|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$921.7M
55.13%
YoY
|
$594.2M
42.52%
YoY
|
$416.9M
6.16%
YoY
|
$392.7M
-7.38%
YoY
|
$424.0M
41.39%
YoY
|
| Cost Of Revenue |
$386.9M
12.82%
YoY
|
$342.9M
17.88%
YoY
|
$290.9M
8.94%
YoY
|
$267.0M
13.3%
YoY
|
$235.7M
32.4%
YoY
|
| Gross Profit |
$534.9M
112.87%
YoY
|
$251.3M
99.39%
YoY
|
$126.0M
0.26%
YoY
|
$125.7M
-33.26%
YoY
|
$188.3M
54.52%
YoY
|
| Selling, General & Admin |
$49.82M
53.83%
YoY
|
$32.39M
20.2%
YoY
|
$26.95M
9.72%
YoY
|
$24.56M
17.67%
YoY
|
$20.87M
16.92%
YoY
|
| Research & Development |
$8.018M
-42.57%
YoY
|
$13.96M
18.5%
YoY
|
$11.78M
-5.48%
YoY
|
$12.46M
59.61%
YoY
|
$7.809M
44.88%
YoY
|
| Depreciation & Amortization |
$70.95M
13.1%
YoY
|
$62.73M
29.27%
YoY
|
$48.53M
6.97%
YoY
|
$45.37M
20.03%
YoY
|
$37.80M
65.58%
YoY
|
| Operating Expenses |
$58.56M
27.57%
YoY
|
$45.90M
17.73%
YoY
|
$38.99M
4.81%
YoY
|
$37.20M
16.64%
YoY
|
$31.89M
41.61%
YoY
|
| Operating Profit |
$476.3M
131.93%
YoY
|
$205.4M
135.99%
YoY
|
$87.03M
-1.66%
YoY
|
$88.49M
-43.43%
YoY
|
$156.4M
57.45%
YoY
|
| Interest Expense |
-$395.5M
180.07%
YoY
|
-$141.2M
210.51%
YoY
|
-$45.48M
1997.79%
YoY
|
-$2.168M
-53.92%
YoY
|
-$4.705M
-73.97%
YoY
|
| Other Income/Expense, Net |
-$28.93M
146.66%
YoY
|
-$11.73M
33.8%
YoY
|
-$8.765M
115.25%
YoY
|
-$4.072M
22.84%
YoY
|
-$3.315M
-11.79%
YoY
|
| Pretax Income |
$51.87M
-1.04%
YoY
|
$52.42M
36.85%
YoY
|
$38.31M
-53.28%
YoY
|
$81.99M
-44.56%
YoY
|
$147.9M
95.93%
YoY
|
| Income Tax |
$131.2M
58.68%
YoY
|
$82.69M
1186.82%
YoY
|
$6.426M
-75.04%
YoY
|
$25.74M
-53.39%
YoY
|
$55.24M
688.3%
YoY
|
| Net Earnings |
-$79.34M
162.1%
YoY
|
-$30.27M
-194.95%
YoY
|
$31.88M
-52.06%
YoY
|
$66.50M
52.85%
YoY
|
$43.50M
-36.47%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.01
140.74%
YoY
|
-$0.42
-195.86%
YoY
|
$0.44
-51.65%
YoY
|
$0.91
51.67%
YoY
|
$0.60
-39.39%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$336.0M
76.42%
YoY
|
$382.6M
136.46%
YoY
|
$321.7M
87.54%
YoY
|
$247.8M
58.71%
YoY
|
$190.4M
41.68%
YoY
|
$161.8M
22.51%
YoY
|
$171.5M
37.96%
YoY
|
$156.2M
41.15%
YoY
|
$134.4M
58.22%
YoY
|
$132.1M
