Financial Snapshot

Revenue
$153.0K
TTM
Gross Margin
188.12%
TTM
Net Earnings
-$26.77M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
0.44%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$39.77M
Q3 2024
Cash
Q3 2024
P/E
-1.068
Nov 29, 2024 EST
Free Cash Flow
-$3.171M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $56.00K $71.00K $100.4K $114.9K $822.0K $39.27K $0.00 $0.00 $183.0K $2.700M $3.300M $3.400M $3.200M $2.400M $2.800M $1.600M $1.800M $2.500M $1.900M $1.100M $3.100M $2.500M $5.800M $81.50M $161.0M $133.8M $82.30M $44.20M $16.40M $11.00M $11.10M $8.300M $9.100M $2.800M $500.0K $1.600M
YoY Change -21.13% -29.29% -12.63% -86.02% 1993.18% -100.0% -18.18% -2.94% 6.25% 33.33% -14.29% 75.0% -11.11% -28.0% 31.58% 72.73% -64.52% 24.0% -56.9% -92.88% -49.38% 20.33% 62.58% 86.2% 169.51% 49.09% -0.9% 33.73% -8.79% 225.0% 460.0% -68.75% 300.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $56.00K $71.00K $100.4K $114.9K $822.0K $39.27K $0.00 $0.00 $183.0K $2.700M $3.300M $3.400M $3.200M $2.400M $2.800M $1.600M $1.800M $2.500M $1.900M $1.100M $3.100M $2.500M $5.800M $81.50M $161.0M $133.8M $82.30M $44.20M $16.40M $11.00M $11.10M $8.300M $9.100M $2.800M $500.0K $1.600M
Cost Of Revenue $193.0K $88.00K $124.4K $81.45K $177.1K $170.3K $0.00 $171.0K $490.4K $909.2K $1.500M $1.800M $2.100M $1.700M $1.500M $1.800M $1.200M $1.100M $3.700M $1.500M $600.0K $1.500M $1.200M $2.000M $158.0M $101.6M $86.40M $71.80M $30.10M $13.70M $10.60M $7.500M $7.700M $8.300M $2.900M $600.0K $1.100M
Gross Profit -$137.0K -$17.00K -$23.95K $33.47K $644.9K -$131.0K $0.00 $12.03K $665.4K $1.408M $1.200M $1.600M $1.300M $1.500M $900.0K $1.100M $500.0K $700.0K -$1.100M $400.0K $500.0K $1.600M $1.300M $3.800M -$76.50M $59.40M $47.50M $10.40M $14.10M $2.700M $400.0K $3.600M $600.0K $700.0K -$100.0K -$100.0K $500.0K
Gross Profit Margin -244.64% -23.94% -23.85% 29.12% 78.46% -333.56% 6.57% 44.44% 48.48% 38.24% 46.88% 37.5% 39.29% 31.25% 38.89% -44.0% 21.05% 45.45% 51.61% 52.0% 65.52% -93.87% 36.89% 35.5% 12.64% 31.9% 16.46% 3.64% 32.43% 7.23% 7.69% -3.57% -20.0% 31.25%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $1.873M $2.636M $2.795M $1.577M $1.259M $3.590M $5.803M $3.522M $2.982M $13.40M $13.10M $9.800M $14.60M $8.200M $8.200M $5.200M $5.900M $6.900M $7.200M $7.600M $10.00M $20.90M $22.20M $74.40M $45.00M $18.50M $26.40M $12.80M $6.300M $6.400M $5.300M $2.500M $2.200M $1.000M $1.400M $600.0K
YoY Change -28.95% -5.69% 77.22% 25.25% -64.92% -38.14% 64.76% 18.13% 2.29% 33.67% -32.88% 78.05% 0.0% 57.69% -11.86% -14.49% -4.17% -5.26% -24.0% -52.15% -5.86% -70.16% 65.33% 143.24% -29.92% 106.25% 103.17% -1.56% 20.75% 112.0% 13.64% 120.0% -28.57% 133.33% 500.0%
% of Gross Profit 4712.4% 195.27% 24786.2% 1116.67% 818.75% 753.85% 973.33% 911.11% 745.45% 1040.0% 842.86% 1800.0% 1520.0% 625.0% 1607.69% 584.21% 75.76% 38.95% 253.85% 90.78% 233.33% 1600.0% 147.22% 416.67% 314.29% 120.0%
