|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.693M
-11.8%
YoY
|
-$8.722M
-0.97%
YoY
|
-$8.807M
27.69%
YoY
|
-$6.897M
-48.82%
YoY
|
-$13.48M
232.79%
YoY
|
| Depreciation, Depletion And Amortization |
$1.558M
-24.02%
YoY
|
$2.050M
11.38%
YoY
|
$1.841M
85.64%
YoY
|
$991.6K
495.01%
YoY
|
$166.7K
-54.96%
YoY
|
| Cash From Operating Activities |
-$5.633M
10.61%
YoY
|
-$5.093M
13.08%
YoY
|
-$4.504M
-5.23%
YoY
|
-$4.753M
-13.14%
YoY
|
-$5.472M
174.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$877.7K
7095.44%
YoY
|
$12.20K
406.35%
YoY
|
$2.409K
-36.76%
YoY
|
$3.809K
-100.25%
YoY
|
-$1.553M
78.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.951K
-84.01%
YoY
|
$12.20K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$877.7K
-12.61%
YoY
|
-$1.004M
-2.64%
YoY
|
-$1.032M
-46.58%
YoY
|
-$1.931M
24.37%
YoY
|
-$1.553M
78.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.427M
-26.3%
YoY
|
$8.721M
117.13%
YoY
|
$4.017M
N/A
|
$0.00
-100.0%
YoY
|
$20.04M
18119.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.992M
-12.59%
YoY
|
$7.999M
70.96%
YoY
|
$4.679M
133.94%
YoY
|
$2.000M
-84.91%
YoY
|
$13.25M
392.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.633M
10.61%
YoY
|
-$5.093M
13.08%
YoY
|
-$4.504M
-5.23%
YoY
|
-$4.753M
-13.14%
YoY
|
-$5.472M
174.95%
YoY
|
| Cash From Investing Activities |
-$877.7K
-12.61%
YoY
|
-$1.004M
-2.64%
YoY
|
-$1.032M
-46.58%
YoY
|
-$1.931M
24.37%
YoY
|
-$1.553M
78.47%
YoY
|
| Cash From Financing Activities |
$6.992M
-12.59%
YoY
|
$7.999M
70.96%
YoY
|
$4.679M
133.94%
YoY
|
$2.000M
-84.91%
YoY
|
$13.25M
392.62%
YoY
|
| Net Change In Cash |
$480.7K
-74.73%
YoY
|
$1.902M
-321.94%
YoY
|
-$856.9K
-81.71%
YoY
|
-$4.684M
-175.21%
YoY
|
$6.227M
-3763.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.633M
10.61%
YoY
|
-$5.093M
13.08%
YoY
|
-$4.504M
-5.23%
YoY
|
-$4.753M
-13.14%
YoY
|
-$5.472M
174.95%
YoY
|
| Capital Expenditures |
$877.7K
7095.44%
YoY
|
$12.20K
406.35%
YoY
|
$2.409K
-36.76%
YoY
|
$3.809K
-100.25%
YoY
|
-$1.553M
78.47%
YoY
|
| Free Cash Flow |
-$6.511M
27.53%
YoY
|
-$5.105M
13.29%
YoY
|
-$4.507M
-5.25%
YoY
|
-$4.757M
21.38%
YoY
|
-$3.919M
249.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.282M
30.18%
YoY
|
-$1.991M
-11.99%
YoY
|
-$2.381M
22.15%
YoY
|
-$1.569M
-31.9%
YoY
|
-$1.753M
-20.6%
YoY
|
-$2.262M
2.22%
YoY
|
-$1.949M
-7.89%
YoY
|
-$2.303M
-0.84%
YoY
|
-$2.207M
2.41%
YoY
|
-$2.213M
25.48%
YoY
|
-$2.116M
59.1%
YoY
|
-$2.323M
13.29%
YoY
|
-$2.155M
22.93%
YoY
|
-$1.763M
27.91%
YoY
|
-$1.330M
-35.09%
YoY
|
-$2.050M
172.11%
YoY
|
-$1.753M
-81.14%
YoY
|
-$1.379M
-65.96%
YoY
|
-$2.049M
121.03%
YoY
|
| Depreciation, Depletion And Amortization |
$236.1K
-45.4%
YoY
|
$409.9K
-29.0%
YoY
|
$1.409K
-57.19%
YoY
|
$1.348K
-78.55%
YoY
|
$432.4K
-10.61%
YoY
