|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.90M
25.17%
YoY
|
-$14.30M
-26.29%
YoY
|
-$19.40M
-19.93%
YoY
|
-$24.23M
37.16%
YoY
|
-$17.67M
56.35%
YoY
|
| Depreciation, Depletion And Amortization |
$88.43K
-50.62%
YoY
|
$179.1K
-30.01%
YoY
|
$255.9K
-65.88%
YoY
|
$749.9K
-40.5%
YoY
|
$1.260M
0.78%
YoY
|
| Cash From Operating Activities |
-$15.00M
29.31%
YoY
|
-$11.60M
38.1%
YoY
|
-$8.400M
-34.35%
YoY
|
-$12.79M
46.03%
YoY
|
-$8.762M
87.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.10K
-66.41%
YoY
|
$65.80K
N/A
|
N/A
N/A
|
$29.50K
-125.27%
YoY
|
-$116.7K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$91.75K
-160.05%
YoY
|
-$152.8K
N/A
|
N/A
N/A
|
| Cash From Investing Activities |
-$22.10K
-66.41%
YoY
|
-$65.79K
-187.55%
YoY
|
$75.15K
-141.23%
YoY
|
-$182.3K
56.14%
YoY
|
-$116.7K
-61.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.91M
39.34%
YoY
|
$9.986M
-33.04%
YoY
|
$14.91M
373.89%
YoY
|
$3.147M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.15M
11.66%
YoY
|
$9.986M
-35.09%
YoY
|
$15.38M
50.36%
YoY
|
$10.23M
-7.71%
YoY
|
$11.09M
35.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.00M
29.31%
YoY
|
-$11.60M
38.1%
YoY
|
-$8.400M
-34.35%
YoY
|
-$12.79M
46.03%
YoY
|
-$8.762M
87.68%
YoY
|
| Cash From Investing Activities |
-$22.10K
-66.41%
YoY
|
-$65.79K
-187.55%
YoY
|
$75.15K
-141.23%
YoY
|
-$182.3K
56.14%
YoY
|
-$116.7K
-61.01%
YoY
|
| Cash From Financing Activities |
$11.15M
11.66%
YoY
|
$9.986M
-35.09%
YoY
|
$15.38M
50.36%
YoY
|
$10.23M
-7.71%
YoY
|
$11.09M
35.6%
YoY
|
| Net Change In Cash |
-$3.863M
126.53%
YoY
|
-$1.706M
-124.59%
YoY
|
$6.937M
-347.92%
YoY
|
-$2.798M
-226.7%
YoY
|
$2.209M
-31.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.00M
29.31%
YoY
|
-$11.60M
38.1%
YoY
|
-$8.400M
-34.35%
YoY
|
-$12.79M
46.03%
YoY
|
-$8.762M
87.68%
YoY
|
| Capital Expenditures |
$22.10K
-66.41%
YoY
|
$65.80K
N/A
|
N/A
N/A
|
$29.50K
-125.27%
YoY
|
-$116.7K
N/A
|
| Free Cash Flow |
-$15.02M
28.77%
YoY
|
-$11.67M
38.88%
YoY
|
-$8.400M
-34.5%
YoY
|
-$12.82M
48.34%
YoY
|
-$8.645M
85.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.464M
3.8%
YoY
|
-$4.035M
-12.17%
YoY
|
-$5.173M
52.16%
YoY
|
-$4.385M
34.45%
YoY
|
-$4.300M
40.63%
YoY
|
-$4.594M
42.67%
YoY
|
-$3.400M
-8.11%
YoY
|
-$3.261M
-69.46%
YoY
|
-$3.058M
-41.45%
YoY
|
-$3.220M
-46.52%
YoY
|
-$3.700M
-41.59%
YoY
|
-$10.68M
62.47%
YoY
|
-$5.222M
-1.48%
YoY
|
-$6.022M
-12.97%
YoY
|
-$6.335M
21.85%
YoY
|
-$6.573M
114.97%
YoY
|
-$5.301M
112.88%
YoY
|
-$6.919M
232.43%
YoY
|
-$5.199M
171.03%
YoY
|
| Depreciation, Depletion And Amortization |
$11.70K
-61.26%
YoY
|
$11.90K
-75.16%
YoY
|
$16.00K
-63.47%
YoY
|
$30.30K
-31.14%
YoY
|
$30.19K
-30.45%
YoY
|
$47.90K
-81.28%
YoY
|
$43.80K
-27.0%
YoY
|
$44.00K
-42.12%
