|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$541.7K
-31.47%
YoY
|
$865.2K
52.97%
YoY
|
$1.280M
115.42%
YoY
|
$1.142M
298.65%
YoY
|
$790.5K
97.86%
YoY
|
$565.6K
17.26%
YoY
|
$594.0K
13.64%
YoY
|
$286.6K
-54.55%
YoY
|
$399.5K
-54.03%
YoY
|
$482.4K
-66.61%
YoY
|
$522.8K
-71.6%
YoY
|
$630.5K
-68.68%
YoY
|
$869.1K
-60.93%
YoY
|
$1.445M
-36.94%
YoY
|
$1.841M
-28.56%
YoY
|
$2.013M
564.97%
YoY
|
$2.224M
5736.97%
YoY
|
$2.291M
942.78%
YoY
|
$2.577M
487.48%
YoY
|
$302.7K
2093.62%
YoY
|
| Cash & Equivalents |
$531.7K
-31.88%
YoY
|
$855.2K
53.92%
YoY
|
$1.270M
117.4%
YoY
|
$1.132M
309.44%
YoY
|
$780.5K
100.37%
YoY
|
$555.6K
17.62%
YoY
|
$584.0K
13.9%
YoY
|
$276.6K
-55.43%
YoY
|
$389.5K
-55.18%
YoY
|
$472.4K
-67.3%
YoY
|
$512.8K
-72.15%
YoY
|
$620.5K
-69.17%
YoY
|
$869.1K
-60.93%
YoY
|
$1.445M
-36.94%
YoY
|
$1.841M
-28.56%
YoY
|
$2.013M
564.97%
YoY
|
$2.224M
5736.97%
YoY
|
$2.291M
942.78%
YoY
|
$2.577M
487.48%
YoY
|
$302.7K
2093.62%
YoY
|
| Short-Term Investments |
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$76.60K
113.97%
YoY
|
$39.90K
-13.77%
YoY
|
$52.10K
-15.8%
YoY
|
$20.50K
-46.93%
YoY
|
$35.80K
-36.41%
YoY
|
$46.27K
-21.26%
YoY
|
$61.88K
-65.59%
YoY
|
$38.63K
27.79%
YoY
|
$56.30K
-39.25%
YoY
|
$58.76K
-25.51%
YoY
|
$179.8K
112.1%
YoY
|
$30.23K
-44.5%
YoY
|
$92.68K
18.9%
YoY
|
$78.88K
-55.43%
YoY
|
$84.78K
-38.23%
YoY
|
$54.47K
-56.58%
YoY
|
$77.95K
-33.58%
YoY
|
$177.0K
-40.59%
YoY
|
$137.3K
-10.36%
YoY
|
$125.4K
-29.97%
YoY
|
| Inventory |
$4.000K
N/A
|
$4.800K
-46.96%
YoY
|
$4.100K
-54.7%
YoY
|
$500.00
-97.58%
YoY
|
$0.00
N/A
|
$9.050K
N/A
|
$9.050K
N/A
|
$20.68K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$14.70K
-97.42%
YoY
|
$35.70K
-88.95%
YoY
|
$44.00K
-88.28%
YoY
|
$414.3K
-1.59%
YoY
|
$568.7K
24.73%
YoY
|
$323.1K
66.69%
YoY
|
$375.4K
28.07%
YoY
|
$421.0K
-43.72%
YoY
|
$456.0K
24.43%
YoY
|
$193.8K
-3.2%
YoY
|
$293.1K
280.19%
YoY
|
$748.1K
792.19%
YoY
|
$366.4K
291.91%
YoY
|
$200.2K
2209.57%
YoY
|
$77.09K
720.98%
YoY
|
$83.85K
602.85%
YoY
|
$93.50K
298.21%
YoY
|
$8.670K
-40.33%
YoY
|
$9.390K
-38.71%
YoY
|
$11.93K
-22.88%
YoY
|
| Other Receivables |
$6.000K
-28.57%
YoY
|
$5.900K
-5.75%
YoY
|
$4.000K
-78.38%
YoY
|
$5.300K
-20.78%
YoY
|
$8.400K
61.54%
YoY
|
$6.260K
-68.19%
YoY
|
$18.50K
39.31%
YoY
|
$6.690K
-69.96%
YoY
|
$5.200K
-60.31%
YoY
|
$19.68K
104.79%
YoY
|
$13.28K
220.0%
YoY
|
$22.27K
189.22%
YoY
|
$13.10K
63.34%
YoY
|
$9.610K
-13.27%
YoY
|
$4.150K
-67.04%
YoY
|
$7.700K
N/A
|
$8.020K
N/A
|
$11.08K
N/A
|
$12.59K
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$643.2K
-54.17%
YoY
|
$951.4K
0.12%
YoY
|
$1.384M
30.71%
YoY
|
$1.583M
104.64%
YoY
|
$1.403M
53.05%
YoY
|
$950.3K
25.92%
YoY
|