|
$577.3K
17.81%
YoY
|
$3.291K
-46.86%
YoY
|
$6.284K
1.47%
YoY
|
$483.7K
9.19%
YoY
|
$490.0K
81.72%
YoY
|
$6.193K
-97.75%
YoY
|
$6.193K
-97.71%
YoY
|
$443.0K
151.54%
YoY
|
$269.7K
225.41%
YoY
|
$274.8K
249.0%
YoY
|
$271.0K
9375.52%
YoY
|
$176.1K
7979.36%
YoY
|
$82.87K
-6193.38%
YoY
|
$78.75K
7697.03%
YoY
|
| Cash From Operating Activities |
-$2.275M
57.65%
YoY
|
-$1.298M
0.6%
YoY
|
-$1.827M
56.24%
YoY
|
-$1.066M
-13.28%
YoY
|
-$1.443M
2.71%
YoY
|
-$1.290M
17.34%
YoY
|
-$1.169M
-1.74%
YoY
|
-$1.229M
7.33%
YoY
|
-$1.405M
30.92%
YoY
|
-$1.099M
-2.78%
YoY
|
-$1.190M
20.31%
YoY
|
-$1.145M
-18.4%
YoY
|
-$1.073M
-12.74%
YoY
|
-$1.131M
-1.81%
YoY
|
-$989.3K
-16.62%
YoY
|
-$1.403M
7.4%
YoY
|
-$1.230M
-32.69%
YoY
|
-$1.151M
196.08%
YoY
|
-$1.186M
208.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$343.2K
67.58%
YoY
|
$43.90K
-83.27%
YoY
|
$244.0K
-7.48%
YoY
|
$246.6K
-9.8%
YoY
|
$204.8K
-28.98%
YoY
|
$262.4K
22.79%
YoY
|
$263.7K
1.63%
YoY
|
$273.4K
N/A
|
$288.4K
13.63%
YoY
|
$213.7K
-154.12%
YoY
|
$259.5K
-142.03%
YoY
|
$0.00
-100.0%
YoY
|
$253.8K
-143.36%
YoY
|
-$394.9K
0.72%
YoY
|
-$617.4K
125.95%
YoY
|
-$665.0K
120.12%
YoY
|
-$585.3K
80.93%
YoY
|
-$392.1K
130.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$500.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$307.5K
24.7%
YoY
|
-$343.7K
67.82%
YoY
|
-$43.40K
-83.46%
YoY
|
-$244.0K
-7.48%
YoY
|
-$246.6K
-9.8%
YoY
|
-$204.8K
-28.98%
YoY
|
-$262.4K
22.79%
YoY
|
-$263.7K
1.63%
YoY
|
-$273.4K
1.04%
YoY
|
-$288.4K
13.63%
YoY
|
-$213.7K
-45.88%
YoY
|
-$259.5K
-57.97%
YoY
|
-$270.6K
-59.31%
YoY
|
-$253.8K
-56.64%
YoY
|
-$394.9K
0.72%
YoY
|
-$617.4K
125.95%
YoY
|
-$665.0K
120.12%
YoY
|
-$585.3K
80.93%
YoY
|
-$392.1K
130.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$891.9K
32.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$672.8K
-81.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.607M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$5.077M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$809.0K
20.15%
YoY
|
$2.101M
391.95%
YoY
|
$3.530M
6.21%
YoY
|
$687.4K
7.06%
YoY
|
$673.4K
-81.33%
YoY
|
$427.1K
-5794.67%
YoY
|
$3.324M
-217324.84%
YoY
|
$642.1K
-86.53%
YoY
|
$3.607M
-4689.6%
YoY
|
-$7.500K
-100.36%
YoY
|
-$1.530K
N/A
|
$4.768M
N/A
|
-$78.58K
-11.43%
YoY
|
$2.089M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$88.72K
-100.87%
YoY
|
$0.00
-100.0%
YoY
|
$3.077M
3021.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.275M
57.65%
YoY
|
-$1.298M
0.6%
YoY
|
-$1.827M
56.24%
YoY
|
-$1.066M
-13.28%
YoY
|
-$1.443M
2.71%
YoY
|
-$1.290M
17.34%
YoY
|
-$1.169M
-1.74%
YoY
|
-$1.229M
7.33%
YoY
|
-$1.405M
30.92%
YoY
|
-$1.099M
-2.78%
YoY
|
-$1.190M
20.31%
YoY
|
-$1.145M
-18.4%
YoY
|
-$1.073M
-12.74%
YoY
|
-$1.131M
-1.81%
YoY
|
-$989.3K
