2024 Q3 Form 10-Q Financial Statement
#000121390024067676 Filed on August 12, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $0.00 | |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $455.3K | |
YoY Change | -62.6% | |
% of Gross Profit | ||
Research & Development | $836.2K | |
YoY Change | 33.49% | |
% of Gross Profit | ||
Depreciation & Amortization | $11.01K | $11.02K |
YoY Change | 0.0% | 0.0% |
% of Gross Profit | ||
Operating Expenses | $1.075M | $1.374M |
YoY Change | -20.4% | -26.91% |
Operating Profit | -$1.075M | -$1.374M |
YoY Change | -20.66% | -26.91% |
Interest Expense | $751.2K | |
YoY Change | 19.04% | |
% of Operating Profit | ||
Other Income/Expense, Net | $1.586M | |
YoY Change | -70.29% | |
Pretax Income | -$538.9K | |
YoY Change | -118.73% | |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$1.709M | -$538.9K |
YoY Change | -298.28% | -118.73% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | -$0.02 | -$0.01 |
Diluted Earnings Per Share | -$0.02 | -$0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 85.93M shares | 85.96M shares |
Diluted Shares Outstanding | 85.93M shares | 85.93M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $612.8K | |
YoY Change | -70.01% | |
Cash & Equivalents | $232.4K | $612.8K |
Short-Term Investments | ||
Other Short-Term Assets | $112.3K | |
YoY Change | -42.65% | |
Inventory | ||
Prepaid Expenses | $72.03K | $112.3K |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $304.4K | $725.1K |
YoY Change | -75.44% | -67.62% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.011M | $1.022M |
YoY Change | -4.17% | -4.13% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.116M | |
YoY Change | 0.0% | |
Total Long-Term Assets | $60.33M | $60.43M |
YoY Change | -1.31% | -1.18% |
TOTAL ASSETS | ||
Total Short-Term Assets | $304.4K | $725.1K |
Total Long-Term Assets | $60.33M | $60.43M |
Total Assets | $60.64M | $61.15M |
YoY Change | -2.78% | -3.52% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.646M | $1.540M |
YoY Change | 37.18% | 44.03% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $29.07M | |
YoY Change | 20.61% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $32.06M | $30.69M |
YoY Change | 23.05% | 21.4% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | $2.641M | |
YoY Change | -58.55% | |
Total Long-Term Liabilities | $2.249M | $2.641M |
YoY Change | -34.75% | -58.55% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $32.06M | $30.69M |
Total Long-Term Liabilities | $2.249M | $2.641M |
Total Liabilities | $34.31M | $33.33M |
YoY Change | 16.29% | 5.3% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$38.06M | -$36.35M |
YoY Change | 23.94% | 15.14% |
Common Stock | $8.593K | $8.593K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $26.33M | $27.82M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $60.64M | $61.15M |
YoY Change | -2.78% | -3.52% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.709M | -$538.9K |
YoY Change | -298.28% | -118.73% |
Depreciation, Depletion And Amortization | $11.01K | $11.02K |
YoY Change | 0.0% | 0.0% |
Cash From Operating Activities | -$1.328M | |
YoY Change | -14.2% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.500M | |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -1.328M | |
Cash From Investing Activities | ||
Cash From Financing Activities | 1.500M | |
Net Change In Cash | 172.3K | |
YoY Change | -111.13% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.328M | |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Vancouver | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
BC | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
City Area Code
CityAreaCode
|
(604) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
687-1717 | ||
dei |
Security12b Title
Security12bTitle
|
None | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
85929753 | shares |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
612804 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
300734 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
112340 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
55999 | usd |
CY2024Q2 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
7028 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
725144 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
363761 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1022363 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1044392 | usd |
CY2024Q2 | augg |
Reclamation Bonds
ReclamationBonds
|
1115813 | usd |
CY2023Q4 | augg |
Reclamation Bonds
ReclamationBonds
|
1115813 | usd |
CY2024Q2 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
58287317 | usd |
CY2023Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
58992286 | usd |
CY2024Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
60425493 | usd |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
61152491 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
61150637 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
61516252 | usd |
CY2024Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1540492 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1411439 | usd |
CY2024Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
14342 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
692949 | usd |
CY2024Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
67000 | usd |
CY2023Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
110700 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
30690411 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
27608967 | usd |
CY2024Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
2367121 | usd |
CY2023Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
2971097 | usd |
CY2024Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
274373 | usd |
CY2023Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
417758 | usd |
CY2024Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2641494 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3388855 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
33331905 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
30997822 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
85929753 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
85929753 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
85929753 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
85929753 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
8593 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8593 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