YoY
|
$43.41K
-42.9%
YoY
|
$255.9K
240.87%
YoY
|
$60.00K
-71.96%
YoY
|
$76.02K
-64.99%
YoY
|
$76.02K
-68.8%
YoY
|
$75.06K
-76.31%
YoY
|
$214.0K
-32.92%
YoY
|
$217.2K
-30.97%
YoY
|
$243.7K
-21.35%
YoY
|
$316.8K
-3.1%
YoY
|
$319.0K
-1.1%
YoY
|
| Cash From Operating Activities |
-$3.400M
-37.04%
YoY
|
-$3.202M
1.79%
YoY
|
-$3.401M
25.95%
YoY
|
-$3.031M
8.23%
YoY
|
-$5.400M
83.2%
YoY
|
-$3.146M
46.3%
YoY
|
-$2.700M
-228.57%
YoY
|
-$2.800M
39.99%
YoY
|
-$2.948M
35.83%
YoY
|
-$2.150M
-27.69%
YoY
|
$2.100M
-168.4%
YoY
|
-$2.000M
-40.84%
YoY
|
-$2.170M
-30.04%
YoY
|
-$2.973M
-8.22%
YoY
|
-$3.070M
-2.36%
YoY
|
-$3.381M
382.03%
YoY
|
-$3.102M
85.08%
YoY
|
-$3.240M
110.82%
YoY
|
-$3.145M
166.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$20.40K
-57.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.700K
N/A
|
$48.20K
-1517.65%
YoY
|
$2.000K
-90.0%
YoY
|
$15.58K
N/A
|
$0.00
N/A
|
-$3.400K
257.89%
YoY
|
$20.00K
-200100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$950.00
-92.87%
YoY
|
-$10.00
-99.96%
YoY
|
-$29.99K
-59.42%
YoY
|
-$450.00
-89.82%
YoY
|
-$13.33K
N/A
|
-$25.08K
301.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.750K
N/A
|
$90.00K
-158.91%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$152.8K
-1510.71%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$10.83K
-117.62%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$20.40K
-57.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.700K
N/A
|
-$48.20K
893.81%
YoY
|
-$2.000K
-102.5%
YoY
|
-$15.58K
N/A
|
$0.00
N/A
|
-$4.850K
-605.21%
YoY
|
$80.00K
-152.36%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$960.00
-107.2%
YoY
|
-$152.8K
971.46%
YoY
|
-$29.99K
-71.04%
YoY
|
-$450.00
-103.12%
YoY
|
-$13.33K
-88.7%
YoY
|
-$14.26K
-78.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.00M
50.68%
YoY
|
N/A
N/A
|
$9.400M
N/A
|
N/A
N/A
|
$7.300M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.58M
996.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$2.931M
-5371.22%
YoY
|
$0.00
-100.0%
YoY
|
$8.464M
-15.37%
YoY
|
-$245.0K
N/A
|
-$55.60K
-100.65%
YoY
|
$40.00K
-166.67%
YoY
|
$10.00M
56.67%
YoY
|
N/A
N/A
|
$8.515M
-1386.21%
YoY
|
-$60.00K
-190.91%
YoY
|
$6.384M
-31918300.0%
YoY
|
$543.8K
-94.98%
YoY
|
-$662.0K
-1348.11%
YoY
|
$66.00K
-99.38%
YoY
|
-$20.00
-99.82%
YoY
|
$10.83M
2179.7%
YoY
|
$53.04K
-98.91%
YoY
|
$10.57M
1007.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.400M
-37.04%
YoY
|
-$3.202M
1.79%
YoY
|
-$3.401M
25.95%
YoY
|
-$3.031M
8.23%
YoY
|
-$5.400M
83.2%
YoY
|
-$3.146M
46.3%
YoY
|
-$2.700M
-228.57%
YoY
|
-$2.800M
39.99%
YoY
|
-$2.948M
35.83%
YoY
|
-$2.150M
-27.69%
YoY
|
$2.100M
-168.4%
YoY
|
-$2.000M
-40.84%
YoY
|
-$2.170M
-30.04%
YoY
|
-$2.973M
-8.22%
YoY
|
-$3.070M
-2.36%
YoY
|