Research & Development $750.0K $850.0K $610.7K $237.5K $172.4K $494.6K $102.7K $34.21K $1.300M $1.300M $1.700M $2.300M $1.900M $1.500M $1.000M $1.500M $2.500M $2.100M $4.000M $10.70M $500.0K $100.0K $2.800M $1.400M $6.000M $5.200M $2.000M $2.300M $2.800M $2.000M $2.500M $1.900M $500.0K $800.0K $100.0K
YoY Change -11.76% 39.18% 157.2% 37.75% -65.15% 381.73% 200.15% 0.0% -23.53% -26.09% 21.05% 26.67% 50.0% -33.33% -40.0% 19.05% -47.5% -62.62% 2040.0% 400.0% -96.43% 100.0% -76.67% 15.38% 160.0% -13.04% -17.86% 40.0% -20.0% 31.58% 280.0% -37.5% 700.0% 0.0%
% of Gross Profit 709.44% 26.73% 108.33% 81.25% 130.77% 153.33% 211.11% 136.36% 200.0% 214.29% 525.0% 800.0% 668.75% 38.46% 2.63% 2.36% 12.63% 50.0% 14.18% 85.19% 700.0% 55.56% 416.67% 271.43% 20.0%
Depreciation & Amortization $105.0K $78.00K $14.77K $740.00 $0.00 $950.00 $7.010K $30.00K $160.0K $180.0K $190.0K $140.0K $80.00K $40.00K $30.00K $70.00K $420.0K $570.0K $970.0K $5.870M $7.620M $6.850M $12.99M $8.360M $4.800M $4.250M $3.170M $1.560M $1.120M $930.0K $900.0K $460.0K $170.0K $70.00K $20.00K
YoY Change 34.62% 428.1% 1895.95% -100.0% -86.45% -76.63% -81.25% -11.11% -5.26% 35.71% 75.0% 100.0% 33.33% -57.14% -83.33% -26.32% -41.24% -83.48% -22.97% 11.24% -47.27% 55.38% 74.17% 12.94% 34.07% 103.21% 39.29% 20.43% 3.33% 95.65% 170.59% 142.86% 250.0%
% of Gross Profit 2.21% 7.9% 1.05% 2.13% 13.33% 11.25% 14.62% 9.33% 8.89% 3.64% 6.0% 10.0% 142.5% 194.0% 366.88% 586.15% 180.26% 14.07% 10.11% 40.87% 22.48% 57.78% 280.0% 25.83% 150.0% 65.71% 4.0%
Operating Expenses $2.623M $3.486M $3.406M $1.815M $1.432M $4.085M $5.906M $3.557M $3.378M $14.70M $14.40M $11.50M $16.90M $10.10M $9.800M $6.200M $7.300M $9.300M $9.300M $11.50M $20.10M $21.40M $22.30M $77.30M $46.40M $24.50M $31.70M $14.80M $8.600M $9.200M $7.300M $5.100M $4.100M $1.500M $2.200M $700.0K
YoY Change -24.76% 2.35% 87.68% 26.75% -64.95% -30.84% 66.06% 5.3% 2.08% 25.22% -31.95% 67.33% 3.06% 58.06% -15.07% -21.51% 0.0% -19.13% -42.79% -6.07% -4.04% -71.15% 66.59% 89.39% -22.71% 114.19% 72.09% -6.52% 26.03% 43.14% 24.39% 173.33% -31.82% 214.29% 250.0%
Operating Profit -$2.760M -$3.503M -$3.430M -$1.781M -$786.8K -$4.216M -$3.557M -$3.365M -$13.50M -$12.80M -$10.20M -$15.40M -$9.200M -$8.700M -$5.700M -$6.600M -$10.40M -$8.900M -$11.00M -$18.50M -$20.10M -$18.50M -$153.8M $13.00M $23.00M -$21.30M -$700.0K -$5.900M -$8.800M -$3.700M -$4.500M -$3.400M -$1.600M -$2.300M -$200.0K
YoY Change -21.21% 2.13% 92.56% 126.39% -81.34% 5.68% 5.47% 25.49% -33.77% 67.39% 5.75% 52.63% -13.64% -36.54% 16.85% -19.09% -40.54% -7.96% 8.65% -87.97% -1283.08% -43.48% -207.98% 2942.86% -88.14% -32.95% 137.84% -17.78% 32.35% 112.5% -30.43% 1050.0% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $1.465M $727.0K -$733.5K -$1.699M -$1.234M -$1.079M -$5.482M -$4.247M -$3.298M -$3.900M -$2.000M -$900.0K -$700.0K -$700.0K -$200.0K -$400.0K $9.700M -$14.30M -$2.400M -$2.700M -$2.500M -$2.300M -$4.500M -$18.30M -$6.800M -$1.400M $300.0K -$200.0K -$300.0K -$100.0K $0.00 -$500.0K $0.00 $0.00 $0.00 $0.00