64162062 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
63745580 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36351923 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-33235743 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27818732 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30518430 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
61150637 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
61516252 | usd |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
434266 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1196164 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1132701 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2511736 | usd | |
CY2024Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
21000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
21000 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
21000 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
21000 | usd | |
CY2024Q2 | us-gaap |
Exploration Expense
ExplorationExpense
|
836200 | usd |
CY2023Q2 | us-gaap |
Exploration Expense
ExplorationExpense
|
626426 | usd |
us-gaap |
Exploration Expense
ExplorationExpense
|
1232458 | usd | |
us-gaap |
Exploration Expense
ExplorationExpense
|
1350696 | usd | |
CY2024Q2 | us-gaap |
Accretion Expense
AccretionExpense
|
71286 | usd |
CY2023Q2 | us-gaap |
Accretion Expense
AccretionExpense
|
24915 | usd |
us-gaap |
Accretion Expense
AccretionExpense
|
101180 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
52822 | usd | |
CY2024Q2 | us-gaap |
Depreciation
Depreciation
|
11015 | usd |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
11015 | usd |
us-gaap |
Depreciation
Depreciation
|
22029 | usd | |
us-gaap |
Depreciation
Depreciation
|
22029 | usd | |
CY2024Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1373767 | usd |
CY2023Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1879520 | usd |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
2509368 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
3958283 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1373767 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1879520 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2509368 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3958283 | usd | |
CY2024Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1586051 | usd |
CY2023Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-5337582 | usd |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-821992 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-13560969 | usd | |
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
751222 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
631079 | usd |
us-gaap |
Interest Expense
InterestExpense
|
1424697 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
1257794 | usd | |
CY2024Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1 | usd |
CY2023Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
49963 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-4107 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-21988 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-538937 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2876946 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3116180 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
8322904 | usd | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85929753 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85929753 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85929753 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85186643 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85929753 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85988087 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85929753 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85244977 | shares | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.1 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.1 | ||
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16489511 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
472981 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
7867426 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
1668671 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5445958 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28607205 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
245142 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2876946 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31729293 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30518430 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
275037 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
0 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2577243 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28216224 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
141445 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-538937 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27818732 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3116180 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
8322904 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
101180 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
52822 | usd | |
us-gaap |
Depreciation
Depreciation
|
22029 | usd | |
us-gaap |
Depreciation
Depreciation
|
22029 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-821992 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-13560969 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
416482 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
718123 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
56341 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
31914 | usd | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
0 | usd | |
us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
-121424 | usd | |
augg |
Increase Decrease Debt Issuance Costs
IncreaseDecreaseDebtIssuanceCosts
|
-84282 | usd | |
augg |
Increase Decrease Debt Issuance Costs
IncreaseDecreaseDebtIssuanceCosts
|
-49469 | usd | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
-7028 | usd | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
129053 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1836711 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1340416 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1208324 | usd | |
us-gaap |
Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
|
-43887 | usd | |
us-gaap |
Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
