability and whether acquisitions of Bullfrog Mines and CR Reward constituted an asset acquisitions or business combinations.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; "><span style="font-family: Times New Roman, Times, Serif"> </span></p> | ||
augg |
Asset Retirement Obligation Inflation Rateaverage
AssetRetirementObligationInflationRateaverage
|
0.023 | pure | |
CY2023Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
2814435 | usd |
CY2022Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1868265 | usd |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
80221 | usd | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
48766 | usd | |
augg |
Asset Retirement Obligation Costs Applied Balance
AssetRetirementObligationCostsAppliedBalance
|
-38343 | usd | |
augg |
Asset Retirement Obligation Costs Applied Balance
AssetRetirementObligationCostsAppliedBalance
|
-132629 | usd | |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
0 | usd | |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
1100434 | usd | |
us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
-138169 | usd | |
us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
54688 | usd | |
CY2023Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
110700 | usd |
CY2022Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
660900 | usd |
CY2023Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
2607444 | usd |
CY2022Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
2278624 | usd |
augg |
Asset Retirement Obligation Life Of Mine
AssetRetirementObligationLifeOfMine
|
2028 | ||
augg |
Asset Retirement Obligation Life Of Mine
AssetRetirementObligationLifeOfMine
|
2028 | ||
augg |
Asset Retirement Obligation Discount Rate
AssetRetirementObligationDiscountRate
|
0.046 | pure | |
augg |
Asset Retirement Obligation Inflation Rateaverage
AssetRetirementObligationInflationRateaverage
|
0.026 | pure | |
augg |
Cash Flows Rate
CashFlowsRate
|
0.046 | pure | |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
862100 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
309661 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
9185004 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8661145 | usd | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85929753 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
79204606 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85437068 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
74082955 | shares | |
CY2023Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | shares |
CY2022Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
141668 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85929753 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
79346274 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85437068 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
74082955 | shares | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
39751617 | shares | |
CY2021Q4 | augg |
Mineral Properties And Equipment Total Cost
MineralPropertiesAndEquipmentTotalCost
|
12415715 | usd |
CY2022 | augg |
Mineral Properties And Equipment Total Additions
MineralPropertiesAndEquipmentTotalAdditions
|
47723766 | usd |
CY2022Q4 | augg |
Mineral Properties And Equipment Total Cost
MineralPropertiesAndEquipmentTotalCost
|
60139481 | usd |
augg |
Mineral Properties And Equipment Total Additions
MineralPropertiesAndEquipmentTotalAdditions
|
0 | usd | |
CY2023Q3 | augg |
Mineral Properties And Equipment Total Cost
MineralPropertiesAndEquipmentTotalCost
|
60139481 | usd |
CY2021Q4 | augg |
Mineral Properties And Equipment Total Accumulated Depreciation
MineralPropertiesAndEquipmentTotalAccumulatedDepreciation
|
44689 | usd |
CY2022 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
44057 | usd |
CY2022Q4 | augg |
Mineral Properties And Equipment Total Accumulated Depreciation
MineralPropertiesAndEquipmentTotalAccumulatedDepreciation
|
88746 | usd |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
33043 | usd | |
CY2023Q3 | augg |
Mineral Properties And Equipment Total Accumulated Depreciation
MineralPropertiesAndEquipmentTotalAccumulatedDepreciation
|
121789 | usd |
augg |
Net Book Value On Total
NetBookValueOnTotal
|
60017692 | usd | |
augg |
Business Combinationof Grant Date Fair Value Of Issued
BusinessCombinationofGrantDateFairValueOfIssued
|
9100000 | shares | |
CY2020Q4 | augg |
Stock Option Exercise Price Decreases
StockOptionExercisePriceDecreases
|
1.8 | |
CY2020Q4 | augg |
Royalty Percentage
RoyaltyPercentage
|
0.02 | pure |
CY2023Q3 | augg |
Royalty Deed Description
RoyaltyDeedDescription
|
Pursuant to the Royalty Deed, the Barrick Royalty is reduced to the extent necessary so that royalties burdening any individual parcel or claim included in the Barrick Properties on October 26, 2020, inclusive of the Barrick Royalty, would not exceed 5.5% in the aggregate, provided that the Barrick Royalty in respect of any parcel or claim would not be less than 0.5%, even if the royalties burdening a parcel or claim included in the Barrick Properties would exceed 5.5%. | |
CY2022Q2 | us-gaap |
Interest Income Operating Paid In Cash
InterestIncomeOperatingPaidInCash
|
12500000 | usd |
CY2022Q2 | augg |
Business Combination Considerationof Issuance Shares
BusinessCombinationConsiderationofIssuanceShares
|
7800000 | shares |
CY2022Q3 | us-gaap |
Interest Income Operating Paid In Cash
InterestIncomeOperatingPaidInCash
|
22126000 | usd |
CY2023Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
1299 | usd |
CY2023Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
|
9658 | usd |
CY2023Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
838992 | usd |
CY2023Q3 | augg |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Mineral Properties
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesMineralProperties
|
46465056 | usd |
CY2023Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
10500 | usd |
CY2023Q3 | augg |
Business Combination Recognized Identifiable Assets Acquired And Asset Retirement Obligation
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndAssetRetirementObligation
|
1100434 | usd |
CY2023Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
46204071 | usd |
CY2023Q3 | augg |
Cash Reclamation Bonds
CashReclamationBonds
|
1115813 | usd |
augg |
Total Coverage Amount
TotalCoverageAmount
|
3188036 | usd | |
CY2023Q1 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
6725147 | shares |
CY2023Q1 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
1.71 | |
CY2023Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
11500000 | cad |
CY2023Q1 | augg |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instrumentswarrantsissued
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentswarrantsissued
|
3362573 | shares |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent
|
0.05 | pure | |
augg |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instrumentswarrantsissued
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentswarrantsissued
|
336257 | shares | |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.71 | |
