|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.653M
-134.91%
YoY
|
-$7.600M
-17.64%
YoY
|
-$9.228M
-6.84%
YoY
|
-$9.906M
372.84%
YoY
|
-$2.095M
-76.94%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$1.000K
-99.81%
YoY
|
$530.0K
43.63%
YoY
|
$369.0K
-39.61%
YoY
|
$611.0K
-36.49%
YoY
|
| Cash From Operating Activities |
-$3.681M
-52.42%
YoY
|
-$7.737M
-21.94%
YoY
|
-$9.912M
2.64%
YoY
|
-$9.657M
-782.96%
YoY
|
$1.414M
-114.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$52.00K
-103.21%
YoY
|
-$1.620M
244.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.340M
-67.34%
YoY
|
$7.165M
224.8%
YoY
|
$2.206M
-2306.0%
YoY
|
-$100.0K
-688.24%
YoY
|
$17.00K
-96.35%
YoY
|
| Cash From Investing Activities |
$2.340M
-67.34%
YoY
|
$7.165M
224.8%
YoY
|
$2.206M
-1551.32%
YoY
|
-$152.0K
-90.52%
YoY
|
-$1.603M
39975.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$7.500M
321.35%
YoY
|
$1.780M
-34.41%
YoY
|
$2.714M
-81.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$19.00K
-100.25%
YoY
|
$7.500M
383.25%
YoY
|
$1.552M
-42.82%
YoY
|
$2.714M
-81.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.681M
-52.42%
YoY
|
-$7.737M
-21.94%
YoY
|
-$9.912M
2.64%
YoY
|
-$9.657M
-782.96%
YoY
|
$1.414M
-114.91%
YoY
|
| Cash From Investing Activities |
$2.340M
-67.34%
YoY
|
$7.165M
224.8%
YoY
|
$2.206M
-1551.32%
YoY
|
-$152.0K
-90.52%
YoY
|
-$1.603M
39975.0%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
-$19.00K
-100.25%
YoY
|
$7.500M
383.25%
YoY
|
$1.552M
-42.82%
YoY
|
$2.714M
-81.41%
YoY
|
| Net Change In Cash |
-$1.341M
126.9%
YoY
|
-$591.0K
186.89%
YoY
|
-$206.0K
-97.51%
YoY
|
-$8.257M
-427.01%
YoY
|
$2.525M
-50.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.681M
-52.42%
YoY
|
-$7.737M
-21.94%
YoY
|
-$9.912M
2.64%
YoY
|
-$9.657M
-782.96%
YoY
|
$1.414M
-114.91%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$52.00K
-103.21%
YoY
|
-$1.620M
244.68%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$9.912M
2.09%
YoY
|
-$9.709M
-420.01%
YoY
|
$3.034M
-133.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$602.0K
-51.41%
YoY
|
$5.609M
-1251.75%
YoY
|
-$877.0K
-540.7%
YoY
|
-$840.0K
-69.42%
YoY
|
-$1.239M
-72.86%
YoY
|
-$487.0K
-62.45%
YoY
|
$199.0K
-106.26%
YoY
|
-$2.747M
84.61%
YoY
|
-$4.565M
39.77%
YoY
|
-$1.297M
-68.21%
YoY
|
-$3.177M
17.8%
YoY
|
-$1.488M
-47.1%
YoY
|
-$3.266M
933.54%
YoY
|
-$4.080M
-375.3%
YoY
|
-$2.697M
-756.2%
YoY
|
-$2.813M
247.28%
YoY
|
-$316.0K
-90.06%
YoY
|
$1.482M
-169.22%
YoY
|
$411.0K