|
-106651 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1937930 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5041150 | usd | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
8568651 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
2250000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | usd | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
701225 | usd | |
augg |
Increase In Surety Bond Collateral
IncreaseInSuretyBondCollateral
|
0 | usd | |
augg |
Increase In Surety Bond Collateral
IncreaseInSuretyBondCollateral
|
1115813 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2250000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6751613 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
312070 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1710463 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
300734 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
332813 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
612804 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2043276 | usd |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
augg |
Incurrence Of Asset Retirement Obligation
IncurrenceOfAssetRetirementObligation
|
704969 | usd | |
augg |
Incurrence Of Asset Retirement Obligation
IncurrenceOfAssetRetirementObligation
|
0 | usd | |
augg |
Warrant Liability From Units Placement
WarrantLiabilityFromUnitsPlacement
|
0 | usd | |
augg |
Warrant Liability From Units Placement
WarrantLiabilityFromUnitsPlacement
|
1668671 | usd | |
CY2024Q2 | augg |
Working Capital Deficiency
WorkingCapitalDeficiency
|
30000000 | usd |
CY2024Q2 | us-gaap |
Cash
Cash
|
600000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><span style="text-decoration:underline">Critical Judgements and Estimation Uncertainties</span></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, and expenses. These estimates and judgements are subject to change based on experience and new information which could result in outcomes that require a material adjustment to the carrying amounts of assets or liabilities affecting future periods. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized prospectively.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>Impairment of mineral properties</i> – Management applies significant judgment in its assessment of mineral properties and whether there are any indications of impairment. The Company considers both internal and external sources of information when making the impairment assessment. External sources of information considered are changes in the Company’s economic, legal and regulatory environment, which it does not control, but affects the recoverability of its mining assets. Internal sources of information the Company considers include the manner in which mining properties are expected to be used and indications of economic performance.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>Share-based compensation</i> – The fair value of share-based compensation is calculated using the Black-Scholes model. The main assumptions used in the model include the estimated life of the option, the expected volatility of the Company’s share price, and the risk-free rate of interest. The resulting value calculated is not necessarily the value that the holder of the option could receive in an arm’s-length transaction.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>Warrant liability</i> – The fair value of the warrant liability is calculated using the Black-Scholes model. The main assumptions used in the model include the estimated life of the warrant, the expected volatility of the Company’s share price, and the risk-free rate of interest. The resulting value calculated is not necessarily the value that the holder of the warrant could receive in an arm’s-length transaction.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>Asset retirement obligation</i> – Significant judgment is involved in the determination of future reclamation costs, inflation rates, discount rate, and the life of mine. Revisions to these inputs may result in an adjustment to the carrying value of the obligation and the mineral properties involved.</p> | ||
CY2024Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
3081797 | usd |
CY2023Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
2814435 | usd |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
101180 | usd | |
CY2023 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
111548 | usd |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
43887 | usd | |
CY2023 | us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
59285 | usd |
us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
-704969 | usd | |
CY2023 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
215099 | usd |
CY2024Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
67000 | usd |
CY2023Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
110700 | usd |
CY2024Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
2367121 | usd |
CY2023Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
2971097 | usd |
augg |
Asset Retirement Obligation Life Of Mine
AssetRetirementObligationLifeOfMine
|
2031 | ||
CY2023 | augg |
Asset Retirement Obligation Life Of Mine
AssetRetirementObligationLifeOfMine
|
2031 | |
augg |
Asset Retirement Obligation Life Of Mine Reward Project
AssetRetirementObligationLifeOfMineRewardProject
|
2029 | ||
CY2023 | augg |
Asset Retirement Obligation Life Of Mine Reward Project
AssetRetirementObligationLifeOfMineRewardProject
|
2029 | |
augg |
Asset Retirement Obligation Discount Rate
AssetRetirementObligationDiscountRate
|
0.115 | pure | |
CY2023 | augg |
Asset Retirement Obligation Discount Rate
AssetRetirementObligationDiscountRate
|
0.039 | pure |
augg |
Asset Retirement Obligation Inflation Rateaverage
AssetRetirementObligationInflationRateaverage
|
0.022 | pure | |
CY2023 | augg |
Asset Retirement Obligation Inflation Rateaverage
AssetRetirementObligationInflationRateaverage
|
0.022 | pure |
augg |
Cash Flows Rate
CashFlowsRate
|
0.115 | pure | |
augg |
Cash Flows Rate
CashFlowsRate
|
0.04 | pure | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-538937 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2876946 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3116180 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
8322904 | usd | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85929753 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85929753 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85929753 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85186643 | shares | |