YoY Change 101.51% -199.12% -56.83% 37.7% 14.37% -80.32% 29.09% 28.77% 95.0% 122.22% 28.57% 0.0% 250.0% -50.0% -104.12% -167.83% 495.83% -11.11% 8.0% 8.7% -48.89% -75.41% 169.12% 385.71% -566.67% -250.0% -33.33% 200.0% -100.0%
% of Operating Profit -52.31% -6.09%
Other Income/Expense, Net $1.000K $7.000K $1.510K $44.81K $0.00 $72.06K $58.56K $2.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$100.0K $200.0K -$100.0K $400.0K $500.0K $1.500M $1.100M -$18.10M -$23.80M -$5.200M -$1.800M -$4.400M -$500.0K -$600.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 363.58% -96.63% -100.0% 23.05% -100.0% -150.0% -300.0% -125.0% -20.0% -66.67% 36.36% -23.95% 357.69% 188.89% -59.09% 780.0% -16.67%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income -$4.216M -$3.410M -$3.992M $45.55K -$2.597M -$2.502M $1.701M -$7.731M -$6.605M -$15.10M -$14.20M -$11.20M -$16.10M -$9.800M -$9.000M -$6.200M $6.900M -$28.30M -$14.00M -$17.30M -$26.80M -$20.90M -$24.40M -$194.2M -$11.90M -$2.400M -$26.10M -$2.600M -$10.60M -$9.600M -$4.800M -$5.000M -$3.400M -$1.600M -$2.300M -$200.0K
YoY Change 23.64% -14.58% -8863.69% -101.75% 3.78% -247.15% -122.0% 17.05% 6.34% 26.79% -30.43% 64.29% 8.89% 45.16% -189.86% -124.38% 102.14% -19.08% -35.45% 28.23% -14.34% -87.44% 1531.93% 395.83% -90.8% 903.85% -75.47% 10.42% 100.0% -4.0% 47.06% 112.5% -30.43% 1050.0% 0.0%
Income Tax -$1.000K $800.00 $9.880K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $600.0K -$1.300M $600.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 1.76% 0.0%
Net Earnings -$4.200M -$3.410M -$3.992M $44.75K -$2.607M -$2.502M $1.701M -$7.731M -$6.605M -$15.10M -$14.20M -$11.20M -$16.10M -$9.800M -$9.000M -$6.200M $6.900M -$28.30M -$13.60M -$16.10M -$24.90M -$20.90M -$9.500M -$149.7M -$11.60M -$2.900M -$26.10M -$2.600M -$10.60M -$9.600M -$4.800M -$5.000M -$3.400M -$1.600M -$2.300M -$200.0K
YoY Change 23.17% -14.58% -9020.36% -101.72% 4.17% -247.15% -122.0% 17.05% 6.34% 26.79% -30.43% 64.29% 8.89% 45.16% -189.86% -124.38% 108.09% -15.53% -35.34% 19.14% 120.0% -93.65% 1190.52% 300.0% -88.89% 903.85% -75.47% 10.42% 100.0% -4.0% 47.06% 112.5% -30.43% 1050.0% 0.0%
Net Earnings / Revenue -7500.0% -4802.82% -3975.56% 38.94% -317.14% -6372.37% -3608.68% -559.26% -430.3% -329.41% -503.13% -408.33% -321.43% -387.5% 383.33% -1132.0% -715.79% -1463.64% -803.23% -836.0% -163.79% -183.68% -7.2% -2.17% -31.71% -5.88% -64.63% -87.27% -43.24% -60.24% -37.36% -57.14% -460.0% -12.5%
Basic Earnings Per Share -$0.04 -$0.04 -$0.05