-131.96%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$43.00K
-128.67%
YoY
|
$7.000K
-95.27%
YoY
|
$15.00K
-88.72%
YoY
|
$23.00K
-76.77%
YoY
|
$150.0K
17.19%
YoY
|
$148.0K
66.29%
YoY
|
$133.0K
52.87%
YoY
|
$99.00K
52.31%
YoY
|
$128.0K
-11.72%
YoY
|
$89.00K
-37.76%
YoY
|
$87.00K
-48.21%
YoY
|
$65.00K
-58.06%
YoY
|
$145.0K
-24.48%
YoY
|
$143.0K
-36.73%
YoY
|
| Cash From Operating Activities |
-$905.0K
-355.65%
YoY
|
-$499.0K
-76.67%
YoY
|
-$760.0K
-2.19%
YoY
|
-$2.776M
-17.85%
YoY
|
$354.0K
-124.55%
YoY
|
-$2.139M
-36.24%
YoY
|
-$777.0K
-65.67%
YoY
|
-$3.379M
109.23%
YoY
|
-$1.442M
-46.17%
YoY
|
-$3.355M
3.04%
YoY
|
-$2.263M
-18.27%
YoY
|
-$1.615M
-48.84%
YoY
|
-$2.679M
464.0%
YoY
|
-$3.256M
-192.84%
YoY
|
-$2.769M
-231.54%
YoY
|
-$3.157M
1011.62%
YoY
|
-$475.0K
-87.86%
YoY
|
$3.507M
-320.15%
YoY
|
$2.105M
-218.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000K
-80.0%
YoY
|
$28.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
-73.68%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-120.83%
YoY
|
$6.000K
-107.69%
YoY
|
-$19.00K
-88.89%
YoY
|
-$3.000K
-99.64%
YoY
|
-$24.00K
-95.6%
YoY
|
-$78.00K
-78.86%
YoY
|
-$171.0K
72.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$588.0K
-83.25%
YoY
|
$4.000K
-99.64%
YoY
|
$1.748M
-28.04%
YoY
|
N/A
|
$3.510M
102.66%
YoY
|
$1.115M
148.88%
YoY
|
$2.429M
17250.0%
YoY
|
$111.0K
825.0%
YoY
|
$1.732M
N/A
|
$448.0K
-299.11%
YoY
|
$14.00K
-88.8%
YoY
|
$12.00K
N/A
|
$0.00
N/A
|
-$225.0K
N/A
|
$125.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$588.0K
-83.38%
YoY
|
$4.000K
-99.64%
YoY
|
$1.748M
-27.2%
YoY
|
N/A
N/A
|
$3.537M
104.21%
YoY
|
$1.116M
146.36%
YoY
|
$2.401M
17050.0%
YoY
|
$111.0K
1485.71%
YoY
|
$1.732M
-28966.67%
YoY
|
$453.0K
-285.66%
YoY
|
$14.00K
-88.52%
YoY
|
$7.000K
-129.17%
YoY
|
-$6.000K
-92.31%
YoY
|
-$244.0K
42.69%
YoY
|
$122.0K
-114.79%
YoY
|
-$24.00K
-95.46%
YoY
|
-$78.00K
-208.33%
YoY
|
-$171.0K
131.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$856.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$701.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$19.00K
-100.63%
YoY
|
$0.00
-100.0%
YoY
|
$3.806M
421.37%
YoY
|
$4.000K
N/A
|
$2.993M
264.11%
YoY
|
$701.0K
N/A
|
$730.0K
N/A
|
$0.00
N/A
|
$822.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$905.0K
-355.65%
YoY
|
-$499.0K
-76.67%
YoY
|
-$760.0K
-2.19%
YoY
|
-$2.776M
-17.85%
YoY
|
$354.0K
-124.55%
YoY
|
-$2.139M
-36.24%
YoY
|
-$777.0K
-65.67%
YoY
|
-$3.379M
109.23%
YoY
|
-$1.442M
-46.17%
YoY
|
-$3.355M
