|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.10M
402.38%
YoY
|
-$4.200M
23.17%
YoY
|
-$3.410M
-14.58%
YoY
|
-$3.992M
-9020.36%
YoY
|
$44.75K
-101.72%
YoY
|
| Depreciation, Depletion And Amortization |
$137.0K
30.48%
YoY
|
$105.0K
34.62%
YoY
|
$78.00K
428.1%
YoY
|
$14.77K
1895.95%
YoY
|
$740.00
N/A
|
| Cash From Operating Activities |
-$3.200M
6.67%
YoY
|
-$3.000M
-3.94%
YoY
|
-$3.123M
18.26%
YoY
|
-$2.641M
39.81%
YoY
|
-$1.889M
137.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$103.0K
368.18%
YoY
|
$22.00K
-59.26%
YoY
|
$54.00K
-127.49%
YoY
|
-$196.4K
1158.3%
YoY
|
-$15.61K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$103.0K
368.18%
YoY
|
-$22.00K
-59.26%
YoY
|
-$54.00K
-72.51%
YoY
|
-$196.4K
1158.3%
YoY
|
-$15.61K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.431M
16.58%
YoY
|
$2.943M
-10.0%
YoY
|
$3.270M
23.26%
YoY
|
$2.653M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.225M
3.17%
YoY
|
$3.126M
2.76%
YoY
|
$3.042M
17.15%
YoY
|
$2.597M
14.13%
YoY
|
$2.275M
399.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.200M
6.67%
YoY
|
-$3.000M
-3.94%
YoY
|
-$3.123M
18.26%
YoY
|
-$2.641M
39.81%
YoY
|
-$1.889M
137.96%
YoY
|
| Cash From Investing Activities |
-$103.0K
368.18%
YoY
|
-$22.00K
-59.26%
YoY
|
-$54.00K
-72.51%
YoY
|
-$196.4K
1158.3%
YoY
|
-$15.61K
N/A
|
| Cash From Financing Activities |
$3.225M
3.17%
YoY
|
$3.126M
2.76%
YoY
|
$3.042M
17.15%
YoY
|
$2.597M
14.13%
YoY
|
$2.275M
399.68%
YoY
|
| Net Change In Cash |
-$78.00K
-161.9%
YoY
|
$126.0K
-255.56%
YoY
|
-$81.00K
-66.32%
YoY
|
-$240.5K
-164.84%
YoY
|
$370.9K
-209.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.200M
6.67%
YoY
|
-$3.000M
-3.94%
YoY
|
-$3.123M
18.26%
YoY
|
-$2.641M
39.81%
YoY
|
-$1.889M
137.96%
YoY
|
| Capital Expenditures |
$103.0K
368.18%
YoY
|
$22.00K
-59.26%
YoY
|
$54.00K
-127.49%
YoY
|
-$196.4K
1158.3%
YoY
|
-$15.61K
N/A
|
| Free Cash Flow |
-$3.303M
9.3%
YoY
|
-$3.022M
-4.88%
YoY
|
-$3.177M
29.97%
YoY
|
-$2.444M
30.49%
YoY
|
-$1.873M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.501M
-1118.7%
YoY
|
-$4.764M
-25.45%
YoY
|
-$2.841M
-81.38%
YoY
|
$1.050M
-124.91%
YoY
|
-$540.0K
-40.66%
YoY
|
-$6.390M
470.54%
YoY
|
-$15.26M
1237.25%
YoY
|
-$4.216M
409.4%
YoY
|
-$910.0K
-28.02%
YoY
|
-$1.120M
46.22%
YoY
|
-$1.141M
106.63%
YoY
|
-$827.6K
32.92%
YoY
|
-$1.264M
1.47%
YoY
|
-$766.0K
-24.5%
YoY
|
-$552.2K
-39.03%
YoY
|
-$622.7K
-9.76%
YoY
|
-$1.246M
111.22%
YoY
|
-$1.015M
-147.91%
YoY
|
-$905.7K
49.46%
YoY
|
| Depreciation, Depletion And Amortization |
$44.00K
18.92%
YoY
|
$55.00K
37.5%
YoY
|
$44.00K
76.0%
YoY
|
$35.00K
34.62%
YoY
|
$37.00K
37.04%
YoY
|
$40.00K
53.85%
YoY
|
$25.00K
-3.85%
YoY
|
$26.00K
25.73%
