Auth Id Inc. - Understand $auid stock

$AUID Market Cap: $61.38 Million

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$778.2K

TTM

Gross Margin

Net Earnings

-$12.94M

TTM

Current Assets

$13.07M

Q3 2024

Current Liabilities

$1.876M

Q3 2024

Current Ratio

697.04%

Q3 2024

Total Assets

$17.47M

Q3 2024

Total Liabilities

$1.876M

Q3 2024

Book Value

$15.59M

Q3 2024

Cash

$11.72M

Q3 2024

P/E

-4.743

Nov 29, 2024 EST

Free Cash Flow

-$10.61M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Revenue	$190.0K	$527.4K	$2.292M	$2.141M	$2.552M	$3.829M	$2.304M	$1.930M	$740.0K	$0.00	$0.00	$7.700M
YoY Change	-63.98%	-76.99%	7.08%	-16.12%	-33.35%	66.22%	19.36%	160.8%			-100.0%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Revenue	$190.0K	$527.4K	$2.292M	$2.141M	$2.552M	$3.829M	$2.304M	$1.930M	$740.0K	$0.00	$0.00	$7.700M
Cost Of Revenue			$660.8K	$661.6K	$669.5K	$1.257M	$589.3K	$492.2K			$0.00	$6.500M
Gross Profit			$1.632M	$1.479M	$1.883M	$2.572M	$1.714M	$1.438M			$0.00	$1.190M
Gross Profit Margin			71.17%	69.09%	73.77%	67.18%	74.42%	74.49%				15.45%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Selling, General & Admin	$7.882M	$14.90M	$15.95M	$6.743M	$7.892M	$11.19M	$13.03M	$14.24M	$9.000M	$720.0K	$880.0K	$960.0K
YoY Change	-47.09%	-6.6%	136.52%	-14.56%	-29.49%	-14.07%	-8.55%	58.26%	1150.0%	-18.18%	-8.33%
% of Gross Profit			977.59%	455.93%	419.23%	435.18%	759.83%	990.7%				80.67%
Research & Development	$2.800M	$6.269M	$1.647M	$1.161M	$1.614M	$208.3K	$222.1K	$340.3K	$480.0K	$0.00	$44.00K	$0.00
YoY Change	-55.33%	280.71%	41.78%	-28.04%	674.83%	-6.2%	-34.75%	-29.1%		-100.0%
% of Gross Profit			100.93%	78.53%	85.74%	8.1%	12.95%	23.67%				0.0%
Depreciation & Amortization	$255.9K	$749.9K	$1.260M	$1.251M	$790.4K	$493.7K	$475.2K	$421.5K	$150.0K	$150.0K	$40.00K	$40.00K
YoY Change	-65.88%	-40.5%	0.78%	58.22%	60.09%	3.89%	12.75%	180.99%	0.0%	275.0%	0.0%
% of Gross Profit			77.25%	84.55%	41.98%	19.19%	27.72%	29.32%				3.36%
Operating Expenses	$10.94M	$22.80M	$18.86M	$9.155M	$10.30M	$11.90M	$13.72M	$15.01M	$9.630M	$770.0K	$44.00K	$1.000M
YoY Change	-52.02%	20.9%	105.96%	-11.08%	-13.44%	-13.32%	-8.54%	55.82%	1150.65%	1650.0%	-95.6%
Operating Profit	-$10.75M	-$22.27M	-$17.22M	-$7.676M	-$8.414M	-$9.323M	-$12.01M	-$13.57M			-$44.00K	$190.0K
YoY Change	-51.74%	29.29%	124.39%	-8.77%	-9.75%	-22.37%	-11.49%				-123.16%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Interest Expense	$1.108M	$1.360M	-$585.6K	-$969.4K	-$375.6K	-$757.8K	-$2.267M	$3.719M	-$27.78M	-$70.00K	$0.00	$0.00
YoY Change	-18.49%	-332.22%	-39.59%	158.09%	-50.44%	-66.58%	-160.97%	-113.39%	39585.71%
% of Operating Profit												0.0%
Other Income/Expense, Net	-$8.867M	-$37.22K	$25.41K	-$297.2K	$23.92K	$83.65K
YoY Change	23723.13%	-246.48%	-108.55%	-1342.6%	-71.4%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Pretax Income	-$19.62M	-$23.67M	-$17.64M	-$11.26M	-$10.44M	-$9.997M	-$17.45M	-$9.848M	-$36.68M	-$900.0K	-$980.0K	$190.0K
YoY Change	-17.12%	34.13%	56.67%	7.9%	4.4%	-42.72%	77.21%	-73.15%	3975.56%	-8.16%	-615.79%
Income Tax	$2.864K	$7.670K	$21.02K	$36.32K	$62.93K	$30.24K	$28.78K	$2.950K	$0.00	$0.00	$0.00	$0.00
% Of Pretax Income												0.0%
Net Earnings	-$19.40M	-$24.23M	-$17.67M	-$11.30M	-$10.50M	-$10.03M	-$17.48M	-$9.851M	-$36.68M	-$900.0K	-$980.0K	$190.0K
YoY Change	-19.93%	37.16%	56.35%	7.6%	4.71%	-42.64%	77.45%	-73.14%	3975.56%	-8.16%	-615.79%
Net Earnings / Revenue	-10210.72%	-4594.15%	-770.66%	-527.81%	-411.45%	-261.89%	-758.88%	-510.45%	-4956.76%			2.47%
Basic Earnings Per Share
Diluted Earnings Per Share	-$3.15	-$0.98	-$828.2K	-$625.3K	-$631.7K	-$699.9K	-$1.550M	-$1.359M	-$50.24	-$1.35	-$3.62	$2.37