CY2021Q1 | augg |
Shares Outstanding Percentage
SharesOutstandingPercentage
|
0.10 | pure |
CY2022Q2 | augg |
Estimate The Aggregate Fair Value
EstimateTheAggregateFairValue
|
324816 | usd |
CY2022Q3 | augg |
Estimate The Aggregate Fair Value
EstimateTheAggregateFairValue
|
99021 | usd |
CY2022Q3 | us-gaap |
Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
|
2 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1000042 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1583504 | usd | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4800002 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.55 | |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y4M9D | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
29817 | usd |
CY2022 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | |
CY2022 | augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercise Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExerciseWeightedAverageRemainingContractualTerm2
|
P0Y | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
0 | usd |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
450000 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.03 | |
CY2022 | augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Issued Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsIssuedWeightedAverageRemainingContractualTerm2
|
P5Y | |
CY2022 | augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Aggregate Intrinsic Value Issued
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsAggregateIntrinsicValueIssued
|
0 | usd |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
50000 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
2 | |
CY2022 | augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Canceled Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsCanceledWeightedAverageRemainingContractualTerm2
|
P0Y | |
CY2022 | augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Aggregate Intrinsic Value Canceled
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsAggregateIntrinsicValueCanceled
|
0 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5200002 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.56 | |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P3Y5M12D | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
57468 | usd |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | ||
augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercise Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExerciseWeightedAverageRemainingContractualTerm2
|
P0Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
0 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | ||
augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Issued Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsIssuedWeightedAverageRemainingContractualTerm2
|
P0Y | ||
augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Aggregate Intrinsic Value Issued
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsAggregateIntrinsicValueIssued
|
0 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
150000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
1.57 | ||
augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Canceled Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsCanceledWeightedAverageRemainingContractualTerm2
|
P0Y | ||
augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Aggregate Intrinsic Value Canceled
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsAggregateIntrinsicValueCanceled
|
0 | usd | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5050002 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.45 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P2Y8M4D | ||
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | usd |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
3925002 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
1.44 | |
us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
|
P2Y7M20D | ||
CY2023Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
0 | usd |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
34701615 | shares |
CY2022Q3 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
22232561 | usd |
CY2023Q3 | us-gaap |
Short Term Debt Percentage Bearing Variable Interest Rate
ShortTermDebtPercentageBearingVariableInterestRate
|
0.03 | pure |
augg |
Investments An Origination Fee Percentage
InvestmentsAnOriginationFeePercentage
|
0.005 | pure | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
325392 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
337464 | usd | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
80213 | usd | |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
61928 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-83828 | usd | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-62587 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
489433 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
461979 | usd | |
us-gaap |
Payments For Rent
PaymentsForRent
|
183000 | usd | |
CY2023Q2 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
95557 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
87594 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
183151 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1000042 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1583504 | usd | |
CY2017Q3 | augg |
Number Of Patented Mining
NumberOfPatentedMining
|
24 | pure |
CY2017Q3 | augg |
Undivided Interest Percentage
UndividedInterestPercentage
|
1 | pure |
us-gaap |
Liability For Unpaid Claims And Claims Adjustment Expense Incurred Claims1
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims1
|
500000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
132000 | usd | |
CY2014Q4 | us-gaap |
Area Of Land
AreaOfLand
|
156 | sqm |
augg |
Property Interset Rate
PropertyIntersetRate
|
1 | pure | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
190000 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Terms Of Award
ShareBasedCompensationArrangementByShareBasedPaymentAwardTermsOfAward
|
10 years | ||
augg |
Option Agreement Description
OptionAgreementDescription
|
On December 9, 2020, Bullfrog Mines entered into a mining option agreement with Abitibi Royalties (USA) Inc. (“Abitibi”) granting Bullfrog Mines the option (the “Abitibi Option”) to acquire forty-three unpatented lode mining claims to the south of the Bullfrog deposit. The Abitibi Option was amended on December 9, 2022, to extend the exercise deadline and to increase the last payment amount required to exercise the option. Bullfrog Mines made an initial payment to Abitibi of C$25,000 and exercised the Abitibi Option in full on January 30, 2023, by: ● Paying to Abitibi C$50,000 in cash before December 9, 2021; ● Paying to Abitibi C$78,750 in cash before January 30, 2023; and ● Granting to Abitibi a 2% net smelter royalty on the claims subject to the Abitibi Option on January 30, 2023, of which Bullfrog Mines has the option to purchase 0.5% for C$500,000 on or before December 9, 2030. | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001448597 |