YoY
|
$27.00K
34.46%
YoY
|
$26.00K
36.7%
YoY
|
$26.00K
42.7%
YoY
|
$20.68K
141.87%
YoY
|
$20.08K
268.44%
YoY
|
$19.02K
N/A
|
$18.22K
2266.23%
YoY
|
$8.550K
N/A
|
$5.450K
1716.67%
YoY
|
$0.00
N/A
|
$770.00
N/A
|
| Cash From Operating Activities |
-$887.0K
2.66%
YoY
|
-$764.0K
-8.5%
YoY
|
-$746.0K
-4.85%
YoY
|
-$740.0K
-9.42%
YoY
|
-$864.0K
33.75%
YoY
|
-$835.0K
13.61%
YoY
|
-$784.0K
-1.63%
YoY
|
-$817.0K
-5.99%
YoY
|
-$646.0K
-14.47%
YoY
|
-$735.0K
-5.3%
YoY
|
-$797.0K
10.31%
YoY
|
-$869.0K
28.94%
YoY
|
-$755.3K
11.18%
YoY
|
-$776.2K
2.57%
YoY
|
-$722.5K
36.14%
YoY
|
-$674.0K
4.74%
YoY
|
-$679.4K
64.05%
YoY
|
-$756.7K
16.18%
YoY
|
-$530.7K
193.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.000K
N/A
|
$5.000K
-83.87%
YoY
|
N/A
N/A
|
$36.00K
-3700.0%
YoY
|
$0.00
-100.0%
YoY
|
$31.00K
-3200.0%
YoY
|
$36.00K
3500.0%
YoY
|
-$1.000K
426.32%
YoY
|
$23.00K
-172.74%
YoY
|
-$1.000K
N/A
|
$1.000K
-95.57%
YoY
|
-$190.00
-99.76%
YoY
|
-$31.62K
-66.21%
YoY
|
$0.00
-100.0%
YoY
|
$22.57K
36.61%
YoY
|
-$79.58K
618.23%
YoY
|
-$93.57K
948.99%
YoY
|
-$6.750K
N/A
|
$16.52K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.000K
N/A
|
-$5.000K
-83.87%
YoY
|
N/A
N/A
|
-$36.00K
-3700.0%
YoY
|
$0.00
-100.0%
YoY
|
-$31.00K
-3200.0%
YoY
|
-$36.00K
3500.0%
YoY
|
$1.000K
426.32%
YoY
|
-$23.00K
-27.26%
YoY
|
$1.000K
N/A
|
-$1.000K
-95.57%
YoY
|
$190.00
-100.24%
YoY
|
-$31.62K
-66.21%
YoY
|
$0.00
-100.0%
YoY
|
-$22.57K
36.62%
YoY
|
-$79.58K
618.23%
YoY
|
-$93.57K
948.99%
YoY
|
-$6.750K
N/A
|
-$16.52K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$848.0K
-24.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.117M
30.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$853.0K
34.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$634.8K
124.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$283.0K
20.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$978.0K
12.41%
YoY
|
$772.0K
32.19%
YoY
|
$744.0K
-25.08%
YoY
|
$778.0K
-13.07%
YoY
|
$870.0K
31.42%
YoY
|
$584.0K
-20.65%
YoY
|
$993.0K
19.21%
YoY
|
$895.0K
37.66%
YoY
|
$662.0K
-27.42%
YoY
|
$736.0K
-14.83%
YoY
|
$833.0K
35.3%
YoY
|
$650.2K
-11.34%
YoY
|
$912.1K
8.02%
YoY
|
$864.1K
28.04%
YoY
|
$615.7K
78.85%
YoY
|
$733.3K
-18.59%
YoY
|
$844.3K
125.15%
YoY
|
$674.9K
-4.26%
YoY
|
$344.2K
14.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$887.0K
2.66%
YoY
|
-$764.0K
-8.5%
YoY
|
-$746.0K
-4.85%
YoY
|
-$740.0K
-9.42%
YoY
|
-$864.0K
33.75%
YoY
|
-$835.0K
13.61%
YoY
|
-$784.0K
-1.63%
YoY
|
-$817.0K
-5.99%
YoY
|
-$646.0K
-14.47%
YoY
|
-$735.0K
-5.3%
YoY
|
-$797.0K
10.31%
YoY
|
-$869.0K
28.94%
YoY
|
-$755.3K
11.18%
YoY
|
-$776.2K
2.57%
YoY
|
-$722.5K
36.14%
YoY
|
-$674.0K
4.74%
YoY
|