Diluted Earnings Per Share -$0.04 -$0.04 -$51.97K $686.30 -$47.60K -$54.49K $78.97K -$475.0K -$409.0K -$1.452M -$1.479M -$1.418M -$2.333M -$1.633M -$1.957M -$1.722M $17.25M -$141.5M -$68.00M -$80.50M -$249.0M -$209.0M -$95.00M -$4.128B -$348.3M -$101.0M -$1.146B -$168.4M -$832.3M -$849.0M -$439.5M -$523.5M -$388.8M -$223.8M -$372.6M -$138.1M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $124.0K $15.00K $150.2K $390.7K $19.81K $358.2K $748.0K $255.9K $22.18K $34.86K $0.00 $100.0K $0.00 $100.0K $0.00 $300.0K $0.00 $1.100M $500.0K $100.0K $100.0K $200.0K $1.100M $1.300M $300.0K $3.800M $6.100M $7.100M $21.90M $3.800M $9.600M $2.700M $2.900M $3.200M $2.700M $3.300M $700.0K
YoY Change 726.67% -90.01% -61.55% 1872.24% -94.47% -52.11% 192.34% 1053.61% -36.37% -100.0% -100.0% -100.0% -100.0% 120.0% 400.0% 0.0% -50.0% -81.82% -15.38% 333.33% -92.11% -37.7% -14.08% -67.58% 476.32% -60.42% 255.56% -6.9% -9.38% 18.52% -18.18% 371.43%
Cash & Equivalents $124.0K $15.00K $150.2K $390.7K $19.81K $358.2K $748.0K $255.9K $22.18K $34.86K $0.00 $100.0K $0.00 $100.0K $0.00 $300.0K $0.00 $1.100M $500.0K $100.0K $100.0K $200.0K $1.100M $1.300M $300.0K $3.800M $6.100M $7.100M $21.90M $3.800M $4.600M $2.700M $2.900M $3.200M $2.700M $3.300M $700.0K
Short-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $5.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $175.0K $142.0K $255.5K $115.2K $1.490K $59.85K $42.17K $2.890K $16.28K $60.60K $100.0K $200.0K $500.0K $500.0K $200.0K $300.0K $300.0K $200.0K $100.0K $700.0K $300.0K $200.0K $200.0K $500.0K $400.0K $5.500M $20.10M $8.100M $9.300M $3.700M $2.800M $300.0K $100.0K $200.0K $500.0K $0.00 $0.00
YoY Change 23.24% -44.41% 121.75% 7631.54% -97.51% 41.93% 1359.17% -82.25% -73.14% -39.4% -50.0% -60.0% 0.0% 150.0% -33.33% 0.0% 50.0% 100.0% -85.71% 133.33% 50.0% 0.0% -60.0% 25.0% -92.73% -72.64% 148.15% -12.9% 151.35% 32.14% 833.33% 200.0% -50.0% -60.0%
Inventory $20.00K $155.0K $144.3K $94.17K $90.04K $1.000M $1.000M $1.000M $1.000M $1.500M $1.500M $1.500M $800.0K $600.0K $800.0K $800.0K $1.400M $5.000M $9.800M $11.20M $18.50M $58.70M $33.80M $23.90M $13.00M $2.700M $1.300M $1.200M $800.0K $600.0K $300.0K $0.00
Prepaid Expenses
Receivables $2.120K $58.96K $100.0K $300.0K $800.0K $300.0K $300.0K $300.0K $800.0K $300.0K $100.0K $600.0K $700.0K $400.0K $100.0K $1.100M $2.500M $8.400M $54.40M $53.70M $37.50M $28.30M $6.200M $4.800M $2.900M $2.600M $1.800M $2.800M $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.600M $0.00 $0.00 $200.0K $100.0K $1.400M $3.500M $200.0K $0.00 $0.00 $0.00 $0.00 $1.000M $900.0K $700.0K $200.0K $300.0K $100.0K $0.00
Total Short-Term Assets $319.0K $312.0K $549.9K $600.1K $111.3K $418.1K $790.2K $258.8K $40.57K $154.4K $1.300M $1.600M $2.300M $1.900M $2.100M $2.400M $2.600M $2.300M $3.900M $2.200M $1.800M $2.400M $6.600M $13.90M $17.80M $36.50M $139.3M $102.8M $92.60M $48.90M $22.40M $10.00M $7.800M $7.000M $5.900M $6.500M $700.0K
