|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
$276.3K
-70.01%
YoY
|
$921.3K
-24.12%
YoY
|
$1.214M
69.23%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
N/A
|
$316.8K
-55.42%
YoY
|
$710.5K
-42.27%
YoY
|
$1.231M
166.88%
YoY
|
| Gross Profit |
N/A
|
$0.00
-100.0%
YoY
|
-$40.46K
-119.19%
YoY
|
$210.8K
-1375.26%
YoY
|
-$16.53K
-106.45%
YoY
|
| Selling, General & Admin |
$847.6K
-41.72%
YoY
|
$1.454M
385.28%
YoY
|
$299.7K
-40.78%
YoY
|
$506.2K
119.65%
YoY
|
$230.4K
-11.3%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Depreciation & Amortization |
$74.32K
-3.42%
YoY
|
$76.95K
228.58%
YoY
|
$23.42K
-35.89%
YoY
|
$36.53K
-32.26%
YoY
|
$53.93K
45.99%
YoY
|
| Operating Expenses |
$1.533M
-27.6%
YoY
|
$2.117M
555.21%
YoY
|
$323.1K
-41.66%
YoY
|
$553.9K
92.88%
YoY
|
$287.2K
-11.88%
YoY
|
| Operating Profit |
-$1.142M
-46.34%
YoY
|
-$2.128M
485.41%
YoY
|
-$363.6K
5.97%
YoY
|
-$343.1K
12.97%
YoY
|
-$303.7K
336.44%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$390.7K
-3559.67%
YoY
|
-$11.29K
-177.09%
YoY
|
$14.65K
-93.24%
YoY
|
$216.6K
15047.55%
YoY
|
$1.430K
N/A
|
| Pretax Income |
-$1.142M
-46.34%
YoY
|
-$2.128M
510.0%
YoY
|
-$348.9K
175.79%
YoY
|
-$126.5K
-58.15%
YoY
|
-$302.3K
334.39%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$1.142M
-46.34%
YoY
|
-$2.128M
510.0%
YoY
|
-$348.9K
175.79%
YoY
|
-$126.5K
-58.15%
YoY
|
-$302.3K
334.39%
YoY
|
| Basic Earnings Per Share |
-$0.01
-50.0%
YoY
|
-$0.02
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-81.3%
YoY
|
-$0.02
171.52%
YoY
|
-$0.01
-100.0%
YoY
|
-$4.808K
-58.2%
YoY
|
-$11.50K
236.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
128.1M shares
48.09%
YoY
|
86.53M shares
124.74%
YoY
|
38.50M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$411.5K
1282.71%
YoY
|
$0.00
-100.0%
YoY
|
$142.4K
262.47%
YoY
|
$6.590K
-88.79%
YoY
|
$29.76K
-107.51%
YoY
|
$65.24K
-83.91%
YoY
|
$39.28K
-74.62%
YoY
|
$58.77K
-83.43%
YoY
|
-$396.3K
-232.46%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$213.9K
-35.42%
YoY
|
N/A
N/A
|
$102.9K
-52.18%
YoY
|
$11.94K
-95.18%
YoY
|
$331.3K
-33.88%
YoY
|
$152.2K
-43.04%
YoY
|
$215.1K
0.25%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$411.5K
1580.3%
YoY
|
$0.00
-100.0%
YoY
|
$71.54K
-124.5%
YoY
|
$6.592K
-107.05%
YoY
|
$24.49K
-95.49%
YoY
|
$53.30K
-66.19%
YoY
|
-$292.0K
-15.66%
YoY
|
-$93.44K
-206.92%
YoY
|
$542.9K
541.5%
YoY
|
| Selling, General & Admin |
$245.2K
-6.57%
YoY
|
$345.6K
-24.49%
YoY
|
$368.1K
26.58%
YoY
|
-$54.20K
-121.16%
YoY
|
$262.4K
-73.85%
YoY
|
$457.7K
21.07%
YoY
|
$290.8K
-27.74%
YoY
|
$256.2K
111.5%
YoY
|
$1.004M
2087.03%
YoY
|
$378.0K
336.85%
YoY
|
$402.4K
771.42%
YoY
|
$121.1K
97.46%
YoY
|
$45.89K
-76.67%
YoY
|
$86.53K
-25.15%
YoY
|
$46.18K
-65.15%
YoY
|
$61.34K
-52.13%
YoY
|
$196.7K
246.09%
YoY
|
$115.6K
403.27%
YoY
|
$132.5K
516.57%
YoY
|
| Research & Development |
N/A
N/A
|
$23.80K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.500K
-66.67%
YoY
|
$6.500K
-66.7%
YoY
|
$6.518K
-66.6%
YoY
|
$15.80K
-66.57%
YoY
|
$19.50K
89.87%
YoY
|
$19.52K
89.15%
YoY
|
$19.52K
114.47%
YoY
|
$47.27K
1134.2%
YoY
|
$10.27K
168.85%
YoY
|
$10.32K
169.45%
YoY
|
$9.100K
-23.79%
YoY
|
$3.830K
-67.92%
YoY
|
$3.820K
-215.41%
YoY
|
