|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
-100.0%
YoY
|
$6.700K
N/A
|
$13.20K
-96.94%
YoY
|
$431.3K
516.16%
YoY
|
$473.4K
330.34%
YoY
|
$70.00K
-90.67%
YoY
|
$110.0K
-89.22%
YoY
|
$750.0K
251.43%
YoY
|
$1.020M
N/A
|
| Cash & Equivalents |
N/A
N/A
|
$6.700K
N/A
|
$13.19K
-96.94%
YoY
|
$431.3K
516.15%
YoY
|
$473.4K
330.34%
YoY
|
$70.00K
-90.67%
YoY
|
$110.0K
-89.22%
YoY
|
$750.0K
251.43%
YoY
|
$1.020M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$309.2K
N/A
|
$37.65K
-92.16%
YoY
|
$480.3K
17.14%
YoY
|
$3.039M
744.27%
YoY
|
$410.0K
13.89%
YoY
|
$360.0K
20.0%
YoY
|
$360.0K
N/A
|
$300.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
$25.55K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$4.888K
-99.21%
YoY
|
N/A
|
$620.2K
1504.45%
YoY
|
$38.66K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
N/A
|
$12.80K
N/A
|
$12.92K
-96.46%
YoY
|
$364.8K
30.29%
YoY
|
$713.0K
73.89%
YoY
|
$280.0K
460.0%
YoY
|
$410.0K
-14.58%
YoY
|
$50.00K
N/A
|
$480.0K
N/A
|
| Other Receivables |
N/A
|
$72.00K
N/A
|
$793.9K
-78.86%
YoY
|
$3.756M
20.77%
YoY
|
$1.683M
-42.37%
YoY
|
$3.110M
100.65%
YoY
|
$2.920M
63.13%
YoY
|
$1.550M
N/A
|
$1.790M
N/A
|
| Total Short-Term Assets |
$31.62K
-99.14%
YoY
|
$400.6K
N/A
|
$3.697M
-44.45%
YoY
|
$6.654M
71.94%
YoY
|
$5.908M
55.49%
YoY
|
$3.870M
42.8%
YoY
|
$3.800M
5.85%
YoY
|
$2.710M
N/A
|
$3.590M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$140.9K
N/A
|
$10.07K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$2.881M
N/A
|
$2.631M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
N/A
|
N/A
|
$1.999M
2813.73%
YoY
|
$68.62K
-96.53%
YoY
|
$16.75K
-99.07%
YoY
|
$1.980M
35.62%
YoY
|
$1.810M
56.03%
YoY
|
$1.460M
N/A
|
$1.160M
N/A
|
| Total Long-Term Assets |
$0.00
-100.0%
YoY
|
$17.75M
N/A
|
$2.631M
1155.78%
YoY
|
$209.5K
-90.16%
YoY
|
$26.81K
-98.65%
YoY
|
$2.130M
21.71%
YoY
|
$1.990M
30.07%
YoY
|
$1.750M
N/A
|
$1.530M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$31.62K
-99.14%
YoY
|
$400.6K
N/A
|
$3.697M
-44.45%
YoY
|
$6.654M
71.94%
YoY
|
$5.908M
55.49%
YoY
|
$3.870M
42.8%
YoY
|
$3.800M
5.85%
YoY
|
$2.710M
N/A
|
$3.590M
N/A
|
| Total Long-Term Assets |
$0.00
|
$17.75M
|
$26.81K
|
$2.130M
|
$1.990M
|
$1.750M
|
$1.530M
|
||
| Total Assets |
$31.62K
-99.5%
YoY
|
$18.15M
N/A
|
$6.328M
-7.81%
YoY
|
$6.864M
14.39%
YoY
|
$5.935M
2.51%
YoY
|
$6.000M
34.53%
YoY
|
$5.790M
13.09%
YoY
|
$4.460M
N/A
|
$5.120M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
$244.3K
-5.28%
YoY
|
$257.9K
N/A
|
$177.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$233.6K
N/A
|
$180.5K
-17.99%
YoY
|
$220.1K
1000.5%
YoY
|
$10.11K
-66.3%
YoY
|
$20.00K
-33.33%
YoY
|
$30.00K
-86.96%
YoY
|
$30.00K
N/A
|
$230.0K
N/A
|
| Deferred Revenue |
N/A
N/A
|
N/A
|
$11.39K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$750.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$323.3K
-90.16%
YoY
|
$2.104M
N/A
|
$3.287M
532.0%
YoY
|
$520.1K
-11.85%
YoY
|
$312.8K
-30.49%
YoY
|
$590.0K
43.9%
YoY
|
$450.0K
-54.08%
YoY
|
$410.0K
N/A
|
$980.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$161.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$161.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$323.3K
-90.16%
YoY
|
$2.104M
N/A
|
$3.287M
532.0%
YoY
|
$520.1K
-11.85%
YoY
|
$312.8K
-30.49%
YoY
|
$590.0K
43.9%
YoY
|
$450.0K
-54.08%
YoY
|
$410.0K
N/A
|
$980.0K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$161.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$323.3K
-90.16%
YoY
|
$2.203M
N/A
|
$3.287M
382.6%
YoY
|
$681.1K
9.85%
YoY
|
$312.8K
-33.45%
YoY
|
$620.0K
37.78%
YoY
|
$470.0K
-54.37%
YoY
|
$450.0K
N/A
|
$1.030M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$25.42M
686.06%
YoY
|
N/A
|
-$3.234M
-188.77%
YoY
|
$3.643M
-22.14%
YoY
|
N/A
|
$4.679M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$25.20M
298.54%
YoY
|
N/A
|
$6.324M
145.44%
YoY
|
$2.576M
247.99%
YoY
|
N/A
|
$740.4K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$291.7K
-109.59%
YoY
|
$15.95M
N/A
|
$3.041M
-50.82%
YoY
|
$6.183M
14.92%
YoY
|
$5.622M
5.69%
YoY
|
$5.380M
34.16%
YoY
|
$5.320M
30.07%
YoY
|
$4.010M
-25.71%
YoY
|
$4.090M
N/A
|
| Total Liabilities & Shareholders Equity |
$31.62K
-99.5%
YoY
|
$18.15M
N/A
|
$6.328M
-7.81%
YoY
|
$6.864M
14.39%
YoY
|
$5.935M
2.51%
YoY
|
$6.000M
34.53%
YoY
|
$5.790M
13.09%
YoY
|
$4.460M
N/A
|
$5.120M
N/A
|
Loading...