|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$106.2M
22.17%
YoY
|
-$86.92M
13.76%
YoY
|
-$76.41M
30.03%
YoY
|
-$58.76M
66.7%
YoY
|
-$35.25M
58.75%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100M
-8.33%
YoY
|
$1.200M
-7.69%
YoY
|
$1.300M
8.33%
YoY
|
$1.200M
50.0%
YoY
|
$800.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$84.70M
6.13%
YoY
|
-$79.81M
24.99%
YoY
|
-$63.85M
16.93%
YoY
|
-$54.60M
68.47%
YoY
|
-$32.41M
33.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$447.0K
-64.33%
YoY
|
$1.253M
76.73%
YoY
|
$709.0K
-35.19%
YoY
|
$1.094M
-48.52%
YoY
|
$2.125M
175.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$36.04M
-48.57%
YoY
|
$70.07M
-161.87%
YoY
|
-$113.3M
69.61%
YoY
|
-$66.78M
N/A
|
N/A
|
| Cash From Investing Activities |
$35.60M
-48.28%
YoY
|
$68.82M
-160.39%
YoY
|
-$114.0M
67.92%
YoY
|
-$67.87M
3093.84%
YoY
|
-$2.125M
175.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$46.52M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$86.65M
10.11%
YoY
|
$78.70M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$77.16M
4737.3%
YoY
|
$1.595M
-98.36%
YoY
|
$97.29M
1.74%
YoY
|
$95.63M
-42.48%
YoY
|
$166.3M
1556.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$84.70M
6.13%
YoY
|
-$79.81M
24.99%
YoY
|
-$63.85M
16.93%
YoY
|
-$54.60M
68.47%
YoY
|
-$32.41M
33.26%
YoY
|
| Cash From Investing Activities |
$35.60M
-48.28%
YoY
|
$68.82M
-160.39%
YoY
|
-$114.0M
67.92%
YoY
|
-$67.87M
3093.84%
YoY
|
-$2.125M
175.62%
YoY
|
| Cash From Financing Activities |
$77.16M
4737.3%
YoY
|
$1.595M
-98.36%
YoY
|
$97.29M
1.74%
YoY
|
$95.63M
-42.48%
YoY
|
$166.3M
1556.63%
YoY
|
| Net Change In Cash |
$28.05M
-398.75%
YoY
|
-$9.389M
-88.34%
YoY
|
-$80.52M
199.99%
YoY
|
-$26.84M
-120.38%
YoY
|
$131.7M
-974.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$84.70M
6.13%
YoY
|
-$79.81M
24.99%
YoY
|
-$63.85M
16.93%
YoY
|
-$54.60M
68.47%
YoY
|
-$32.41M
33.26%
YoY
|
| Capital Expenditures |
$447.0K
-64.33%
YoY
|
$1.253M
76.73%
YoY
|
$709.0K
-35.19%
YoY
|
$1.094M
-48.52%
YoY
|
$2.125M
175.62%
YoY
|
| Free Cash Flow |
-$85.15M
5.04%
YoY
|
-$81.06M
25.56%
YoY
|
-$64.56M
15.91%
YoY
|
-$55.70M
61.27%
YoY
|
-$34.54M
37.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.69M
22.57%
YoY
|
-$25.56M
-1.06%
YoY
|
-$26.13M
24.18%
YoY
|
-$27.02M
32.86%
YoY
|
-$27.48M
39.47%
YoY
|
-$25.83M
16.73%
YoY
|
-$21.04M
13.67%
YoY
|
-$20.34M
11.14%
YoY
|
-$19.71M
12.82%
YoY
|
-$22.13M
33.65%
YoY
|
-$18.51M
16.42%
YoY
|
-$18.30M
35.87%
YoY
|
-$17.47M
36.08%
YoY
|
-$16.56M
42.33%
YoY
|
-$15.90M
79.92%
YoY
|
-$13.47M
52.15%
YoY
|
-$12.84M
116.55%
YoY
|
-$11.63M
137.09%
YoY
|
-$8.838M
143.4%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
0.0%
YoY
|
$272.0K
-6.53%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$291.0K
-10.46%
YoY
|
$300.0K
