|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.142M
-46.34%
YoY
|
-$2.128M
510.0%
YoY
|
-$348.9K
175.79%
YoY
|
-$126.5K
-58.15%
YoY
|
-$302.3K
334.39%
YoY
|
| Depreciation, Depletion And Amortization |
$74.32K
-3.42%
YoY
|
$76.95K
228.58%
YoY
|
$23.42K
-35.89%
YoY
|
$36.53K
-32.26%
YoY
|
$53.93K
45.99%
YoY
|
| Cash From Operating Activities |
-$1.161M
-12.23%
YoY
|
-$1.322M
2328.05%
YoY
|
-$54.46K
-89.82%
YoY
|
-$535.0K
2217.06%
YoY
|
-$23.09K
-117.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$149.0K
344.64%
YoY
|
$33.51K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$33.72K
57.79%
YoY
|
$21.37K
-29.03%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$149.0K
344.64%
YoY
|
-$33.51K
-199.38%
YoY
|
$33.72K
57.79%
YoY
|
$21.37K
-107.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$78.66K
-36.66%
YoY
|
$124.2K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.241M
-9.0%
YoY
|
$1.364M
741.27%
YoY
|
$162.2K
-65.81%
YoY
|
$474.2K
1263.06%
YoY
|
$34.79K
-79.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.161M
-12.23%
YoY
|
-$1.322M
2328.05%
YoY
|
-$54.46K
-89.82%
YoY
|
-$535.0K
2217.06%
YoY
|
-$23.09K
-117.66%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$149.0K
344.64%
YoY
|
-$33.51K
-199.38%
YoY
|
$33.72K
57.79%
YoY
|
$21.37K
-107.87%
YoY
|
| Cash From Financing Activities |
$1.241M
-9.0%
YoY
|
$1.364M
741.27%
YoY
|
$162.2K
-65.81%
YoY
|
$474.2K
1263.06%
YoY
|
$34.79K
-79.27%
YoY
|
| Net Change In Cash |
$80.77K
-175.35%
YoY
|
-$107.2K
-244.5%
YoY
|
$74.18K
-373.93%
YoY
|
-$27.08K
-181.89%
YoY
|
$33.07K
21.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.161M
-12.23%
YoY
|
-$1.322M
2328.05%
YoY
|
-$54.46K
-89.82%
YoY
|
-$535.0K
2217.06%
YoY
|
-$23.09K
-117.66%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$149.0K
344.64%
YoY
|
$33.51K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.161M
-21.12%
YoY
|
-$1.471M
1572.52%
YoY
|
-$87.97K
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$553.7K
22.43%
YoY
|
-$453.0K
-27.29%
YoY
|
-$487.6K
-7.8%
YoY
|
$464.1K
-252.95%
YoY
|
-$452.3K
-55.39%
YoY
|
-$623.0K
55.91%
YoY
|
-$528.8K
28.51%
YoY
|
-$303.4K
142.86%
YoY
|
-$1.014M
817.8%
YoY
|
-$399.6K
377.09%
YoY
|
-$411.5K
1282.8%
YoY
|
-$124.9K
1635.28%
YoY
|
-$110.5K
-68.38%
YoY
|
-$83.76K
-49.64%
YoY
|
-$29.76K
-107.51%
YoY
|
-$7.200K
-145.77%
YoY
|
-$349.3K
-16.26%
YoY
|
-$166.3K
-429.61%
YoY
|
$396.3K
714.15%
YoY
|
| Depreciation, Depletion And Amortization |
$6.500K
-66.67%
YoY
|
$6.500K
-66.7%
YoY
|
$6.518K
-66.6%
YoY
|
$15.80K
-66.57%
YoY
|
$19.50K
89.87%
YoY
|
$19.52K
89.15%
YoY
|
$19.52K
114.47%
YoY
|
$47.27K
1134.2%
YoY
|
$10.27K
168.85%
YoY
|
$10.32K
169.45%
YoY
|
$9.100K
-23.79%
YoY
|
$3.830K
-67.92%
YoY
|
$3.820K
-215.41%
YoY
|
$3.830K
-72.02%
YoY
|
$11.94K
-15.97%
YoY
|
$11.94K
-13.04%
YoY
|
-$3.310K
-123.02%
YoY
|
$13.69K
-3.93%
YoY
|
$14.21K
22.82%
YoY
|
| Cash From Operating Activities |
-$347.1K
158.26%
YoY
|
-$371.6K
-55.02%
YoY
|
-$240.3K
1792.17%
YoY
|
-$187.5K
37.34%
YoY
|
-$134.4K
-80.95%
YoY
|
-$826.1K
96.49%
YoY
|
-$12.70K
-121.27%
YoY
|
-$136.5K
85.74%
YoY
|
-$705.7K
-2265.3%
YoY
|
-$420.4K
285.16%
YoY
|
$59.73K
-162.48%
YoY
|
-$73.50K
-177.42%
YoY
|
$32.59K
-108.24%
YoY
|
-$109.2K
-38.6%
YoY
|
-$95.60K
-267.89%
YoY
|
$94.94K
110.23%
YoY
|
-$395.3K
-756.15%
YoY
|
-$177.8K
70.11%
YoY
|
$56.94K
-337.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$149.0K
-544.64%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$33.51K
7878.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$420.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$33.29K