3.04%
YoY
|
-$2.263M
-18.27%
YoY
|
-$1.615M
-48.84%
YoY
|
-$2.679M
464.0%
YoY
|
-$3.256M
-192.84%
YoY
|
-$2.769M
-231.54%
YoY
|
-$3.157M
1011.62%
YoY
|
-$475.0K
-87.86%
YoY
|
$3.507M
-320.15%
YoY
|
$2.105M
-218.39%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$588.0K
-83.38%
YoY
|
$4.000K
-99.64%
YoY
|
$1.748M
-27.2%
YoY
|
N/A
N/A
|
$3.537M
104.21%
YoY
|
$1.116M
146.36%
YoY
|
$2.401M
17050.0%
YoY
|
$111.0K
1485.71%
YoY
|
$1.732M
-28966.67%
YoY
|
$453.0K
-285.66%
YoY
|
$14.00K
-88.52%
YoY
|
$7.000K
-129.17%
YoY
|
-$6.000K
-92.31%
YoY
|
-$244.0K
42.69%
YoY
|
$122.0K
-114.79%
YoY
|
-$24.00K
-95.46%
YoY
|
-$78.00K
-208.33%
YoY
|
-$171.0K
131.08%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$19.00K
-100.63%
YoY
|
$0.00
-100.0%
YoY
|
$3.806M
421.37%
YoY
|
$4.000K
N/A
|
$2.993M
264.11%
YoY
|
$701.0K
N/A
|
$730.0K
N/A
|
$0.00
N/A
|
$822.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$905.0K
-355.65%
YoY
|
$89.00K
-93.63%
YoY
|
-$756.0K
-323.01%
YoY
|
-$1.028M
3.11%
YoY
|
$354.0K
-126.6%
YoY
|
$1.398M
-35.96%
YoY
|
$339.0K
-118.73%
YoY
|
-$997.0K
-171.62%
YoY
|
-$1.331M
-32.47%
YoY
|
$2.183M
-186.22%
YoY
|
-$1.810M
-39.93%
YoY
|
$1.392M
-162.9%
YoY
|
-$1.971M
294.99%
YoY
|
-$2.532M
-173.84%
YoY
|
-$3.013M
-255.79%
YoY
|
-$2.213M
99.55%
YoY
|
-$499.0K
-71.14%
YoY
|
$3.429M
227.82%
YoY
|
$1.934M
-62.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$905.0K
-355.65%
YoY
|
-$499.0K
-76.67%
YoY
|
-$760.0K
-2.19%
YoY
|
-$2.776M
-17.85%
YoY
|
$354.0K
-124.55%
YoY
|
-$2.139M
-36.24%
YoY
|
-$777.0K
-65.67%
YoY
|
-$3.379M
109.23%
YoY
|
-$1.442M
-46.17%
YoY
|
-$3.355M
3.04%
YoY
|
-$2.263M
-18.27%
YoY
|
-$1.615M
-48.84%
YoY
|
-$2.679M
464.0%
YoY
|
-$3.256M
-192.84%
YoY
|
-$2.769M
-231.54%
YoY
|
-$3.157M
1011.62%
YoY
|
-$475.0K
-87.86%
YoY
|
$3.507M
-320.15%
YoY
|
$2.105M
-218.39%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000K
-80.0%
YoY
|
$28.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
-73.68%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-120.83%
YoY
|
$6.000K
-107.69%
YoY
|
-$19.00K
-88.89%
YoY
|
-$3.000K
-99.64%
YoY
|
-$24.00K
-95.6%
YoY
|
-$78.00K
-78.86%
YoY
|
-$171.0K
72.73%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$776.0K
-65.63%
YoY
|
-$3.407M
110.96%
YoY
|
N/A
|
-$3.355M
2.85%
YoY
|
-$2.258M
-17.89%
YoY
|
-$1.615M
-48.8%
YoY
|
-$2.684M
495.12%
YoY
|
-$3.262M
-190.99%
YoY
|
-$2.750M
-220.83%
YoY
|
-$3.154M
-682.99%
YoY
|
-$451.0K
-86.61%
YoY
|
$3.585M
-392.89%
YoY
|
$2.276M
-235.56%
YoY
|
Loading...