$3.830K
-72.02%
YoY
|
$11.94K
-15.97%
YoY
|
$11.94K
-13.04%
YoY
|
-$3.310K
-123.02%
YoY
|
$13.69K
-3.93%
YoY
|
$14.21K
22.82%
YoY
|
| Operating Expenses |
$509.8K
18.86%
YoY
|
$394.7K
-36.66%
YoY
|
$487.6K
-5.74%
YoY
|
-$38.50K
-112.69%
YoY
|
$428.9K
-57.7%
YoY
|
$623.0K
60.44%
YoY
|
$517.3K
25.7%
YoY
|
$303.4K
142.86%
YoY
|
$1.014M
1939.34%
YoY
|
$388.3K
329.79%
YoY
|
$411.5K
608.04%
YoY
|
$124.9K
86.39%
YoY
|
$49.72K
-76.4%
YoY
|
$90.35K
-30.29%
YoY
|
$58.12K
-60.35%
YoY
|
$67.03K
-52.89%
YoY
|
$210.7K
196.93%
YoY
|
$129.6K
250.14%
YoY
|
$146.6K
307.72%
YoY
|
| Operating Profit |
-$553.7K
-222.43%
YoY
|
-$453.0K
-172.71%
YoY
|
-$487.6K
-5.74%
YoY
|
N/A
|
$452.3K
-55.39%
YoY
|
$623.0K
55.91%
YoY
|
-$517.3K
-225.7%
YoY
|
-$303.4K
142.86%
YoY
|
$1.014M
817.8%
YoY
|
$399.6K
377.09%
YoY
|
$411.5K
1282.71%
YoY
|
-$124.9K
809.98%
YoY
|
$110.5K
-121.98%
YoY
|
$83.76K
-137.55%
YoY
|
$29.76K
-107.51%
YoY
|
-$13.73K
-189.33%
YoY
|
-$502.7K
20.5%
YoY
|
-$223.1K
-542.84%
YoY
|
-$396.3K
-914.15%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$44.00K
88.03%
YoY
|
-$58.40K
N/A
|
N/A
|
$425.6K
N/A
|
-$23.40K
N/A
|
N/A
N/A
|
-$11.55K
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$11.29K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.78K
-92.97%
YoY
|
$0.00
-100.0%
YoY
|
$3.870K
N/A
|
$6.530K
1713.89%
YoY
|
$153.3K
-1533400.0%
YoY
|
$56.74K
62944.44%
YoY
|
N/A
|
| Pretax Income |
-$553.7K
22.42%
YoY
|
-$453.0K
-27.29%
YoY
|
-$487.6K
-7.8%
YoY
|
$464.1K
-252.95%
YoY
|
-$452.3K
-55.39%
YoY
|
-$623.0K
55.91%
YoY
|
-$528.8K
28.51%
YoY
|
-$303.4K
142.86%
YoY
|
-$1.014M
817.81%
YoY
|
-$399.6K
377.1%
YoY
|
-$411.5K
1282.8%
YoY
|
-$124.9K
1635.28%
YoY
|
-$110.5K
-68.38%
YoY
|
-$83.76K
-49.64%
YoY
|
-$29.76K
-107.51%
YoY
|
-$7.200K
-145.77%
YoY
|
-$349.3K
-16.26%
YoY
|
-$166.3K
-429.61%
YoY
|
$396.3K
714.15%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$553.7K
22.43%
YoY
|
-$453.0K
-27.29%
YoY
|
-$487.6K
-7.8%
YoY
|
$464.1K
-252.95%
YoY
|
-$452.3K
-55.39%
YoY
|
-$623.0K
55.91%
YoY
|
-$528.8K
28.51%
YoY
|
-$303.4K
142.86%
YoY
|
-$1.014M
817.8%
YoY
|
-$399.6K
377.09%
YoY
|
-$411.5K
1282.8%
YoY
|
-$124.9K
1635.28%
YoY
|
-$110.5K
-68.38%
YoY
|
-$83.76K
-49.64%
YoY
|
-$29.76K
-107.51%
YoY
|
-$7.200K
-145.77%
YoY
|
-$349.3K
-16.26%
YoY
|
-$166.3K
-429.61%
YoY
|
$396.3K
714.15%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-478.47%
YoY
|
$0.00
-75.65%
YoY
|
-$0.01
-6.32%
YoY
|
$0.00
-35.99%
YoY
|
$0.00
25.9%
YoY
|
-$0.01
222.62%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.183K
-49.71%
YoY
|
-$1.131K
-107.5%
YoY
|
-$273.60
-145.71%
YoY
|
-$13.27K
-16.37%
YoY
|
-$6.328K
-429.61%
YoY
|
$15.08K
714.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
138.0M shares
4.67%
YoY
|
137.5M shares
17.51%
YoY
|
137.5M shares
18.68%
YoY
|
137.1M shares
61.72%
YoY
|
131.9M shares
74.15%
YoY
|
117.0M shares
80.81%
YoY
|
115.8M shares
100.93%
YoY
|
84.79M shares
163.08%
YoY
|
75.72M shares
134.93%
YoY
|
64.72M shares
100.79%
YoY
|
57.65M shares
119.05%
YoY
|
32.23M shares
N/A
|
32.23M shares
22.48%
YoY
|
32.23M shares
22.64%
YoY
|
26.32M shares
0.13%
YoY
|
N/A
|
26.32M shares
N/A
|
26.28M shares
N/A
|
26.28M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...