-2828.69%
YoY
|
$430.00
-130.07%
YoY
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$149.0K
344.64%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.51K
7897.61%
YoY
|
$0.00
-100.0%
YoY
|
$33.29K
-2828.69%
YoY
|
$850.00
-159.44%
YoY
|
$419.00
-98.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$150.00
-100.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$20.00
-101.71%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$305.5K
125.29%
YoY
|
$453.5K
-45.19%
YoY
|
$169.4K
1216.38%
YoY
|
$265.5K
95.35%
YoY
|
$135.6K
-80.77%
YoY
|
$827.4K
96.35%
YoY
|
$12.87K
-112.64%
YoY
|
$135.9K
-16.18%
YoY
|
$705.1K
-4092.53%
YoY
|
$421.4K
365.24%
YoY
|
-$101.8K
-239.59%
YoY
|
$162.2K
-344.79%
YoY
|
-$17.66K
-104.93%
YoY
|
$90.57K
-45.58%
YoY
|
$72.91K
-556.12%
YoY
|
-$66.24K
327.35%
YoY
|
$358.1K
-875.3%
YoY
|
$166.4K
51.61%
YoY
|
-$15.99K
20.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$347.1K
158.26%
YoY
|
-$371.6K
-55.02%
YoY
|
-$240.3K
1792.17%
YoY
|
-$187.5K
37.34%
YoY
|
-$134.4K
-80.95%
YoY
|
-$826.1K
96.49%
YoY
|
-$12.70K
-121.27%
YoY
|
-$136.5K
85.74%
YoY
|
-$705.7K
-2265.3%
YoY
|
-$420.4K
285.16%
YoY
|
$59.73K
-162.48%
YoY
|
-$73.50K
-177.42%
YoY
|
$32.59K
-108.24%
YoY
|
-$109.2K
-38.6%
YoY
|
-$95.60K
-267.89%
YoY
|
$94.94K
110.23%
YoY
|
-$395.3K
-756.15%
YoY
|
-$177.8K
70.11%
YoY
|
$56.94K
-337.25%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$149.0K
344.64%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.51K
7897.61%
YoY
|
$0.00
-100.0%
YoY
|
$33.29K
-2828.69%
YoY
|
$850.00
-159.44%
YoY
|
$419.00
-98.16%
YoY
|
| Cash From Financing Activities |
$305.5K
125.29%
YoY
|
$453.5K
-45.19%
YoY
|
$169.4K
1216.38%
YoY
|
$265.5K
95.35%
YoY
|
$135.6K
-80.77%
YoY
|
$827.4K
96.35%
YoY
|
$12.87K
-112.64%
YoY
|
$135.9K
-16.18%
YoY
|
$705.1K
-4092.53%
YoY
|
$421.4K
365.24%
YoY
|
-$101.8K
-239.59%
YoY
|
$162.2K
-344.79%
YoY
|
-$17.66K
-104.93%
YoY
|
$90.57K
-45.58%
YoY
|
$72.91K
-556.12%
YoY
|
-$66.24K
327.35%
YoY
|
$358.1K
-875.3%
YoY
|
$166.4K
51.61%
YoY
|
-$15.99K
20.19%
YoY
|
| Net Change In Cash |
-$41.60K
-3566.67%
YoY
|
$81.90K
6104.55%
YoY
|
-$70.99K
-43652.76%
YoY
|
$78.00K
-12886.89%
YoY
|
$1.200K
-303.39%
YoY
|
$1.320K
36.08%
YoY
|
$163.00
-100.15%
YoY
|
-$610.00
-100.69%
YoY
|
-$590.00
-103.95%
YoY
|
$970.00
-105.22%
YoY
|
-$107.0K
888.12%
YoY
|
$88.65K
208.89%
YoY
|
$14.93K
-479.9%
YoY
|
-$18.58K
77.29%
YoY
|
-$10.82K
-73.84%
YoY
|
$28.70K
-7.0%
YoY
|
-$3.930K
-130.61%
YoY
|
-$10.48K
-372.21%
YoY
|
-$41.37K
185.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$347.1K
158.26%
YoY
|
-$371.6K
-55.02%
YoY
|
-$240.3K
1792.17%
YoY
|
-$187.5K
37.34%
YoY
|
-$134.4K
-80.95%
YoY
|
-$826.1K
96.49%
YoY
|
-$12.70K
-121.27%
YoY
|
-$136.5K
85.74%
YoY
|
-$705.7K
-2265.3%
YoY
|
-$420.4K
285.16%
YoY
|
$59.73K
-162.48%
YoY
|
-$73.50K
-177.42%
YoY
|
$32.59K
-108.24%
YoY
|
-$109.2K
-38.6%
YoY
|
-$95.60K
-267.89%
YoY
|
$94.94K
110.23%
YoY
|
-$395.3K
-756.15%
YoY
|
-$177.8K
70.11%
YoY
|
$56.94K
-337.25%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$149.0K
-544.64%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$33.51K
7878.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$420.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$187.5K
37.34%
YoY
|
-$134.4K
-80.95%
YoY
|
-$826.1K
96.49%
YoY
|
N/A
|
-$136.5K
85.74%
YoY
|
-$705.7K
-2265.3%
YoY
|
-$420.4K
285.16%
YoY
|
-$89.27K
43.79%
YoY
|
-$73.50K
N/A
|
$32.59K
N/A
|
-$109.2K
N/A
|
-$62.09K
-208.24%
YoY
|
N/A
|
N/A
|
N/A
|
$57.36K
N/A
|
Loading...