|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$428.9M
43.55%
YoY
|
$365.7M
8.83%
YoY
|
$325.4M
9.0%
YoY
|
$287.1M
10.42%
YoY
|
$298.8M
-27.56%
YoY
|
$336.0M
0.52%
YoY
|
$298.5M
-29.51%
YoY
|
$260.0M
-23.45%
YoY
|
$412.5M
N/A
|
$334.3M
N/A
|
$423.5M
N/A
|
$339.7M
N/A
|
| Cash & Equivalents |
$408.6M
103.26%
YoY
|
$335.4M
42.14%
YoY
|
$225.7M
12.58%
YoY
|
$174.7M
10.73%
YoY
|
$201.0M
-35.87%
YoY
|
$236.0M
-2.13%
YoY
|
$200.5M
-40.55%
YoY
|
$157.7M
-39.05%
YoY
|
$313.4M
N/A
|
$241.1M
N/A
|
$337.2M
N/A
|
$258.8M
N/A
|
| Short-Term Investments |
$20.33M
-79.2%
YoY
|
$30.24M
-69.76%
YoY
|
$99.69M
1.7%
YoY
|
$112.4M
9.93%
YoY
|
$97.77M
-1.27%
YoY
|
$100.0M
7.37%
YoY
|
$98.02M
13.63%
YoY
|
$102.3M
26.45%
YoY
|
$99.02M
N/A
|
$93.13M
N/A
|
$86.27M
N/A
|
$80.89M
N/A
|
| Other Short-Term Assets |
$291.5M
10.69%
YoY
|
$271.3M
3.55%
YoY
|
$255.9M
18.05%
YoY
|
$271.7M
17.47%
YoY
|
$263.3M
39.67%
YoY
|
$262.0M
17.25%
YoY
|
$216.7M
0.03%
YoY
|
$231.3M
38.38%
YoY
|
$188.6M
N/A
|
$223.4M
N/A
|
$216.7M
N/A
|
$167.1M
N/A
|
| Inventory |
$159.2M
32.3%
YoY
|
$164.8M
14.44%
YoY
|
$148.6M
11.53%
YoY
|
$138.9M
12.9%
YoY
|
$120.3M
-4.91%
YoY
|
$144.0M
10.33%
YoY
|
$133.3M
27.99%
YoY
|
$123.1M
33.51%
YoY
|
$126.6M
N/A
|
$130.5M
N/A
|
$104.1M
N/A
|
$92.17M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.121B
10.15%
YoY
|
$1.043B
8.4%
YoY
|
$1.076B
9.36%
YoY
|
$1.018B
4.23%
YoY
|
$1.018B
8.14%
YoY
|
$962.0M
11.74%
YoY
|
$983.9M
19.77%
YoY
|
$976.4M
33.35%
YoY
|
$941.0M
N/A
|
$860.9M
N/A
|
$821.5M
N/A
|
$732.2M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$2.001B
17.67%
YoY
|
$1.845B
8.25%
YoY
|
$1.806B
10.63%
YoY
|
$1.715B
7.84%
YoY
|
$1.700B
1.89%
YoY
|
$1.704B
10.0%
YoY
|
$1.632B
4.26%
YoY
|
$1.591B
19.5%
YoY
|
$1.669B
N/A
|
$1.549B
N/A
|
$1.566B
N/A
|
$1.331B
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.479B
2.93%
YoY
|
$2.406B
-0.44%
YoY
|
$2.426B
-1.35%
YoY
|
$2.431B
-6.63%
YoY
|
$2.409B
-12.02%
YoY
|
$2.417B
-11.12%
YoY
|
$2.460B
-7.77%
YoY
|
$2.604B
0.53%
YoY
|
$2.738B
N/A
|
$2.719B
N/A
|
$2.667B
N/A
|
$2.590B
N/A
|
| Goodwill |
N/A
|
$1.803B
2.75%
YoY
|
N/A
|
N/A
|
N/A
|
$1.754B
-15.22%
YoY
|
N/A
|
N/A
|
N/A