36.18%
YoY
|
$124.3M
17.45%
YoY
|
$110.6M
36.27%
YoY
|
$84.95M
-9.03%
YoY
|
$96.99M
-13.62%
YoY
|
$105.9M
-7.03%
YoY
|
$81.19M
-16.35%
YoY
|
$93.38M
-11.15%
YoY
|
$112.3M
3.96%
YoY
|
$113.8M
13.16%
YoY
|
$97.06M
8.08%
YoY
|
| Cost Of Revenue |
$144.5M
67.05%
YoY
|
$153.8M
84.44%
YoY
|
$118.8M
31.35%
YoY
|
$98.22M
16.97%
YoY
|
$86.50M
4.08%
YoY
|
$83.38M
-2.37%
YoY
|
$90.42M
7.4%
YoY
|
$83.98M
-0.14%
YoY
|
$83.10M
39.19%
YoY
|
$85.40M
35.79%
YoY
|
$84.19M
12.74%
YoY
|
$84.10M
28.67%
YoY
|
$59.71M
-7.26%
YoY
|
$62.89M
0.47%
YoY
|
$74.67M
30.82%
YoY
|
$65.36M
10.0%
YoY
|
$64.38M
3.23%
YoY
|
$62.60M
10.2%
YoY
|
$57.08M
14.74%
YoY
|
$59.42M
37.04%
YoY
|
| Gross Profit |
$191.5M
84.22%
YoY
|
$228.8M
191.77%
YoY
|
$202.9M
150.18%
YoY
|
$149.6M
107.27%
YoY
|
$103.9M
102.58%
YoY
|
$78.43M
68.01%
YoY
|
$81.10M
102.06%
YoY
|
$72.18M
171.99%
YoY
|
$51.31M
103.25%
YoY
|
$46.68M
36.9%
YoY
|
$40.14M
28.73%
YoY
|
$26.54M
67.66%
YoY
|
$25.24M
-12.97%
YoY
|
$34.10M
-31.36%
YoY
|
$31.18M
-45.08%
YoY
|
$15.83M
-57.95%
YoY
|
$29.01M
-32.13%
YoY
|
$49.68M
-2.96%
YoY
|
$56.77M
11.62%
YoY
|
$37.64M
-18.97%
YoY
|
| Selling, General & Admin |
$21.82M
99.25%
YoY
|
$15.57M
64.95%
YoY
|
$19.21M
70.34%
YoY
|
$10.23M
57.35%
YoY
|
$10.95M
57.16%
YoY
|
$9.437M
23.46%
YoY
|
$11.28M
79.93%
YoY
|
$6.501M
-4.73%
YoY
|
$6.967M
-6.43%
YoY
|
$7.644M
13.48%
YoY
|
$6.267M
-25.45%
YoY
|
$6.824M
49.0%
YoY
|
$7.446M
30.15%
YoY
|
$6.736M
35.94%
YoY
|
$8.406M
65.02%
YoY
|
$4.580M
3.22%
YoY
|
$5.721M
-0.85%
YoY
|
$4.955M
-11.04%
YoY
|
$5.094M
-15.27%
YoY
|
$4.437M
-11.4%
YoY
|
| Research & Development |
$3.569M
108.23%
YoY
|
$2.359M
71.44%
YoY
|
$2.595M
-45.65%
YoY
|
$2.333M
-45.66%
YoY
|
$1.714M
-41.92%
YoY
|
$1.376M
-29.15%
YoY
|
$4.775M
51.59%
YoY
|
$4.293M
42.53%
YoY
|
$2.951M
17.01%
YoY
|
$1.942M
-37.29%
YoY
|
$3.150M
-31.91%
YoY
|
$3.012M
-13.27%
YoY
|
$2.522M
111.93%
YoY
|
$3.097M
-2.46%
YoY
|
$4.626M
253.13%
YoY
|
$3.473M
42.45%
YoY
|
$1.190M
-51.57%
YoY
|
$3.175M
97.94%
YoY
|
$1.310M
-36.59%
YoY
|
$2.438M
53.91%
YoY
|
| Depreciation & Amortization |
$26.53M
-9.6%
YoY
|
$33.14M
135.66%
YoY
|
$26.41M