YoY Change 2.24% -43.27% -8.36% 439.0% -73.37% -47.09% 205.37% 537.81% -73.73% -88.12% -18.75% -30.43% 21.05% -9.52% -12.5% -7.69% 13.04% -41.03% 77.27% 22.22% -25.0% -63.64% -52.52% -21.91% -51.23% -73.8% 35.51% 11.02% 89.37% 118.3% 124.0% 28.21% 11.43% 18.64% -9.23% 828.57%
Property, Plant & Equipment $985.0K $1.277M $1.485M $1.183M $0.00 $0.00 $950.00 $0.00 $0.00 $200.0K $400.0K $600.0K $400.0K $200.0K $100.0K $0.00 $6.600M $6.900M $7.300M $10.40M $20.30M $27.00M $37.00M $54.80M $43.20M $23.30M $17.30M $10.60M $10.70M $10.40M $9.900M $9.900M $700.0K $300.0K
YoY Change -22.87% -14.01% 25.54% -100.0% -100.0% -50.0% -33.33% 50.0% 100.0% 100.0% -100.0% -4.35% -5.48% -29.81% -48.77% -24.81% -27.03% -32.48% 26.85% 85.41% 34.68% 63.21% -0.93% 2.88% 5.05% 0.0% 1314.29% 133.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $250.0K $250.0K $0.00 $300.0K $1.000M $1.700M $1.900M $2.100M $2.900M $7.500M $16.70M $11.60M $600.0K $1.500M $400.0K $400.0K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 0.0% -100.0% -70.0% -41.18% -10.53% -9.52% -27.59% -61.33% -55.09% 43.97% 1833.33% -60.0% 275.0% 0.0%
Other Assets $160.0K $160.0K $159.6K $159.6K $0.00 $3.500K $90.21K $100.1K $200.0K $1.400M $1.600M $2.300M $2.100M $2.500M $2.500M $3.200M $4.000M $4.500M $8.100M $8.300M $4.700M $3.200M $3.300M $600.0K $9.600M $10.40M $4.300M $4.600M $1.800M $800.0K $1.500M $1.900M $1.600M $600.0K $200.0K
YoY Change 0.0% 0.25% 0.0% -100.0% -96.12% -9.92% -49.93% -85.71% -12.5% -30.43% 9.52% -16.0% 0.0% -21.88% -20.0% -11.11% -44.44% -2.41% 76.6% 46.88% -3.03% 450.0% -93.75% -7.69% 141.86% -6.52% 155.56% 125.0% -46.67% -21.05% 18.75% 166.67% 200.0%
Total Long-Term Assets $1.145M $1.437M $1.645M $1.343M $0.00 $250.0K $250.0K $3.500K $90.22K $101.1K $200.0K $1.500M $1.800M $2.600M $2.700M $2.900M $2.700M $3.300M $4.000M $11.10M $16.00M $21.40M $22.20M $31.40M $38.30M $53.60M $88.00M $79.70M $41.50M $24.60M $15.20M $12.70M $12.40M $11.80M $11.60M $1.300M $500.0K
YoY Change -20.32% -12.62% 22.5% -100.0% 0.0% 7042.86% -96.12% -10.74% -49.46% -86.67% -16.67% -30.77% -3.7% -6.9% 7.41% -18.18% -17.5% -63.96% -30.63% -25.23% -3.6% -29.3% -18.02% -28.54% -39.09% 10.41% 92.05% 68.7% 61.84% 19.69% 2.42% 5.08% 1.72% 792.31% 160.0%
Total Assets $1.464M $1.749M $2.195M $1.943M $111.3K $668.1K $1.040M $262.3K $130.8K $255.5K $1.500M $3.100M $4.100M $4.500M $4.800M $5.300M $5.300M $5.600M $7.900M $13.30M $17.80M $23.80M $28.80M $45.30M $56.10M $90.10M $227.3M $182.5M $134.1M $73.50M $37.60M $22.70M $20.20M $18.80M $17.50M $7.800M $1.200M
YoY Change
Accounts Payable $2.625M $2.317M $1.582M $1.880M $2.537M $2.636M $5.377M $4.944M $1.824M $1.889M $2.100M $1.200M $800.0K $1.900M $1.100M $1.100M $800.0K $600.0K $0.00 $8.700M $2.800M $2.800M $3.000M $3.500M $4.200M $22.50M $44.00M $23.70M $16.20M $7.700M $3.700M $4.300M $1.500M $2.500M $1.600M $500.0K $0.00