-25.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$325.0K
0.62%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$323.0K
40.43%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
50.0%
YoY
|
$300.0K
50.0%
YoY
|
$230.0K
1.77%
YoY
|
$200.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$29.89M
27.99%
YoY
|
-$20.47M
-14.54%
YoY
|
-$20.14M
31.89%
YoY
|
-$20.77M
28.81%
YoY
|
-$23.36M
-4.49%
YoY
|
-$23.95M
37.76%
YoY
|
-$15.27M
-0.82%
YoY
|
-$16.13M
10.13%
YoY
|
-$24.45M
48.99%
YoY
|
-$17.39M
-3.48%
YoY
|
-$15.40M
43.12%
YoY
|
-$14.65M
37.8%
YoY
|
-$16.41M
7.97%
YoY
|
-$18.01M
49.04%
YoY
|
-$10.76M
23.82%
YoY
|
-$10.63M
-8.65%
YoY
|
-$15.20M
195.89%
YoY
|
-$12.09M
221.69%
YoY
|
-$8.690M
31.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$102.0K
-45.45%
YoY
|
$176.0K
-41.14%
YoY
|
$45.00K
-86.8%
YoY
|
$39.00K
-92.57%
YoY
|
$187.0K
112.5%
YoY
|
$299.0K
-6.27%
YoY
|
$341.0K
278.89%
YoY
|
$525.0K
172.02%
YoY
|
$88.00K
-19.27%
YoY
|
$319.0K
-10.89%
YoY
|
$90.00K
-242.86%
YoY
|
$193.0K
-360.81%
YoY
|
$109.0K
-81.8%
YoY
|
$358.0K
-143.71%
YoY
|
-$63.00K
-89.01%
YoY
|
-$74.00K
-89.9%
YoY
|
$599.0K
743.66%
YoY
|
-$819.0K
520.45%
YoY
|
-$573.0K
467.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$30.00M
0.02%
YoY
|
-$43.97M
-529.85%
YoY
|
$20.02M
-1.72%
YoY
|
$30.00M
216.32%
YoY
|
$29.99M
-133.4%
YoY
|
$10.23M
-52.9%
YoY
|
$20.37M
-5.71%
YoY
|
$9.484M
-114.2%
YoY
|
-$89.80M
443.67%
YoY
|
$21.72M
20.61%
YoY
|
$21.60M
-149.81%
YoY
|
-$66.77M
168.16%
YoY
|
-$16.52M
N/A
|
$18.01M
N/A
|
-$43.37M
N/A
|
-$24.90M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$54.90M
84.14%
YoY
|
$29.82M
0.43%
YoY
|
-$44.02M
-545.13%
YoY
|
$19.98M
0.69%
YoY
|
$29.81M
217.29%
YoY
|
$29.70M
-132.95%
YoY
|
$9.889M
-54.28%
YoY
|
$19.84M
-7.32%
YoY
|
$9.396M
-114.05%
YoY
|
-$90.12M
434.03%
YoY
|
$21.63M
20.53%
YoY
|
$21.41M
-149.28%
YoY
|
-$66.88M
162.29%
YoY
|
-$16.88M
1960.56%
YoY
|
$17.95M
-3231.94%
YoY
|
-$43.44M
5826.47%
YoY
|
-$25.50M
35812.68%
YoY
|
-$819.0K
520.45%
YoY
|
-$573.0K
467.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$300.0K
212.5%
YoY
|
$2.767M
409.58%
YoY
|
$4.363M
509.36%
YoY
|
$69.93M
84151.81%
YoY
|
$96.00K
-62.06%
YoY
|
$543.0K
-99.42%
YoY
|
$716.0K
-56.07%
YoY
|
$83.00K
-96.65%
YoY
|
$253.0K
25.87%
YoY
|
$92.98M
-2.33%
YoY
|
$1.630M
1467.31%
YoY
|
$2.478M
701.94%
YoY
|
$201.0K
1082.35%
YoY
|
$95.20M
18.79%
YoY
|
$104.0K
-109.32%
YoY
|
$309.0K
-99.65%
YoY
|
$17.00K
-99.98%
YoY
|
$80.14M
1461.31%
YoY
|
-$1.116M
-123.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$29.89M
27.99%
YoY
|
-$20.47M
-14.54%
YoY
|
-$20.14M
31.89%
YoY
|
-$20.77M
28.81%
YoY
|
-$23.36M
-4.49%
YoY
|
-$23.95M
37.76%
YoY
|
-$15.27M
-0.82%
YoY
|
-$16.13M
10.13%
YoY
|
-$24.45M
48.99%
YoY
|
-$17.39M
-3.48%
YoY
|
-$15.40M
43.12%
YoY
|
-$14.65M
37.8%
YoY
|
-$16.41M
7.97%
YoY
|
-$18.01M
49.04%
YoY
|
-$10.76M
23.82%