86.35%
YoY
|
$15.20M
-10.64%
YoY
|
$29.35M
93.46%
YoY
|
$14.06M
-14.17%
YoY
|
$14.17M
26.93%
YoY
|
$17.01M
31.26%
YoY
|
$15.17M
31.34%
YoY
|
$16.38M
27.43%
YoY
|
$11.16M
-39.58%
YoY
|
$12.96M
41.22%
YoY
|
$11.55M
33.62%
YoY
|
$12.86M
41.74%
YoY
|
$18.48M
100.95%
YoY
|
$9.176M
-2.67%
YoY
|
$8.643M
-9.14%
YoY
|
$9.071M
-6.1%
YoY
|
$9.195M
11.56%
YoY
|
$9.428M
93.08%
YoY
|
| Operating Expenses |
$26.05M
100.38%
YoY
|
$18.10M
64.38%
YoY
|
$21.85M
56.21%
YoY
|
$12.70M
13.27%
YoY
|
$13.00M
24.0%
YoY
|
$11.01M
7.74%
YoY
|
$13.98M
63.67%
YoY
|
$11.22M
12.53%
YoY
|
$10.48M
2.37%
YoY
|
$10.22M
-0.21%
YoY
|
$8.544M
-34.65%
YoY
|
$9.967M
23.35%
YoY
|
$10.24M
46.94%
YoY
|
$10.24M
25.16%
YoY
|
$13.08M
36.94%
YoY
|
$8.080M
17.53%
YoY
|
$6.968M
-15.7%
YoY
|
$8.183M
13.56%
YoY
|
$9.548M
32.92%
YoY
|
$6.875M
3.87%
YoY
|
| Operating Profit |
$165.4M
81.91%
YoY
|
$210.7M
212.58%
YoY
|
$181.1M
169.76%
YoY
|
$136.9M
124.56%
YoY
|
$90.94M
122.75%
YoY
|
$67.42M
84.9%
YoY
|
$67.12M
112.44%
YoY
|
$60.97M
267.9%
YoY
|
$40.83M
172.08%
YoY
|
$36.46M
52.83%
YoY
|
$31.59M
74.5%
YoY
|
$16.57M
113.87%
YoY
|
$15.01M
-31.91%
YoY
|
$23.86M
-42.51%
YoY
|
$18.10M
-61.66%
YoY
|
$7.748M
-74.81%
YoY
|
$22.04M
-36.07%
YoY
|
$41.50M
-5.67%
YoY
|
$47.22M
8.12%
YoY
|
$30.76M
-22.76%
YoY
|
| Interest Expense |
$68.25M
-218.8%
YoY
|
-$63.55M
-46.68%
YoY
|
-$120.4M
1848.84%
YoY
|
-$98.47M
63.15%
YoY
|
-$57.45M
33.85%
YoY
|
-$119.2M
280.17%
YoY
|
-$6.179M
-83.1%
YoY
|
-$60.35M
1463.95%
YoY
|
-$42.92M
1412.4%
YoY
|
-$31.35M
1313.35%
YoY
|
-$36.57M
84934.88%
YoY
|
-$3.859M
-17.75%
YoY
|
-$2.838M
-65.19%
YoY
|
-$2.218M
-120.69%
YoY
|
-$43.00K
-94.62%
YoY
|
-$4.692M
15.51%
YoY
|
-$8.152M
-505.37%
YoY
|
$10.72M
-677.84%
YoY
|
-$799.0K
-202.44%
YoY
|
-$4.062M
22.83%
YoY
|
| Other Income/Expense, Net |
$2.672M
-226.22%
YoY
|
-$10.78M
238.17%
YoY
|
-$18.70M
376.22%
YoY
|
-$4.922M
82.5%
YoY
|
-$2.117M
-2.85%
YoY
|
-$3.188M
-4.58%
YoY
|
-$3.927M
-64.01%
YoY
|
-$2.697M
-193.0%
YoY
|
-$2.179M
-249.66%
YoY
|
-$3.341M
51.24%
YoY
|
-$10.91M
286.13%
YoY
|
$2.900M
37.44%
YoY
|
$1.456M
-208.17%
YoY
|
-$2.209M
9.9%
YoY
|
-$2.826M