$1.059M
4.94%
YoY
|
$773.6K
-45.95%
YoY
|
$917.0K
-31.64%
YoY
|
$754.6K
-56.46%
YoY
|
$1.009M
-49.72%
YoY
|
$1.431M
-33.71%
YoY
|
$1.341M
-44.2%
YoY
|
$1.733M
-30.32%
YoY
|
$2.007M
-26.65%
YoY
|
$2.159M
390.58%
YoY
|
$2.404M
575.62%
YoY
|
$2.487M
367.47%
YoY
|
$2.736M
350.71%
YoY
|
$440.1K
111.18%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$615.2K
-60.69%
YoY
|
$644.3K
-60.0%
YoY
|
$684.0K
-59.47%
YoY
|
$656.4K
-61.79%
YoY
|
$1.565M
4.08%
YoY
|
$1.611M
18.83%
YoY
|
$1.688M
34.48%
YoY
|
$1.718M
55.06%
YoY
|
$1.504M
99.14%
YoY
|
$1.355M
513.55%
YoY
|
$1.255M
1378.01%
YoY
|
$1.108M
1119.18%
YoY
|
$755.1K
751.69%
YoY
|
$220.9K
465.25%
YoY
|
$84.90K
2022.5%
YoY
|
$90.88K
N/A
|
$88.66K
N/A
|
$39.08K
N/A
|
$4.000K
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$686.1K
-57.67%
YoY
|
$716.1K
-57.07%
YoY
|
$755.4K
-56.57%
YoY
|
$715.5K
-59.45%
YoY
|
$1.621M
5.5%
YoY
|
$1.668M
20.08%
YoY
|
$1.739M
35.07%
YoY
|
$1.765M
55.09%
YoY
|
$1.536M
95.27%
YoY
|
$1.389M
451.56%
YoY
|
$1.288M
1010.3%
YoY
|
$1.138M
829.77%
YoY
|
$786.7K
592.25%
YoY
|
$251.9K
368.05%
YoY
|
$116.0K
2799.25%
YoY
|
$122.4K
N/A
|
$113.6K
N/A
|
$53.81K
538000.0%
YoY
|
$4.000K
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$643.2K
-54.17%
YoY
|
$951.4K
0.12%
YoY
|
$1.384M
30.71%
YoY
|
$1.583M
104.64%
YoY
|
$1.403M
53.05%
YoY
|
$950.3K
25.92%
YoY
|
$1.059M
4.94%
YoY
|
$773.6K
-45.95%
YoY
|
$917.0K
-31.64%
YoY
|
$754.6K
-56.46%
YoY
|
$1.009M
-49.72%
YoY
|
$1.431M
-33.71%
YoY
|
$1.341M
-44.2%
YoY
|
$1.733M
-30.32%
YoY
|
$2.007M
-26.65%
YoY
|
$2.159M
390.58%
YoY
|
$2.404M
575.62%
YoY
|
$2.487M
367.47%
YoY
|
$2.736M
350.71%
YoY
|
$440.1K
111.18%
YoY
|
| Total Long-Term Assets |
$686.1K
|
$716.1K
|
$755.4K
|
$715.5K
|
$1.621M
|
$1.668M
|
$1.739M
|
$1.765M
|
$1.536M
|
$1.389M
|
$1.288M
|
$1.138M
|
$786.7K
|
$251.9K
|
$116.0K
|
$122.4K
|
$113.6K
|
$53.81K
|
$4.000K
|
$0.00
|
| Total Assets |
$1.329M
-56.04%
YoY
|
$1.668M
-36.32%
YoY
|
$2.139M
-23.54%
YoY
|
$2.299M
-9.44%
YoY
|
$3.024M
23.27%
YoY
|
$2.618M
22.14%
YoY
|
$2.798M
21.84%
YoY
|
$2.538M
-1.2%
YoY
|
$2.453M
15.28%
YoY
|
$2.144M
8.0%
YoY
|
$2.297M
8.18%
YoY
|
$2.569M
12.61%
YoY
|
$2.128M
-15.47%
YoY
|
$1.985M
-21.88%
YoY
|
$2.123M
-22.53%
YoY
|
$2.281M
418.39%
YoY
|
$2.518M
607.56%
YoY
|
$2.541M
377.57%
YoY
|
$2.740M
351.36%
YoY
|
$440.1K
111.18%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$35.60K
-92.5%
YoY
|
$46.20K
-84.4%
YoY
|
$143.3K
-71.26%
YoY
|
$256.0K
-40.28%
YoY
|
$474.9K
-17.71%
YoY
|
$296.1K
2.06%
YoY
|
$498.6K
36.29%
YoY
|
$428.7K
63.94%
YoY
|
$577.1K
71.24%
YoY
|
$290.1K
233.3%
YoY
|
$365.9K
1527.49%
YoY
|
$261.5K
487.88%
YoY
|
$337.0K
113.48%
YoY
|
$87.04K
-39.49%
YoY
|
$22.48K