YoY
|
-$10.63M
-8.65%
YoY
|
-$15.20M
195.89%
YoY
|
-$12.09M
221.69%
YoY
|
-$8.690M
31.43%
YoY
|
| Cash From Investing Activities |
$54.90M
84.14%
YoY
|
$29.82M
0.43%
YoY
|
-$44.02M
-545.13%
YoY
|
$19.98M
0.69%
YoY
|
$29.81M
217.29%
YoY
|
$29.70M
-132.95%
YoY
|
$9.889M
-54.28%
YoY
|
$19.84M
-7.32%
YoY
|
$9.396M
-114.05%
YoY
|
-$90.12M
434.03%
YoY
|
$21.63M
20.53%
YoY
|
$21.41M
-149.28%
YoY
|
-$66.88M
162.29%
YoY
|
-$16.88M
1960.56%
YoY
|
$17.95M
-3231.94%
YoY
|
-$43.44M
5826.47%
YoY
|
-$25.50M
35812.68%
YoY
|
-$819.0K
520.45%
YoY
|
-$573.0K
467.33%
YoY
|
| Cash From Financing Activities |
$300.0K
212.5%
YoY
|
$2.767M
409.58%
YoY
|
$4.363M
509.36%
YoY
|
$69.93M
84151.81%
YoY
|
$96.00K
-62.06%
YoY
|
$543.0K
-99.42%
YoY
|
$716.0K
-56.07%
YoY
|
$83.00K
-96.65%
YoY
|
$253.0K
25.87%
YoY
|
$92.98M
-2.33%
YoY
|
$1.630M
1467.31%
YoY
|
$2.478M
701.94%
YoY
|
$201.0K
1082.35%
YoY
|
$95.20M
18.79%
YoY
|
$104.0K
-109.32%
YoY
|
$309.0K
-99.65%
YoY
|
$17.00K
-99.98%
YoY
|
$80.14M
1461.31%
YoY
|
-$1.116M
-123.25%
YoY
|
| Net Change In Cash |
$25.31M
286.1%
YoY
|
$12.12M
92.84%
YoY
|
-$59.80M
1181.06%
YoY
|
$69.13M
1721.18%
YoY
|
$6.554M
-144.27%
YoY
|
$6.286M
-143.26%
YoY
|
-$4.668M
-159.39%
YoY
|
$3.796M
-58.92%
YoY
|
-$14.80M
-82.18%
YoY
|
-$14.53M
-124.09%
YoY
|
$7.860M
7.82%
YoY
|
$9.240M
-117.19%
YoY
|
-$83.09M
104.25%
YoY
|
$60.31M
-10.3%
YoY
|
$7.290M
-170.24%
YoY
|
-$53.76M
-171.81%
YoY
|
-$40.68M
-149.44%
YoY
|
$67.24M
5304.9%
YoY
|
-$10.38M
442.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.89M
27.99%
YoY
|
-$20.47M
-14.54%
YoY
|
-$20.14M
31.89%
YoY
|
-$20.77M
28.81%
YoY
|
-$23.36M
-4.49%
YoY
|
-$23.95M
37.76%
YoY
|
-$15.27M
-0.82%
YoY
|
-$16.13M
10.13%
YoY
|
-$24.45M
48.99%
YoY
|
-$17.39M
-3.48%
YoY
|
-$15.40M
43.12%
YoY
|
-$14.65M
37.8%
YoY
|
-$16.41M
7.97%
YoY
|
-$18.01M
49.04%
YoY
|
-$10.76M
23.82%
YoY
|
-$10.63M
-8.65%
YoY
|
-$15.20M
195.89%
YoY
|
-$12.09M
221.69%
YoY
|
-$8.690M
31.43%
YoY
|
| Capital Expenditures |
$102.0K
-45.45%
YoY
|
$176.0K
-41.14%
YoY
|
$45.00K
-86.8%
YoY
|
$39.00K
-92.57%
YoY
|
$187.0K
112.5%
YoY
|
$299.0K
-6.27%
YoY
|
$341.0K
278.89%
YoY
|
$525.0K
172.02%
YoY
|
$88.00K
-19.27%
YoY
|
$319.0K
-10.89%
YoY
|
$90.00K
-242.86%
YoY
|
$193.0K
-360.81%
YoY
|
$109.0K
-81.8%
YoY
|
$358.0K
-143.71%
YoY
|
-$63.00K
-89.01%
YoY
|
-$74.00K
-89.9%
YoY
|
$599.0K
743.66%
YoY
|
-$819.0K
520.45%
YoY
|
-$573.0K
467.33%
YoY
|
| Free Cash Flow |
-$30.00M
27.41%
YoY
|
-$20.65M
-14.87%
YoY
|
-$20.19M
29.3%
YoY
|
-$20.81M
24.98%
YoY
|
-$23.54M
-4.07%
YoY
|
-$24.25M
36.96%
YoY
|
-$15.61M
0.8%
YoY
|
-$16.65M
12.23%
YoY
|
-$24.54M
48.54%
YoY
|
-$17.71M
-3.62%
YoY
|
-$15.49M
44.81%
YoY
|
-$14.84M
40.59%
YoY
|
-$16.52M
4.57%
YoY
|
-$18.37M
63.05%
YoY
|
-$10.70M
31.79%
YoY
|
-$10.55M
-3.18%
YoY
|
-$15.80M
203.36%
YoY
|
-$11.27M
210.81%
YoY
|
-$8.117M
24.67%
YoY
|
Loading...