50.96%
YoY
|
$2.110M
-303.67%
YoY
|
-$1.346M
-272.56%
YoY
|
-$2.010M
69.33%
YoY
|
-$1.872M
203.9%
YoY
|
-$1.036M
-8.16%
YoY
|
| Pretax Income |
$236.4M
653.39%
YoY
|
$136.4M
-348.23%
YoY
|
$41.93M
-26.45%
YoY
|
$33.52M
-1707.58%
YoY
|
$31.37M
-833.85%
YoY
|
-$54.95M
-3202.71%
YoY
|
$57.01M
-650.33%
YoY
|
-$2.085M
-113.36%
YoY
|
-$4.275M
-131.38%
YoY
|
$1.771M
-90.88%
YoY
|
-$10.36M
-167.99%
YoY
|
$15.61M
212.8%
YoY
|
$13.62M
14.42%
YoY
|
$19.43M
-61.03%
YoY
|
$15.24M
-65.76%
YoY
|
$4.991M
-80.46%
YoY
|
$11.91M
-67.77%
YoY
|
$49.86M
21.88%
YoY
|
$44.50M
3.06%
YoY
|
$25.55M
-26.64%
YoY
|
| Income Tax |
$18.67M
-19.62%
YoY
|
$41.24M
125.36%
YoY
|
$61.80M
53.09%
YoY
|
$27.89M
183.51%
YoY
|
$23.23M
8.02%
YoY
|
$18.30M
66.55%
YoY
|
$40.37M
-1006.87%
YoY
|
$9.838M
25.28%
YoY
|
$21.50M
853.86%
YoY
|
$10.99M
1327.01%
YoY
|
-$4.451M
-252.33%
YoY
|
$7.853M
59.58%
YoY
|
$2.254M
-72.62%
YoY
|
$770.0K
-92.04%
YoY
|
$2.922M
-78.7%
YoY
|
$4.921M
-65.72%
YoY
|
$8.231M
-24.56%
YoY
|
$9.670M
-40.49%
YoY
|
$13.72M
-195.36%
YoY
|
$14.36M
40.26%
YoY
|
| Net Earnings |
$217.7M
2571.99%
YoY
|
$95.16M
-229.91%
YoY
|
-$19.86M
-219.35%
YoY
|
$5.626M
-147.19%
YoY
|
$8.147M
-131.61%
YoY
|
-$73.25M
694.72%
YoY
|
$16.64M
-381.72%
YoY
|
-$11.92M
-253.67%
YoY
|
-$25.78M
-326.71%
YoY
|
-$9.217M
-149.4%
YoY
|
-$5.908M
-147.98%
YoY
|
$7.759M
10984.29%
YoY
|
$11.37M
-23.95%
YoY
|
$18.66M
-52.36%
YoY
|
$12.31M
-45.47%
YoY
|
$70.00K
-100.48%
YoY
|
$14.95M
-30.61%
YoY
|
$39.16M
180.56%
YoY
|
$22.58M
-60.77%
YoY
|
-$14.58M
-159.3%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.57
2271.47%
YoY
|
$1.13
-213.0%
YoY
|
-$0.24
-204.35%
YoY
|
$0.07
-143.75%
YoY
|
$0.11
-130.56%
YoY
|
-$1.00
669.23%
YoY
|
$0.23
-387.5%
YoY
|
-$0.16
-245.45%
YoY
|
-$0.36
-325.0%
YoY
|
-$0.13
-150.0%
YoY
|
-$0.08
-147.06%
YoY
|
$0.11
N/A
|
$0.16
-20.0%
YoY
|
$0.26
-52.73%
YoY
|
$0.17
-45.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.20
-31.03%
YoY
|
$0.55
189.47%
YoY
|
$0.31
-57.53%
YoY
|
-$0.20
-154.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
83.79M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...