|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$97.61M
-11.26%
YoY
|
$110.0M
-143.32%
YoY
|
-$253.9M
196.62%
YoY
|
-$85.61M
223.37%
YoY
|
-$26.47M
N/A
|
| Depreciation, Depletion And Amortization |
$222.4M
1.57%
YoY
|
$219.0M
-7.1%
YoY
|
$235.8M
70.72%
YoY
|
$138.1M
78.42%
YoY
|
$77.40M
N/A
|
| Cash From Operating Activities |
$662.5M
-0.82%
YoY
|
$668.0M
14.7%
YoY
|
$582.4M
257.78%
YoY
|
$162.8M
-11.21%
YoY
|
$183.3M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$144.7M
1.89%
YoY
|
$142.0M
-14.03%
YoY
|
$165.2M
8.68%
YoY
|
$152.0M
-47.48%
YoY
|
$289.4M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$64.43M
-167.82%
YoY
|
-$95.00M
1089.43%
YoY
|
-$7.987M
-99.74%
YoY
|
-$3.057B
116375.2%
YoY
|
-$2.625M
N/A
|
| Cash From Investing Activities |
-$80.26M
-66.14%
YoY
|
-$237.0M
36.87%
YoY
|
-$173.2M
-94.6%
YoY
|
-$3.209B
999.15%
YoY
|
-$292.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.268B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$487.1M
16.53%
YoY
|
-$418.0M
12.97%
YoY
|
-$370.0M
-111.82%
YoY
|
$3.131B
-3165.27%
YoY
|
-$102.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$662.5M
-0.82%
YoY
|
$668.0M
14.7%
YoY
|
$582.4M
257.78%
YoY
|
$162.8M
-11.21%
YoY
|
$183.3M
N/A
|
| Cash From Investing Activities |
-$80.26M
-66.14%
YoY
|
-$237.0M
36.87%
YoY
|
-$173.2M
-94.6%
YoY
|
-$3.209B
999.15%
YoY
|
-$292.0M
N/A
|
| Cash From Financing Activities |
-$487.1M
16.53%
YoY
|
-$418.0M
12.97%
YoY
|
-$370.0M
-111.82%
YoY
|
$3.131B
-3165.27%
YoY
|
-$102.1M
N/A
|
| Net Change In Cash |
$95.15M
631.92%
YoY
|
$13.00M
-66.89%
YoY
|
$39.26M
-53.26%
YoY
|
$84.00M
-139.85%
YoY
|
-$210.8M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$662.5M
-0.82%
YoY
|
$668.0M
14.7%
YoY
|
$582.4M
257.78%
YoY
|
$162.8M
-11.21%
YoY
|
$183.3M
N/A
|
| Capital Expenditures |
$144.7M
1.89%
YoY
|
$142.0M
-14.03%
YoY
|
$165.2M
8.68%
YoY
|
$152.0M
-47.48%
YoY
|
$289.4M
N/A
|
| Free Cash Flow |
$517.8M
-1.55%
YoY
|
$526.0M
26.06%
YoY
|
$417.2M
3757.34%
YoY
|
$10.82M
-110.2%
YoY
|
-$106.0M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.548M
-81.52%
YoY
|
-$67.89M
-408.58%
YoY
|
$48.09M
-50.87%
YoY
|
$81.98M
2084.41%
YoY
|
$35.43M
-365.66%
YoY
|
$22.00M
-110.41%
YoY
|
$97.89M
-341.55%
YoY
|
$3.753M
-280.69%
YoY
|
-$13.34M
N/A
|
-$211.3M
N/A
|
-$40.53M
N/A
|
-$2.077M
N/A
|
| Depreciation, Depletion And Amortization |
$57.49M
7.7%
YoY
|
$56.43M
9.06%
YoY
|
$57.31M
4.47%
YoY
|
$55.30M
-1.18%
YoY
|
$53.38M
-5.4%
YoY
|
$51.75M
-7.82%
YoY
|
$54.86M
-6.68%
YoY
|
$55.96M
-53.69%
YoY
|
$56.43M
N/A
|
$56.14M
N/A
|
$58.78M
N/A
|
$120.8M
N/A
|
| Cash From Operating Activities |
$174.9M
64.97%
YoY
|
$222.7M
15.37%
YoY
|
$188.6M
-7.37%
YoY
|
$145.2M
24.03%
YoY
|
$106.0M
-31.3%
YoY
|
$193.0M
32.32%
YoY
|
$203.6M
21.36%
YoY
|
$117.1M
-56.44%
YoY
|
$154.3M
N/A
|
$145.9M
N/A
|
$167.7M
N/A
|
$268.8M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.99M
-30.3%
YoY
|
$31.72M
-35.41%
YoY
|
$30.67M
-14.82%
YoY
|
$33.52M
10.67%
YoY
|
