|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Net loss | |||
| Net loss from discontinued operations | |||
| Net loss from continuing operations | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Deferred tax benefit | |||
| Amortization of intangible assets | |||
| Allowance for credit losses | |||
| Impairment loss on Goodwill | |||
| Impairment loss on Intangible assets | |||
| Amortization of Right-of-use assets | |||
| Interest on Lease liabilities | |||
| Shares-based compensation | |||
| Warrants expenses | |||
| Gain on disposal in subsidiaries | |||
| Changes in assets and liabilities: | |||
| Accounts receivable | |||
| Contract assets | |||
| Amounts due from related parties | |||
| Prepaid expenses and other assets | |||
| Income tax receivable | |||
| Deferred offering cost | |||
| Leases | |||
| Deferred tax assets | |||
| Amounts due to related parties | |||
| Income tax payable | |||
| Other payables and accrued liabilities | |||
| Net cash used in operating activities | |||
| Cash flows from investing activities: | |||
| Loan to third parties | |||
| Loan & interest repayment from third parties | |||
| Loan & interest repayment from related parties | |||
| Prepaid deposit for acquisition of subsidiary | |||
| Deposit for long term investment | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities: | |||
| Advisor cost for private placement | |||
| Deferred offering cost | |||
| Proceeds from IPO | |||
| Deposit received from private placement | |||
| Cash received from private placement | |||
| Net cash provided by financing activities | |||
| Net cash (used in) provided by operating activities from discontinued operations | |||
| Net cash received (used) in discontinued operations | |||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | |||
| Net change in cash and cash equivalents and restricted cash | |||
| Cash and cash equivalents and restricted cash, beginning of the year | |||
| Cash and cash equivalents and restricted cash, end of the year | |||
| Reconciliation to amounts on consolidated balance sheets of the continuing operations: | |||
| Cash and cash equivalents | |||
| Restricted cash | |||
| Total cash and cash equivalents, and restricted cash shown in the statement of cash flows | |||
| Reconciliation to amounts on consolidated balance sheets of the discontinued operations: | |||
| Cash and cash equivalents | |||
| Total cash and cash equivalents, and restricted cash shown in the statement of cash flows | |||
| Supplemental cash flow information | |||
| Cash paid for income taxes |
Loading...