CY2024Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2023Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
58334 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
58334 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85929753 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85988087 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85929753 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85244977 | shares | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.1 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.1 | ||
us-gaap |
Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
|
39751617 | shares | |
CY2022Q4 | augg |
Mineral Properties And Equipment
MineralPropertiesAndEquipment
|
60139481 | usd |
CY2023 | augg |
Mineral Properties And Equipment Total Additions
MineralPropertiesAndEquipmentTotalAdditions
|
30000 | usd |
CY2023Q4 | augg |
Mineral Properties And Equipment
MineralPropertiesAndEquipment
|
60169481 | usd |
augg |
Total Change In Aro Estimate
TotalChangeInAROEstimate
|
-704969 | usd | |
augg |
Mineral Properties And Equipment Total Additions
MineralPropertiesAndEquipmentTotalAdditions
|
0 | usd | |
CY2024Q2 | augg |
Mineral Properties And Equipment
MineralPropertiesAndEquipment
|
59464512 | usd |
CY2022Q4 | augg |
Accumulateddepreciation Mineralproperties
AccumulateddepreciationMineralproperties
|
88746 | usd |
CY2023 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
44057 | usd |
CY2023Q4 | augg |
Accumulateddepreciation Mineralproperties
AccumulateddepreciationMineralproperties
|
132803 | usd |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
22029 | usd | |
CY2024Q2 | augg |
Accumulateddepreciation Mineralproperties
AccumulateddepreciationMineralproperties
|
154832 | usd |
CY2024Q2 | augg |
Net Book Value On Total
NetBookValueOnTotal
|
59309680 | usd |
CY2021Q1 | augg |
Shares Outstanding Percentage
SharesOutstandingPercentage
|
0.10 | pure |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
416482 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
718123 | usd | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5200002 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.56 | |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P3Y5M12D | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
57468 | usd |
CY2023 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares |
CY2023 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | |
CY2023 | augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercised Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisedWeightedAverageRemainingContractualTerm
|
P0Y | |
CY2023 | augg |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercised In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedInPeriodTotalIntrinsicValue
|
0 | usd |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2023 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | |
CY2023 | augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Issued Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsIssuedWeightedAverageRemainingContractualTerm
|
P0Y | |
CY2023 | augg |
Share Based Compensation Arrangement By Share Based Payment Award Options Issued In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsIssuedInPeriodTotalIntrinsicValue
|
0 | usd |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
190000 | shares |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
2.02 | |
CY2023 | augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Canceled Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsCanceledWeightedAverageRemainingContractualTerm2
|
P0Y | |
CY2023 | augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Aggregate Intrinsic Value Canceled
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsAggregateIntrinsicValueCanceled
|
0 | usd |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5010002 | shares |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.48 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y5M4D | |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | usd |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | ||
augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercised Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisedWeightedAverageRemainingContractualTerm
|
P0Y | ||
augg |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercised In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedInPeriodTotalIntrinsicValue
|
0 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2800000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.11 | ||
augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Issued Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsIssuedWeightedAverageRemainingContractualTerm
|
P4Y9M18D | ||
augg |
Share Based Compensation Arrangement By Share Based Payment Award Options Issued In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsIssuedInPeriodTotalIntrinsicValue
|
0 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
765000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
2.02 | ||
augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Canceled Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsCanceledWeightedAverageRemainingContractualTerm2
|
P0Y | ||
augg |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Aggregate Intrinsic Value Canceled
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsAggregateIntrinsicValueCanceled
|
0 | usd | |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
7045002 | shares |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.18 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P3Y14D | ||
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
1750 | usd |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
4378336 | shares |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
1.88 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P2Y25D | ||
CY2024Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
1750 | usd |
CY2024Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
30887574 | shares |
CY2024Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
14342 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
691782 | usd |
CY2024Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
274373 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
417758 | usd |
CY2022Q3 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
22232561 | usd |
CY2024Q2 | us-gaap |