$48.77M
83.36%
YoY
|
$49.11M
-10.06%
YoY
|
$36.00M
-35.43%
YoY
|
$30.29M
-44.73%
YoY
|
$26.60M
N/A
|
$54.60M
N/A
|
$55.76M
N/A
|
$54.81M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.22M
-175.18%
YoY
|
$70.37M
-563.57%
YoY
|
$20.47M
-198.61%
YoY
|
-$11.50M
-78.98%
YoY
|
-$14.92M
241.37%
YoY
|
-$15.18M
531.45%
YoY
|
-$20.76M
378.21%
YoY
|
-$54.69M
4303.46%
YoY
|
-$4.370M
N/A
|
-$2.404M
N/A
|
-$4.341M
N/A
|
-$1.242M
N/A
|
| Cash From Investing Activities |
-$22.78M
-64.24%
YoY
|
$38.65M
-160.12%
YoY
|
-$10.20M
-82.04%
YoY
|
-$45.02M
-47.02%
YoY
|
-$63.69M
105.65%
YoY
|
-$64.29M
12.78%
YoY
|
-$56.76M
-5.55%
YoY
|
-$84.98M
51.61%
YoY
|
-$30.97M
N/A
|
-$57.00M
N/A
|
-$60.10M
N/A
|
-$56.05M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$206.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.268B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$87.70M
12.68%
YoY
|
-$150.9M
67.61%
YoY
|
-$127.4M
33.03%
YoY
|
-$131.0M
-24.31%
YoY
|
-$77.83M
31.53%
YoY
|
-$90.03M
-51.97%
YoY
|
-$95.78M
162.61%
YoY
|
-$173.0M
18.42%
YoY
|
-$59.17M
N/A
|
-$187.4M
N/A
|
-$36.47M
N/A
|
-$146.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$174.9M
64.97%
YoY
|
$222.7M
15.37%
YoY
|
$188.6M
-7.37%
YoY
|
$145.2M
24.03%
YoY
|
$106.0M
-31.3%
YoY
|
$193.0M
32.32%
YoY
|
$203.6M
21.36%
YoY
|
$117.1M
-56.44%
YoY
|
$154.3M
N/A
|
$145.9M
N/A
|
$167.7M
N/A
|
$268.8M
N/A
|
| Cash From Investing Activities |
-$22.78M
-64.24%
YoY
|
$38.65M
-160.12%
YoY
|
-$10.20M
-82.04%
YoY
|
-$45.02M
-47.02%
YoY
|
-$63.69M
105.65%
YoY
|
-$64.29M
12.78%
YoY
|
-$56.76M
-5.55%
YoY
|
-$84.98M
51.61%
YoY
|
-$30.97M
N/A
|
-$57.00M
N/A
|
-$60.10M
N/A
|
-$56.05M
N/A
|
| Cash From Financing Activities |
-$87.70M
12.68%
YoY
|
-$150.9M
67.61%
YoY
|
-$127.4M
33.03%
YoY
|
-$131.0M
-24.31%
YoY
|
-$77.83M
31.53%
YoY
|
-$90.03M
-51.97%
YoY
|
-$95.78M
162.61%
YoY
|
-$173.0M
18.42%
YoY
|
-$59.17M
N/A
|
-$187.4M
N/A
|
-$36.47M
N/A
|
-$146.1M
N/A
|
| Net Change In Cash |
$64.42M
-281.41%
YoY
|
$110.5M
185.24%
YoY
|
$50.95M
-0.13%
YoY
|
-$30.77M
-78.16%
YoY
|
-$35.51M
-155.33%
YoY
|
$38.73M
-139.31%
YoY
|
$51.02M
-28.31%
YoY
|
-$140.9M
-311.5%
YoY
|
$64.17M
N/A
|
-$98.53M
N/A
|
$71.17M
N/A
|
$66.63M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$174.9M
64.97%
YoY
|
$222.7M
15.37%
YoY
|
$188.6M
-7.37%
YoY
|
$145.2M
24.03%
YoY
|
$106.0M
-31.3%
YoY
|
$193.0M
32.32%
YoY
|
$203.6M
21.36%
YoY
|
$117.1M
-56.44%
YoY
|
$154.3M
N/A
|
$145.9M
N/A
|
$167.7M
N/A
|
$268.8M
N/A
|
| Capital Expenditures |
$33.99M
-30.3%
YoY
|
$31.72M
-35.41%
YoY
|
$30.67M
-14.82%
YoY
|
$33.52M
10.67%
YoY
|
$48.77M
83.36%
YoY
|
$49.11M
-10.06%
YoY
|
$36.00M
-35.43%
YoY
|
$30.29M
-44.73%
YoY
|
$26.60M
N/A
|
$54.60M
N/A
|
$55.76M
N/A
|
$54.81M
N/A
|
| Free Cash Flow |
$140.9M
146.14%
YoY
|
$191.0M
32.7%
YoY
|
$157.9M
-5.77%
YoY
|
$111.7M
28.69%
YoY
|
$57.24M
-55.18%
YoY
|
$143.9M
57.66%
YoY
|
$167.6M
49.63%
YoY
|
$86.79M
-59.44%
YoY
|
$127.7M
N/A
|
$91.30M
N/A
|
$112.0M
N/A
|
$214.0M
N/A
|
Loading...