|
$2.069B
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$32.06M
16.02%
YoY
|
$30.55M
22.2%
YoY
|
$29.85M
24.09%
YoY
|
$28.79M
27.71%
YoY
|
$27.64M
33.26%
YoY
|
$25.00M
19.77%
YoY
|
$24.05M
25.01%
YoY
|
$22.54M
22.38%
YoY
|
$20.74M
N/A
|
$20.87M
N/A
|
$19.24M
N/A
|
$18.42M
N/A
|
| Other Assets |
$358.0M
24.53%
YoY
|
$311.7M
12.51%
YoY
|
$285.7M
-1.61%
YoY
|
$270.6M
-6.87%
YoY
|
$287.5M
-0.62%
YoY
|
$277.0M
2.43%
YoY
|
$290.4M
-7.59%
YoY
|
$290.5M
14.14%
YoY
|
$289.3M
N/A
|
$270.4M
N/A
|
$314.2M
N/A
|
$254.6M
N/A
|
| Total Long-Term Assets |
$5.687B
5.9%
YoY
|
$5.454B
1.42%
YoY
|
$5.476B
-0.75%
YoY
|
$5.452B
-7.63%
YoY
|
$5.370B
-13.82%
YoY
|
$5.377B
-12.43%
YoY
|
$5.517B
-9.42%
YoY
|
$5.902B
0.78%
YoY
|
$6.232B
N/A
|
$6.140B
N/A
|
$6.091B
N/A
|
$5.856B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.001B
17.67%
YoY
|
$1.845B
8.25%
YoY
|
$1.806B
10.63%
YoY
|
$1.715B
7.84%
YoY
|
$1.700B
1.89%
YoY
|
$1.704B
10.0%
YoY
|
$1.632B
4.26%
YoY
|
$1.591B
19.5%
YoY
|
$1.669B
N/A
|
$1.549B
N/A
|
$1.566B
N/A
|
$1.331B
N/A
|
| Total Long-Term Assets |
$5.687B
|
$5.454B
|
$5.476B
|
$5.452B
|
$5.370B
|
$5.377B
|
$5.517B
|
$5.902B
|
$6.232B
|
$6.140B
|
$6.091B
|
$5.856B
|
| Total Assets |
$7.688B
8.73%
YoY
|
$7.298B
3.07%
YoY
|
$7.282B
1.85%
YoY
|
$7.167B
-4.34%
YoY
|
$7.070B
-10.51%
YoY
|
$7.081B
-7.91%
YoY
|
$7.150B
-6.62%
YoY
|
$7.492B
4.25%
YoY
|
$7.900B
N/A
|
$7.690B
N/A
|
$7.657B
N/A
|
$7.187B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.357B
14.17%
YoY
|
$1.279B
4.74%
YoY
|
$1.267B
7.46%
YoY
|
$1.201B
-9.59%
YoY
|
$1.189B
-9.89%
YoY
|
$1.221B
2.12%
YoY
|
$1.179B
15.73%
YoY
|
$1.328B
41.85%
YoY
|
$1.319B
N/A
|
$1.196B
N/A
|
$1.019B
N/A
|
$936.4M
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$430.9M
-46.07%
YoY
|
$345.6M
-49.62%
YoY
|
$689.3M
12.56%
YoY
|
$630.0M
15.01%
YoY
|
$799.0M
62.62%
YoY
|
$686.0M
64.44%
YoY
|
$612.4M
19.66%
YoY
|
$547.8M
33.9%
YoY
|
$491.3M
N/A
|
$417.2M
N/A
|
$511.8M
N/A
|
$409.1M
N/A
|
| Total Short-Term Liabilities |
$1.837B
-9.79%
YoY
|
$1.667B
-14.29%
YoY
|
$2.014B
8.49%
YoY
|
$1.882B
-2.86%
YoY
|
$2.036B
8.27%
YoY
|
$1.945B
15.14%
YoY
|
$1.856B
13.59%
YoY
|
$1.938B
36.66%