-86.97%
YoY
|
$44.48K
N/A
|
$157.9K
-49.58%
YoY
|
$143.8K
-65.84%
YoY
|
$172.5K
-59.56%
YoY
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
-96.01%
YoY
|
$40.00K
-95.81%
YoY
|
$40.00K
-95.6%
YoY
|
$40.00K
N/A
|
$1.002M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Total Short-Term Liabilities |
$35.90K
-93.29%
YoY
|
$46.60K
-86.34%
YoY
|
$187.1K
-67.6%
YoY
|
$330.8K
-37.49%
YoY
|
$535.4K
-17.18%
YoY
|
$341.2K
-4.28%
YoY
|
$577.5K
41.37%
YoY
|
$529.2K
-12.51%
YoY
|
$646.5K
71.48%
YoY
|
$356.4K
180.57%
YoY
|
$408.5K
514.46%
YoY
|
$604.9K
616.02%
YoY
|
$377.0K
90.54%
YoY
|
$127.0K
-30.9%
YoY
|
$66.48K
-68.71%
YoY
|
$84.48K
-92.68%
YoY
|
$197.9K
-84.4%
YoY
|
$183.8K
-86.62%
YoY
|
$212.5K
-50.19%
YoY
|
$1.154M
71.27%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$35.90K
-93.29%
YoY
|
$46.60K
-86.34%
YoY
|
$187.1K
-67.6%
YoY
|
$330.8K
-37.49%
YoY
|
$535.4K
-17.18%
YoY
|
$341.2K
-4.28%
YoY
|
$577.5K
41.37%
YoY
|
$529.2K
-12.51%
YoY
|
$646.5K
71.48%
YoY
|
$356.4K
180.57%
YoY
|
$408.5K
514.46%
YoY
|
$604.9K
616.02%
YoY
|
$377.0K
90.54%
YoY
|
$127.0K
-30.9%
YoY
|
$66.48K
-68.71%
YoY
|
$84.48K
-92.68%
YoY
|
$197.9K
-84.4%
YoY
|
$183.8K
-86.62%
YoY
|
$212.5K
-50.19%
YoY
|
$1.154M
71.27%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Total Liabilities |
$35.90K
-93.29%
YoY
|
$46.60K
-86.34%
YoY
|
$187.1K
-67.6%
YoY
|
$330.8K
-37.49%
YoY
|
$535.4K
-17.18%
YoY
|
$341.2K
-4.28%
YoY
|
$577.5K
41.37%
YoY
|
$529.2K
-12.51%
YoY
|
$646.5K
71.48%
YoY
|
$356.4K
180.57%
YoY
|
$408.5K
514.46%
YoY
|
$604.9K
616.02%
YoY
|
$377.0K
90.54%
YoY
|
$127.0K
-30.9%
YoY
|
$66.48K
-68.71%
YoY
|
$84.48K
-92.68%
YoY
|
$197.9K
-84.4%
YoY
|
$183.8K
-86.62%
YoY
|
$212.5K
-83.01%
YoY
|
$1.154M
71.27%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.293M
-48.03%
YoY
|
$1.621M
-28.82%
YoY
|
$1.952M
-12.08%
YoY
|
$1.968M
-2.06%
YoY
|
$2.489M
37.75%
YoY
|
$2.277M
27.41%
YoY
|
$2.221M
17.61%
YoY
|
$2.009M
2.29%
YoY
|
$1.807M
3.18%
YoY
|
$1.787M
-3.8%
YoY
|
$1.888M
-8.18%
YoY
|
$1.964M
-10.6%
YoY
|
$1.751M
-24.52%
YoY
|
$1.858M
-21.18%
YoY
|
$2.056M
-18.64%
YoY
|
$2.197M
-407.67%
YoY
|
$2.320M
-354.09%
YoY
|
$2.357M
-379.98%
YoY
|
$2.528M
-492.59%
YoY
|
-$714.0K
53.41%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.329M
-56.04%
YoY
|
$1.668M
-36.32%
YoY
|
$2.139M
-23.54%
YoY
|
$2.299M
-9.44%
YoY
|
$3.024M
23.27%
YoY
|
$2.618M
22.14%
YoY
|
$2.798M
21.84%
YoY
|
$2.538M
-1.2%
YoY
|
$2.453M
15.28%
YoY
|
$2.144M
8.0%
YoY
|
$2.297M
8.18%
YoY
|
$2.569M
12.61%
YoY
|
$2.128M
-15.47%
YoY
|
$1.985M
-21.88%
YoY
|
$2.123M
-22.53%
YoY
|
$2.281M
418.39%
YoY
|
$2.518M
607.56%
YoY
|
$2.541M
377.57%
YoY
|
$2.740M
351.36%
YoY
|
$440.1K
111.18%
YoY
|
Loading...