-$679.4K
64.05%
YoY
|
-$756.7K
16.18%
YoY
|
-$530.7K
193.15%
YoY
|
| Cash From Investing Activities |
-$8.000K
N/A
|
-$5.000K
-83.87%
YoY
|
N/A
N/A
|
-$36.00K
-3700.0%
YoY
|
$0.00
-100.0%
YoY
|
-$31.00K
-3200.0%
YoY
|
-$36.00K
3500.0%
YoY
|
$1.000K
426.32%
YoY
|
-$23.00K
-27.26%
YoY
|
$1.000K
N/A
|
-$1.000K
-95.57%
YoY
|
$190.00
-100.24%
YoY
|
-$31.62K
-66.21%
YoY
|
$0.00
-100.0%
YoY
|
-$22.57K
36.62%
YoY
|
-$79.58K
618.23%
YoY
|
-$93.57K
948.99%
YoY
|
-$6.750K
N/A
|
-$16.52K
N/A
|
| Cash From Financing Activities |
$978.0K
12.41%
YoY
|
$772.0K
32.19%
YoY
|
$744.0K
-25.08%
YoY
|
$778.0K
-13.07%
YoY
|
$870.0K
31.42%
YoY
|
$584.0K
-20.65%
YoY
|
$993.0K
19.21%
YoY
|
$895.0K
37.66%
YoY
|
$662.0K
-27.42%
YoY
|
$736.0K
-14.83%
YoY
|
$833.0K
35.3%
YoY
|
$650.2K
-11.34%
YoY
|
$912.1K
8.02%
YoY
|
$864.1K
28.04%
YoY
|
$615.7K
78.85%
YoY
|
$733.3K
-18.59%
YoY
|
$844.3K
125.15%
YoY
|
$674.9K
-4.26%
YoY
|
$344.2K
14.97%
YoY
|
| Net Change In Cash |
$83.00K
1283.33%
YoY
|
$3.000K
-101.06%
YoY
|
-$2.000K
-101.16%
YoY
|
$2.000K
-97.47%
YoY
|
$6.000K
-185.71%
YoY
|
-$282.0K
-14200.0%
YoY
|
$173.0K
380.56%
YoY
|
$79.00K
-136.13%
YoY
|
-$7.000K
-105.6%
YoY
|
$2.000K
-97.73%
YoY
|
$36.00K
-133.7%
YoY
|
-$218.7K
978.3%
YoY
|
$125.1K
75.3%
YoY
|
$87.95K
-199.29%
YoY
|
-$106.8K
-42.72%
YoY
|
-$20.28K
-108.24%
YoY
|
$71.37K
-248.56%
YoY
|
-$88.58K
-265.38%
YoY
|
-$186.5K
-257.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$887.0K
2.66%
YoY
|
-$764.0K
-8.5%
YoY
|
-$746.0K
-4.85%
YoY
|
-$740.0K
-9.42%
YoY
|
-$864.0K
33.75%
YoY
|
-$835.0K
13.61%
YoY
|
-$784.0K
-1.63%
YoY
|
-$817.0K
-5.99%
YoY
|
-$646.0K
-14.47%
YoY
|
-$735.0K
-5.3%
YoY
|
-$797.0K
10.31%
YoY
|
-$869.0K
28.94%
YoY
|
-$755.3K
11.18%
YoY
|
-$776.2K
2.57%
YoY
|
-$722.5K
36.14%
YoY
|
-$674.0K
4.74%
YoY
|
-$679.4K
64.05%
YoY
|
-$756.7K
16.18%
YoY
|
-$530.7K
193.15%
YoY
|
| Capital Expenditures |
$8.000K
N/A
|
$5.000K
-83.87%
YoY
|
N/A
N/A
|
$36.00K
-3700.0%
YoY
|
$0.00
-100.0%
YoY
|
$31.00K
-3200.0%
YoY
|
$36.00K
3500.0%
YoY
|
-$1.000K
426.32%
YoY
|
$23.00K
-172.74%
YoY
|
-$1.000K
N/A
|
$1.000K
-95.57%
YoY
|
-$190.00
-99.76%
YoY
|
-$31.62K
-66.21%
YoY
|
$0.00
-100.0%
YoY
|
$22.57K
36.61%
YoY
|
-$79.58K
618.23%
YoY
|
-$93.57K
948.99%
YoY
|
-$6.750K
N/A
|
$16.52K
N/A
|
| Free Cash Flow |
-$895.0K
3.59%
YoY
|
-$769.0K
-11.2%
YoY
|
-$746.0K
-9.02%
YoY
|
-$776.0K
-4.9%
YoY
|
-$864.0K
29.15%
YoY
|
-$866.0K
17.98%
YoY
|
-$820.0K
2.76%
YoY
|
-$816.0K
-6.08%
YoY
|
-$669.0K
-7.56%
YoY
|
-$734.0K
-5.43%
YoY
|
-$798.0K
7.1%
YoY
|
-$868.8K
46.17%
YoY
|
-$723.7K
23.54%
YoY
|
-$776.2K
3.49%
YoY
|
-$745.1K
36.15%
YoY
|
-$594.4K
-6.01%
YoY
|
-$585.8K
44.57%
YoY
|
-$749.9K
N/A
|
-$547.2K
N/A
|
Loading...