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Cash & Short-Term Investments	$10.18M	$3.237M	$6.038M	$3.765M	$567.1K	$4.972M	$4.414M	$689.1K	$350.0K	$160.0K	$10.00K	$20.00K
YoY Change	214.39%	-46.39%	60.36%	563.98%	-88.6%	12.65%	540.51%	96.89%	118.75%	1500.0%	-50.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets	$633.3K	$847.8K	$597.6K	$237.8K	$753.5K	$471.8K	$218.5K	$166.5K	$130.0K		$110.0K	$0.00
YoY Change	-25.3%	41.86%	151.35%	-68.45%	59.7%	115.9%	31.27%	28.06%
Inventory			$153.2K	$255.0K	$173.6K	$133.5K	$492.0K	$150.7K	$520.0K
Prepaid Expenses
Receivables	$91.28K	$261.8K	$137.8K	$72.99K	$125.9K	$130.9K	$165.9K	$138.4K	$510.0K
Other Receivables	$0.00	$0.00	$0.00	$72.68K	$65.33K	$58.72K	$52.79K	$44.99K	$0.00
Total Short-Term Assets	$10.90M	$4.347M	$6.927M	$4.404M	$1.685M	$5.767M	$5.343M	$1.190M	$1.510M	$160.0K	$120.0K	$140.0K
YoY Change	150.8%	-37.25%	57.29%	161.29%	-70.78%	7.94%	349.15%	-21.22%	843.75%	33.33%	-14.29%
Property, Plant & Equipment		$0.00	$118.5K	$147.7K	$333.0K	$204.0K	$209.7K	$115.7K	$40.00K	$20.00K	$40.00K	$60.00K
YoY Change		-100.0%	-19.74%	-55.64%	63.22%	-2.73%	81.29%	189.2%	100.0%	-50.0%	-33.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets	$0.00	$278.0K	$69.20K	$190.4K	$83.92K		$1.244M	$358.3K	$320.0K	$170.0K
YoY Change	-100.0%	301.71%	-63.65%	126.85%			247.03%	11.98%	88.24%
Total Long-Term Assets	$4.510M	$5.027M	$6.903M	$9.471M	$11.85M	$12.38M	$11.69M	$11.36M	$1.960M	$620.0K	$430.0K	$240.0K
YoY Change	-10.29%	-27.17%	-27.11%	-20.09%	-4.24%	5.91%	2.89%	479.51%	216.13%	44.19%	79.17%
Total Assets	$15.41M	$9.374M	$13.83M	$13.87M	$13.54M	$18.14M	$17.03M	$12.55M	$3.470M	$780.0K	$550.0K	$380.0K
YoY Change
Accounts Payable	$339.8K	$623.1K	$593.6K	$311.0K	$621.3K	$401.3K	$1.447M	$1.688M	$720.0K	$40.00K	$20.00K	$70.00K
YoY Change	-45.46%	4.98%	90.84%	-49.94%	54.83%	-72.27%	-14.26%	134.43%	1700.0%	100.0%	-71.43%
Accrued Expenses	$1.069M	$530.9K	$1.420M	$2.354M	$1.595M	$901.0K				$110.0K	$30.00K	$10.00K
YoY Change	101.37%	-62.61%	-39.68%	47.63%	76.99%					266.67%	200.0%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$250.0K	$380.0K	$50.00K	$220.0K	$0.00
YoY Change							-100.0%	-34.21%	660.0%	-77.27%
Long-Term Debt Due		$0.00	$674.1K	$45.18K	$40.16K	$30.90K	$27.42K	$109.8K	$630.0K
YoY Change		-100.0%	1392.12%	12.5%	29.97%	12.69%	-75.03%	-82.57%