Short Term Debt Percentage Bearing Variable Interest Rate
ShortTermDebtPercentageBearingVariableInterestRate
|
0.03 | pure |
augg |
Investments An Origination Fee Percentage
InvestmentsAnOriginationFeePercentage
|
0.005 | pure | |
CY2023Q4 | augg |
Extension Fee
ExtensionFee
|
33501 | usd |
CY2024Q1 | augg |
Agreed To Purchase
AgreedToPurchase
|
22232561 | usd |
us-gaap |
Financing Receivable Allowance For Credit Loss Loan Purchased
FinancingReceivableAllowanceForCreditLossLoanPurchased
|
525000 | usd | |
us-gaap |
Loan Processing Fee
LoanProcessingFee
|
25000 | usd | |
CY2024Q1 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
22818853 | usd |
CY2022Q3 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
22126000 | usd |
CY2022Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
106561 | usd |
CY2023Q4 | augg |
Lender Extension Fee
LenderExtensionFee
|
33501 | usd |
CY2024Q1 | us-gaap |
Financing Receivable Allowance For Credit Loss Loan Purchased
FinancingReceivableAllowanceForCreditLossLoanPurchased
|
500000 | usd |
CY2024Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
25000 | usd |
CY2024Q1 | augg |
Extension Fee
ExtensionFee
|
27791 | usd |
CY2024Q2 | us-gaap |
Investment Maturity Date
InvestmentMaturityDate
|
2024-06-30 | |
augg |
Additional Loan
AdditionalLoan
|
1500000 | usd | |
us-gaap |
Payments For Fees
PaymentsForFees
|
30399 | usd | |
CY2024Q2 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
24349251 | usd |
CY2024Q1 | us-gaap |
Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
|
250000 | usd |
CY2024Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
12500 | usd |
CY2024Q1 | us-gaap |
Short Term Debt Percentage Bearing Variable Interest Rate
ShortTermDebtPercentageBearingVariableInterestRate
|
0.14 | pure |
CY2024Q1 | us-gaap |
Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
|
0.62 | |
CY2024Q1 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
97370 | usd |
us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
106365 | usd | |
us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
228542 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
44193 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
52182 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
38989 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
51523 | usd | |
augg |
Office Expense Net
OfficeExpenseNet
|
189547 | usd | |
augg |
Office Expense Net
OfficeExpenseNet
|
332247 | usd | |
augg |
Percentage Of Consulting Arrangement
PercentageOfConsultingArrangement
|
1 | pure | |
CY2024Q2 | us-gaap |
Debt Instrument Fee Amount
DebtInstrumentFeeAmount
|
183752 | usd |
CY2024Q2 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
645823 | usd |
CY2023Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
520825 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
30400 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
10400 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
10400 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
10900 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
10900 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
10900 | usd |
CY2024Q2 | augg |
Lessee Operating Lease Liability Payments Due Year Six
LesseeOperatingLeaseLiabilityPaymentsDueYearSix
|
11400 | usd |
CY2024Q2 | augg |
Lessee Operating Lease Liability Payments Due Year Seven
LesseeOperatingLeaseLiabilityPaymentsDueYearSeven
|
9000 | usd |
CY2024Q2 | augg |
Lessee Operating Lease Liability Payments Due Year Eight
LesseeOperatingLeaseLiabilityPaymentsDueYearEight
|
9000 | usd |
CY2024Q2 | augg |
Lessee Operating Lease Liability Payments Due Year Nine
LesseeOperatingLeaseLiabilityPaymentsDueYearNine
|
9500 | usd |
CY2024Q2 | augg |
Lessee Operating Lease Liability Payments Due Year Ten
LesseeOperatingLeaseLiabilityPaymentsDueYearTen
|
9500 | usd |
CY2024Q2 | augg |
Lessee Operating Lease Liability Payments Due Year Eleven
LesseeOperatingLeaseLiabilityPaymentsDueYearEleven
|
9500 | usd |
CY2024Q2 | augg |
Lessee Operating Lease Liability Payments Due Year Twelve
LesseeOperatingLeaseLiabilityPaymentsDueYearTwelve
|
10000 | usd |
CY2024Q2 | augg |
Lessee Operating Lease Liability Payments Due Year Thirteen
LesseeOperatingLeaseLiabilityPaymentsDueYearThirteen
|
10000 | usd |
CY2024Q2 | augg |
Lessee Operating Lease Liability Payments Due Year Fourteen
LesseeOperatingLeaseLiabilityPaymentsDueYearFourteen
|
10000 | usd |
augg |
Lessee Operating Lease Liability Payments Applicable Net Smaler Return Percentage
LesseeOperatingLeaseLiabilityPaymentsApplicableNetSmalerReturnPercentage
|
0.03 | pure | |
CY2017Q3 | augg |
Number Of Patented Mining
NumberOfPatentedMining
|
24 | pure |
CY2017Q3 | augg |
Undivided Interest Percentage
UndividedInterestPercentage
|
1 | pure |
us-gaap |
Liability For Unpaid Claims And Claims Adjustment Expense Incurred Claims1
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims1
|
500000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
153000 | usd | |
CY2014Q4 | us-gaap |
Area Of Land
AreaOfLand
|
156 | acre |
augg |
Property Interset Rate
PropertyIntersetRate
|
1 | pure | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
190000 | usd | |
us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P10Y | ||
CY2023Q1 | us-gaap |
Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
|
25000 | cad |
CY2021Q4 | us-gaap |
Cash
Cash
|
50000 | cad |
CY2023Q1 | us-gaap |
Cash
Cash
|
78750 | cad |
CY2023Q1 | us-gaap |
Investment Interest Rate
InvestmentInterestRate
|
0.02 | pure |
CY2023Q1 | augg |
Percentage Of Option Purchase
PercentageOfOptionPurchase
|
0.005 | pure |
CY2023Q1 | us-gaap |
Purchase Obligation
PurchaseObligation
|
500000 | cad |
us-gaap |
Exploration Expense
ExplorationExpense
|
1232458 | usd | |
CY2024Q2 | augg |
Reclamation Bonds
ReclamationBonds
|
1115813 | usd |
CY2024Q2 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
58287317 | usd |
CY2023 | us-gaap |
Exploration Expense
ExplorationExpense
|
2686656 | usd |
CY2023Q4 | augg |
Reclamation Bonds
ReclamationBonds
|
1115813 | usd |
CY2023Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
58992286 | usd |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | augg |
Non Rule10b51 Arrangement Modified
NonRule10b51ArrangementModified
|
false | |
CY2024Q2 | augg |
Rule10b51 Arrangement Modified
Rule10b51ArrangementModified
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001448597 | ||
dei |
No Trading Symbol Flag
NoTradingSymbolFlag
|
true | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NONE |