YoY
|
$1.881B
N/A
|
$1.689B
N/A
|
$1.634B
N/A
|
$1.418B
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.384B
15.27%
YoY
|
$3.310B
7.45%
YoY
|
$2.966B
-5.22%
YoY
|
$3.072B
-9.08%
YoY
|
$2.936B
-15.85%
YoY
|
$3.081B
-12.03%
YoY
|
$3.129B
-6.04%
YoY
|
$3.379B
7.1%
YoY
|
$3.489B
N/A
|
$3.502B
N/A
|
$3.330B
N/A
|
$3.155B
N/A
|
| Other Long-Term Liabilities |
$257.5M
97.64%
YoY
|
$263.1M
153.0%
YoY
|
$177.2M
36.19%
YoY
|
$110.9M
-17.13%
YoY
|
$130.3M
-52.0%
YoY
|
$104.0M
-53.86%
YoY
|
$130.1M
-46.82%
YoY
|
$133.8M
-44.29%
YoY
|
$271.5M
N/A
|
$225.4M
N/A
|
$244.7M
N/A
|
$240.3M
N/A
|
| Total Long-Term Liabilities |
$3.642B
18.77%
YoY
|
$3.574B
12.2%
YoY
|
$3.143B
-3.57%
YoY
|
$3.183B
-9.39%
YoY
|
$3.066B
-18.46%
YoY
|
$3.185B
-14.56%
YoY
|
$3.259B
-8.83%
YoY
|
$3.513B
3.46%
YoY
|
$3.761B
N/A
|
$3.728B
N/A
|
$3.575B
N/A
|
$3.396B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.837B
-9.79%
YoY
|
$1.667B
-14.29%
YoY
|
$2.014B
8.49%
YoY
|
$1.882B
-2.86%
YoY
|
$2.036B
8.27%
YoY
|
$1.945B
15.14%
YoY
|
$1.856B
13.59%
YoY
|
$1.938B
36.66%
YoY
|
$1.881B
N/A
|
$1.689B
N/A
|
$1.634B
N/A
|
$1.418B
N/A
|
| Total Long-Term Liabilities |
$3.642B
18.77%
YoY
|
$3.574B
12.2%
YoY
|
$3.143B
-3.57%
YoY
|
$3.183B
-9.39%
YoY
|
$3.066B
-18.46%
YoY
|
$3.185B
-14.56%
YoY
|
$3.259B
-8.83%
YoY
|
$3.513B
3.46%
YoY
|
$3.761B
N/A
|
$3.728B
N/A
|
$3.575B
N/A
|
$3.396B
N/A
|
| Total Liabilities |
$5.949B
7.16%
YoY
|
$5.697B
4.38%
YoY
|
$5.624B
-0.11%
YoY
|
$5.524B
-8.12%
YoY
|
$5.552B
-11.31%
YoY
|
$5.458B
-12.31%
YoY
|
$5.631B
-6.82%
YoY
|
$6.012B
1.83%
YoY
|
$6.260B
N/A
|
$6.224B
N/A
|
$6.043B
N/A
|
$5.904B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.739B
14.47%
YoY
|
$1.601B
-1.37%
YoY
|
$1.658B
9.12%
YoY
|
$1.643B
11.02%
YoY
|
$1.519B
-7.44%
YoY
|
$1.623B
10.76%
YoY
|
$1.519B
-5.88%
YoY
|
$1.480B
15.39%
YoY
|
$1.641B
N/A
|
$1.465B
N/A
|
$1.614B
N/A
|
$1.283B
N/A
|
| Total Liabilities & Shareholders Equity |
$7.688B
8.73%
YoY
|
$7.298B
3.07%
YoY
|
$7.282B
1.85%
YoY
|
$7.167B
-4.34%
YoY
|
$7.070B
-10.51%
YoY
|
$7.081B
-7.91%
YoY
|
$7.150B
-6.62%
YoY
|
$7.492B
4.25%
YoY
|
$7.900B
N/A
|
$7.690B
N/A
|
$7.657B
N/A
|
$7.187B
N/A
|
Loading...