Total Short-Term Liabilities	$1.665M	$1.249M	$2.934M	$2.948M	$2.681M	$1.569M	$1.597M	$10.83M	$27.55M	$260.0K	$290.0K	$100.0K
YoY Change	33.27%	-57.43%	-0.46%	9.94%	70.85%	-1.74%	-85.26%	-60.67%	10496.15%	-10.34%	190.0%
Long-Term Debt	$224.4K	$7.842M	$0.00	$6.299M	$2.449M	$1.938M	$2.491M	$5.297M	$0.00	$0.00	$0.00	$0.00
YoY Change	-97.14%		-100.0%	157.23%	26.34%	-22.2%	-52.97%
Other Long-Term Liabilities	$325.0K		$0.00	$47.81K	$131.6K	$45.00K	$0.00	$9.668M
YoY Change			-100.0%	-63.66%	192.38%		-100.0%
Total Long-Term Liabilities	$549.4K	$7.842M	$0.00	$6.347M	$2.580M	$1.983M	$2.491M	$14.97M	$0.00	$0.00	$0.00	$0.00
YoY Change	-92.99%		-100.0%	145.97%	30.1%	-20.39%	-83.35%
Total Liabilities	$2.214M	$9.091M	$2.934M	$9.295M	$5.262M	$3.553M	$4.088M	$25.80M	$27.55M	$260.0K	$290.0K	$100.0K
YoY Change	-75.64%	209.79%	-68.43%	76.65%	48.1%	-13.1%	-84.15%	-6.35%	10496.15%	-10.34%	190.0%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021
Basic Shares Outstanding	6.154M shares	24.52M shares	21.33M shares
Diluted Shares Outstanding	6.154M shares	24.52M shares	21.33M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $61.376 Million

About authID Inc.

authID, Inc. engages in the delivery of secure, mobile, and biometric identity solutions. The company is headquartered in Denver, Colorado and currently employs 22 full-time employees. The company went IPO on 2015-02-03. The firm's enables cyber-savvy enterprises to Know Who’s Behind the Device for every customer or employee login and transaction. Through its patented, biometric identity platform Verified, the Company verifies a user’s identity, eliminating any assumption of who is behind a device and preventing cybercriminals from taking over accounts. authID combines digital onboarding, biometric passwordless authentication and account recovery, with a user-friendly experience delivering identity verification in 700ms. Its Verified is a cloud-based platform, which offers services, such as Biometric Identity Verification, Biometric Identity Authentication, Account / Access Recovery, and Fast Identity Online (FIDO) Passkey binding. Biometric identity verification establishes the trusted identity of users based on a variety of ground truth sources, including government-issued identity documents.

Industry: Services-Prepackaged Software Peers: MICROSOFT CORP Arteris, Inc. DUOS TECHNOLOGIES GROUP, INC. INTRUSION INC IronNet, Inc. OneSpan Inc.