YoY Change 13.29% 46.49% -15.87% -25.89% -3.74% -50.99% 8.77% 171.06% -3.48% -10.03% 75.0% 50.0% -57.89% 72.73% 0.0% 37.5% 33.33% -100.0% 210.71% 0.0% -6.67% -14.29% -16.67% -81.33% -48.86% 85.65% 46.3% 110.39% 108.11% -13.95% 186.67% -40.0% 56.25% 220.0%
Accrued Expenses $2.836M $2.037M $1.872M $1.399M $3.716M $3.205M $3.212M $5.939M $5.390M $4.525M $3.400M $1.600M $1.000M $2.600M $2.200M $1.000M $500.0K $500.0K $500.0K $2.000M $2.200M $1.800M $2.200M $1.300M $1.600M $8.100M $4.000M $1.900M $1.600M $1.200M $1.500M $1.900M $1.300M $1.100M $800.0K $2.300M $300.0K
YoY Change 39.22% 8.84% 33.81% -62.36% 15.93% -0.19% -45.93% 10.19% 19.12% 33.09% 112.5% 60.0% -61.54% 18.18% 120.0% 100.0% 0.0% 0.0% -75.0% -9.09% 22.22% -18.18% 69.23% -18.75% -80.25% 102.5% 110.53% 18.75% 33.33% -20.0% -21.05% 46.15% 18.18% 37.5% -65.22% 666.67%
Deferred Revenue
YoY Change
Short-Term Debt $4.528M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.200M $1.800M $500.0K $0.00 $0.00 $5.700M $6.400M $3.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 188.89% 260.0% -100.0% -10.94% 68.42%
Long-Term Debt Due $4.751M $9.209M $17.50M $12.36M $12.32M $10.65M $10.10M $41.54M $33.52M $28.57M $23.90M $20.80M $13.80M $10.50M $500.0K $200.0K $700.0K $200.0K $600.0K $3.300M $4.300M $9.500M $3.900M $14.30M $11.20M $10.80M $31.10M $14.90M $3.400M $500.0K $100.0K $200.0K $100.0K $2.600M $2.400M $2.300M $800.0K
YoY Change -48.41% -47.37% 41.52% 0.37% 15.68% 5.44% -75.69% 23.95% 17.32% 19.53% 14.9% 50.72% 31.43% 2000.0% 150.0% -71.43% 250.0% -66.67% -81.82% -23.26% -54.74% 143.59% -72.73% 27.68% 3.7% -65.27% 108.72% 338.24% 580.0% 400.0% -50.0% 100.0% -96.15% 8.33% 4.35% 187.5%
Total Short-Term Liabilities $15.19M $14.03M $22.22M $16.08M $19.01M $17.63M $21.47M $53.07M $41.37M $35.45M $29.40M $23.60M $15.60M $15.40M $9.500M $4.600M $2.600M $1.500M $1.300M $36.50M $15.80M $18.00M $9.100M $19.00M $17.00M $41.40M $79.10M $40.50M $21.20M $15.10M $11.00M $6.400M $2.900M $6.300M $4.800M $5.100M $1.100M
YoY Change 8.28% -36.87% 38.16% -15.41% 7.86% -17.91% -59.54% 28.27% 16.72% 20.57% 24.58% 51.28% 1.3% 62.11% 106.52% 76.92% 73.33% 15.38% -96.44% 131.01% -12.22% 97.8% -52.11% 11.76% -58.94% -47.66% 95.31% 91.04% 40.4% 37.27% 71.88% 120.69% -53.97% 31.25% -5.88% 363.64%
Long-Term Debt $7.374M $7.321M $327.7K $4.563M $4.403M $4.637M $4.233M $0.00 $3.927M $3.373M $3.400M $1.100M $100.0K $500.0K $500.0K $500.0K $1.900M $2.000M $2.500M $0.00 $4.900M $0.00 $7.000M $24.20M $37.60M $62.40M $20.90M $16.60M $13.70M $4.100M $5.100M $5.600M $0.00 $6.700M $5.600M $0.00 $700.0K
YoY Change 0.72% 2134.33% -92.82% 3.63% -5.04% 9.54% -100.0% 16.42% -0.78% 209.09% 1000.0% -80.0% 0.0% 0.0% -73.68% -5.0% -20.0% -100.0% -100.0% -71.07% -35.64% -39.74% 198.56% 25.9% 21.17% 234.15% -19.61% -8.93% -100.0% 19.64% -100.0%
Other Long-Term Liabilities $423.0K $660.0K $867.5K $1.047M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.400M $3.400M $1.700M $0.00 $0.00 $0.00 $0.00
