|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.73M
230.53%
YoY
|
-$6.877M
563.95%
YoY
|
-$1.036M
-176.72%
YoY
|
$1.350M
-29.32%
YoY
|
$1.910M
10.4%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$63.93K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.314M
39.81%
YoY
|
-$1.655M
66.08%
YoY
|
-$996.6K
-185.91%
YoY
|
$1.160M
-10.77%
YoY
|
$1.300M
-45.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
N/A
|
$2.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.759M
-24.68%
YoY
|
-$2.336M
71.74%
YoY
|
-$1.360M
-347.27%
YoY
|
$550.0K
-125.0%
YoY
|
| Cash From Investing Activities |
-$187.1K
-89.36%
YoY
|
-$1.759M
-24.68%
YoY
|
-$2.336M
71.74%
YoY
|
-$1.360M
-347.27%
YoY
|
$550.0K
-125.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.135M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.00K
-68.18%
YoY
|
$220.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.600M
-5.45%
YoY
|
$2.750M
-29.8%
YoY
|
$3.917M
-933.5%
YoY
|
-$470.0K
-64.39%
YoY
|
-$1.320M
528.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.314M
39.81%
YoY
|
-$1.655M
66.08%
YoY
|
-$996.6K
-185.91%
YoY
|
$1.160M
-10.77%
YoY
|
$1.300M
-45.38%
YoY
|
| Cash From Investing Activities |
-$187.1K
-89.36%
YoY
|
-$1.759M
-24.68%
YoY
|
-$2.336M
71.74%
YoY
|
-$1.360M
-347.27%
YoY
|
$550.0K
-125.0%
YoY
|
| Cash From Financing Activities |
$2.600M
-5.45%
YoY
|
$2.750M
-29.8%
YoY
|
$3.917M
-933.5%
YoY
|
-$470.0K
-64.39%
YoY
|
-$1.320M
528.57%
YoY
|
| Net Change In Cash |
-$8.166K
-98.68%
YoY
|
-$618.1K
-209.49%
YoY
|
$564.5K
-184.26%
YoY
|
-$670.0K
-226.42%
YoY
|
$530.0K
-1866.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.314M
39.81%
YoY
|
-$1.655M
66.08%
YoY
|
-$996.6K
-185.91%
YoY
|
$1.160M
-10.77%
YoY
|
$1.300M
-45.38%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$3.635M
622.11%
YoY
|
-$6.373M
400.02%
YoY
|
-$1.275M
-194.42%
YoY
|
$238.9K
-81.77%
YoY
|
$1.350M
-29.32%
YoY
|
$1.310M
-40.72%
YoY
|
$1.910M
10.4%
YoY
|
$2.210M
130.21%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$82.90K
N/A
|
N/A
|
-$1.451M
-1419.31%
YoY
|
$454.7K
-56.7%
YoY
|
$110.0K
-147.83%
YoY
|
$1.050M
-31.37%
YoY
|
-$230.0K
-125.0%
YoY
|
$1.530M
4.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$179.1K
N/A
|
N/A
|
-$921.4K
-9313.6%
YoY
|
-$1.414M
3.23%
YoY
|
$10.00K
-96.97%
YoY
|
-$1.370M
-722.73%
YoY
|
$330.0K
-137.5%
YoY
|
$220.0K
-116.67%
YoY
|
| Cash From Investing Activities |
N/A
|
-$179.1K
N/A
|
N/A
|
-$921.4K
-9313.6%
YoY
|
-$1.414M
3.23%
YoY
|
$10.00K
-96.97%
YoY
|
-$1.370M
-722.73%
YoY
|
$330.0K
-137.5%
YoY
|
$220.0K
-116.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00K
-81.82%
YoY
|
$30.00K
N/A
|
$220.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$250.0K
N/A
|
N/A
|
$4.463M
-3075.31%
YoY
|
-$545.5K
70.47%
YoY
|
-$150.0K
-60.53%
YoY
|
-$320.0K
-65.96%
YoY
|
-$380.0K
850.0%
YoY
|
-$940.0K
452.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$82.90K
N/A
|
N/A
|
-$1.451M
-1419.31%
YoY
|
$454.7K
-56.7%
YoY
|
$110.0K
-147.83%
YoY
|
$1.050M
-31.37%
YoY
|
-$230.0K
-125.0%
YoY
|
$1.530M
4.79%
YoY
|
| Cash From Investing Activities |
N/A
|
-$179.1K
N/A
|
N/A
|
-$921.4K
-9313.6%
YoY
|
-$1.414M
3.23%
YoY
|
$10.00K
-96.97%
YoY
|
-$1.370M
-722.73%
YoY
|
$330.0K
-137.5%
YoY
|
$220.0K
-116.67%
YoY
|
| Cash From Financing Activities |
N/A
|
$250.0K
N/A
|
N/A
|
$4.463M
-3075.31%
YoY
|
-$545.5K
70.47%
YoY
|
-$150.0K
-60.53%
YoY
|
-$320.0K
-65.96%
YoY
|
-$380.0K
850.0%
YoY
|
-$940.0K
452.94%
YoY
|
| Net Change In Cash |
N/A
|
-$12.00K
N/A
|
N/A
|
$2.090M
-7067.87%
YoY
|
-$1.505M
135.18%
YoY
|
-$30.00K
-89.29%
YoY
|
-$640.0K
-179.01%
YoY
|
-$280.0K
1.326996792143447e+17%
YoY
|
$810.0K
-2800.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$82.90K
N/A
|
N/A
|
-$1.451M
-1419.31%
YoY
|
$454.7K
-56.7%
YoY
|
$110.0K
-147.83%
YoY
|
$1.050M
-31.37%
YoY
|
-$230.0K
-125.0%
YoY
|
$1.530M
4.79%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...