-$3.381M
382.03%
YoY
|
-$3.102M
85.08%
YoY
|
-$3.240M
110.82%
YoY
|
-$3.145M
166.39%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$20.40K
-57.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.700K
N/A
|
-$48.20K
893.81%
YoY
|
-$2.000K
-102.5%
YoY
|
-$15.58K
N/A
|
$0.00
N/A
|
-$4.850K
-605.21%
YoY
|
$80.00K
-152.36%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$960.00
-107.2%
YoY
|
-$152.8K
971.46%
YoY
|
-$29.99K
-71.04%
YoY
|
-$450.00
-103.12%
YoY
|
-$13.33K
-88.7%
YoY
|
-$14.26K
-78.94%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$2.931M
-5371.22%
YoY
|
$0.00
-100.0%
YoY
|
$8.464M
-15.37%
YoY
|
-$245.0K
N/A
|
-$55.60K
-100.65%
YoY
|
$40.00K
-166.67%
YoY
|
$10.00M
56.67%
YoY
|
N/A
N/A
|
$8.515M
-1386.21%
YoY
|
-$60.00K
-190.91%
YoY
|
$6.384M
-31918300.0%
YoY
|
$543.8K
-94.98%
YoY
|
-$662.0K
-1348.11%
YoY
|
$66.00K
-99.38%
YoY
|
-$20.00
-99.82%
YoY
|
$10.83M
2179.7%
YoY
|
$53.04K
-98.91%
YoY
|
$10.57M
1007.0%
YoY
|
| Net Change In Cash |
-$3.417M
-39.04%
YoY
|
-$291.6K
-91.03%
YoY
|
-$3.401M
25.95%
YoY
|
$5.434M
-294.06%
YoY
|
-$5.605M
89.95%
YoY
|
-$3.250M
-151.09%
YoY
|
-$2.700M
-228.57%
YoY
|
-$2.800M
-163.88%
YoY
|
-$2.951M
78.97%
YoY
|
$6.360M
-274.99%
YoY
|
$2.100M
-166.52%
YoY
|
$4.383M
-228.51%
YoY
|
-$1.649M
-121.34%
YoY
|
-$3.634M
13.58%
YoY
|
-$3.157M
-142.6%
YoY
|
-$3.411M
317.86%
YoY
|
$7.725M
-751.09%
YoY
|
-$3.200M
-199.65%
YoY
|
$7.411M
-2626.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.400M
-37.04%
YoY
|
-$3.202M
1.79%
YoY
|
-$3.401M
25.95%
YoY
|
-$3.031M
8.23%
YoY
|
-$5.400M
83.2%
YoY
|
-$3.146M
46.3%
YoY
|
-$2.700M
-228.57%
YoY
|
-$2.800M
39.99%
YoY
|
-$2.948M
35.83%
YoY
|
-$2.150M
-27.69%
YoY
|
$2.100M
-168.4%
YoY
|
-$2.000M
-40.84%
YoY
|
-$2.170M
-30.04%
YoY
|
-$2.973M
-8.22%
YoY
|
-$3.070M
-2.36%
YoY
|
-$3.381M
382.03%
YoY
|
-$3.102M
85.08%
YoY
|
-$3.240M
110.82%
YoY
|
-$3.145M
166.39%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$20.40K
-57.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.700K
N/A
|
$48.20K
-1517.65%
YoY
|
$2.000K
-90.0%
YoY
|
$15.58K
N/A
|
$0.00
N/A
|
-$3.400K
257.89%
YoY
|
$20.00K
-200100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$950.00
-92.87%
YoY
|
-$10.00
-99.96%
YoY
|
-$29.99K
-59.42%
YoY
|
-$450.00
-89.82%
YoY
|
-$13.33K
N/A
|
-$25.08K
301.28%
YoY
|
| Free Cash Flow |
-$3.400M
-37.06%
YoY
|
-$3.222M
0.89%
YoY
|
-$3.401M
25.85%
YoY
|
-$3.031M
7.63%
YoY
|
-$5.402M
83.26%
YoY
|
-$3.194M
48.78%
YoY
|
-$2.702M
-229.9%
YoY
|
-$2.816M
40.77%
YoY
|
-$2.948M
35.83%
YoY
|
-$2.147M
-27.78%
YoY
|
$2.080M
-167.74%
YoY
|
-$2.000M
-40.31%
YoY
|
-$2.170M
-30.03%
YoY
|
-$2.972M
-7.87%
YoY
|
-$3.070M
-1.57%
YoY
|
-$3.351M
434.03%
YoY
|
-$3.101M
85.54%
YoY
|
-$3.226M
N/A
|
-$3.119M
165.67%
YoY
|
Loading...