YoY Change -35.91% -23.92% -17.14% -100.0% 0.0% 100.0%
Total Long-Term Liabilities $7.797M $7.981M $1.195M $5.610M $4.403M $4.637M $4.233M $0.00 $3.927M $3.373M $3.400M $1.100M $100.0K $500.0K $500.0K $500.0K $1.900M $2.000M $2.500M $0.00 $4.900M $0.00 $7.000M $24.20M $37.60M $62.40M $20.90M $16.60M $13.70M $4.100M $8.500M $9.000M $1.700M $6.700M $5.600M $0.00 $700.0K
YoY Change -2.31% 567.79% -78.7% 27.41% -5.04% 9.54% -100.0% 16.42% -0.78% 209.09% 1000.0% -80.0% 0.0% 0.0% -73.68% -5.0% -20.0% -100.0% -100.0% -71.07% -35.64% -39.74% 198.56% 25.9% 21.17% 234.15% -51.76% -5.56% 429.41% -74.63% 19.64% -100.0%
Total Liabilities $22.98M $22.01M $23.41M $21.69M $23.41M $22.26M $25.71M $53.07M $45.30M $38.82M $32.80M $24.70M $15.70M $15.90M $10.00M $5.100M $4.500M $3.400M $3.800M $37.20M $21.40M $19.10M $16.10M $43.20M $54.60M $103.8M $110.4M $57.10M $34.90M $19.20M $19.50M $15.40M $4.600M $13.00M $10.50M $5.100M $1.900M
YoY Change 4.44% -6.01% 7.94% -7.35% 5.17% -13.39% -51.56% 17.15% 16.69% 18.36% 32.79% 57.32% -1.26% 59.0% 96.08% 13.33% 32.35% -10.53% -89.78% 73.83% 12.04% 18.63% -62.73% -20.88% -47.4% -5.98% 93.35% 63.61% 81.77% -1.54% 26.62% 234.78% -64.62% 23.81% 105.88% 168.42%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 99.38M shares 88.95M shares 76.81M shares
Diluted Shares Outstanding 99.38M shares 88.95M shares 76.81M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $28.605 Million

About AURA SYSTEMS INC

Aura Systems, Inc. engages in the design, assembly, and sale of axial flux induction machines. The company is headquartered in Stanton, California and currently employs 11 full-time employees. The company went IPO on 2006-02-09. The firm offers Axial Flux Induction Motor solution and mobile power known as the AuraGen for commercial and industrial applications and the VIPER for military applications. The firm's business model consists of two components: sales and marketing design and engineering. In North America, its primary focus is in mobile exportable power applications; EV motor applications; U.S. Military applications, and industrial/commercial motor as well as mobile power applications. The second component of its business model is focused on the design of new products and engineering support for the sales activities. The engineering support consists of the introduction of new optimized power levels for electric motors and new features for its AuraGen/VIPER solution, such as higher power/torque solutions, and different input and output voltages (DC and AC input and output versions).

Industry: Miscellaneous Electrical Machinery, Equipment & Supplies Peers: CORETEC GROUP INC. Flux Power Holdings, Inc. SUNation Energy, Inc. ESPEY MFG & ELECTRONICS CORP Expion360 Inc. Nuvve Holding Corp. SERVOTRONICS INC /DE/