-16.62%
YoY
|
-$1.403M
7.4%
YoY
|
-$1.230M
-32.69%
YoY
|
-$1.151M
196.08%
YoY
|
-$1.186M
208.85%
YoY
|
| Cash From Investing Activities |
-$307.5K
24.7%
YoY
|
-$343.7K
67.82%
YoY
|
-$43.40K
-83.46%
YoY
|
-$244.0K
-7.48%
YoY
|
-$246.6K
-9.8%
YoY
|
-$204.8K
-28.98%
YoY
|
-$262.4K
22.79%
YoY
|
-$263.7K
1.63%
YoY
|
-$273.4K
1.04%
YoY
|
-$288.4K
13.63%
YoY
|
-$213.7K
-45.88%
YoY
|
-$259.5K
-57.97%
YoY
|
-$270.6K
-59.31%
YoY
|
-$253.8K
-56.64%
YoY
|
-$394.9K
0.72%
YoY
|
-$617.4K
125.95%
YoY
|
-$665.0K
120.12%
YoY
|
-$585.3K
80.93%
YoY
|
-$392.1K
130.1%
YoY
|
| Cash From Financing Activities |
$809.0K
20.15%
YoY
|
$2.101M
391.95%
YoY
|
$3.530M
6.21%
YoY
|
$687.4K
7.06%
YoY
|
$673.4K
-81.33%
YoY
|
$427.1K
-5794.67%
YoY
|
$3.324M
-217324.84%
YoY
|
$642.1K
-86.53%
YoY
|
$3.607M
-4689.6%
YoY
|
-$7.500K
-100.36%
YoY
|
-$1.530K
N/A
|
$4.768M
N/A
|
-$78.58K
-11.43%
YoY
|
$2.089M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$88.72K
-100.87%
YoY
|
$0.00
-100.0%
YoY
|
$3.077M
3021.94%
YoY
|
| Net Change In Cash |
-$1.774M
74.5%
YoY
|
$459.8K
-143.07%
YoY
|
$1.659M
-12.28%
YoY
|
-$622.1K
-26.84%
YoY
|
-$1.016M
-152.72%
YoY
|
-$1.068M
-23.48%
YoY
|
$1.892M
-234.59%
YoY
|
-$850.3K
-125.28%
YoY
|
$1.928M
-235.54%
YoY
|
-$1.395M
-298.08%
YoY
|
-$1.405M
1.54%
YoY
|
$3.364M
-266.5%
YoY
|
-$1.422M
-28.3%
YoY
|
$704.3K
-140.55%
YoY
|
-$1.384M
-192.35%
YoY
|
-$2.020M
27.91%
YoY
|
-$1.984M
-124.66%
YoY
|
-$1.737M
-3132.48%
YoY
|
$1.499M
-428.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.275M
57.65%
YoY
|
-$1.298M
0.6%
YoY
|
-$1.827M
56.24%
YoY
|
-$1.066M
-13.28%
YoY
|
-$1.443M
2.71%
YoY
|
-$1.290M
17.34%
YoY
|
-$1.169M
-1.74%
YoY
|
-$1.229M
7.33%
YoY
|
-$1.405M
30.92%
YoY
|
-$1.099M
-2.78%
YoY
|
-$1.190M
20.31%
YoY
|
-$1.145M
-18.4%
YoY
|
-$1.073M
-12.74%
YoY
|
-$1.131M
-1.81%
YoY
|
-$989.3K
-16.62%
YoY
|
-$1.403M
7.4%
YoY
|
-$1.230M
-32.69%
YoY
|
-$1.151M
196.08%
YoY
|
-$1.186M
208.85%
YoY
|
| Capital Expenditures |
N/A
|
$343.2K
67.58%
YoY
|
$43.90K
-83.27%
YoY
|
$244.0K
-7.48%
YoY
|
$246.6K
-9.8%
YoY
|
$204.8K
-28.98%
YoY
|
$262.4K
22.79%
YoY
|
$263.7K
1.63%
YoY
|
$273.4K
N/A
|
$288.4K
13.63%
YoY
|
$213.7K
-154.12%
YoY
|
$259.5K
-142.03%
YoY
|
$0.00
-100.0%
YoY
|
$253.8K
-143.36%
YoY
|
-$394.9K
0.72%
YoY
|
-$617.4K
125.95%
YoY
|
-$665.0K
120.12%
YoY
|
-$585.3K
80.93%
YoY
|
-$392.1K
130.1%
YoY
|
| Free Cash Flow |
N/A
|
-$1.641M
9.78%
YoY
|
-$1.871M
30.67%
YoY
|
-$1.310M
-12.26%
YoY
|
-$1.690M
0.67%
YoY
|
-$1.495M
7.71%
YoY
|
-$1.432M
1.99%
YoY
|
-$1.492M
6.28%
YoY
|
-$1.679M
56.4%
YoY
|
-$1.388M
0.23%
YoY
|
-$1.404M
136.21%
YoY
|
-$1.404M
78.78%
YoY
|
-$1.073M
89.96%
YoY
|
-$1.384M
144.52%
YoY
|
-$594.4K
-25.18%
YoY
|
-$785.4K
-23.96%
YoY
|
-$565.0K
-62.96%
YoY
|
-$566.2K
765.59%
YoY
|
-$794.4K
271.62%
YoY
|
Loading...