|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$669.0K
-4.59%
YoY
|
-$701.2K
-14.3%
YoY
|
-$818.2K
-52.1%
YoY
|
-$1.708M
45.5%
YoY
|
-$1.174M
-44.25%
YoY
|
| Depreciation, Depletion And Amortization |
$450.2K
7.17%
YoY
|
$420.1K
66577.78%
YoY
|
$630.00
-96.5%
YoY
|
$17.98K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
$1.005M
52.12%
YoY
|
$660.4K
-250.83%
YoY
|
-$437.8K
-64.52%
YoY
|
-$1.234M
0.88%
YoY
|
-$1.223M
78.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$205.4K
-80.38%
YoY
|
$1.047M
-12.65%
YoY
|
$1.199M
-953.89%
YoY
|
-$140.4K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$205.4K
-80.38%
YoY
|
-$1.047M
-13.38%
YoY
|
-$1.209M
761.01%
YoY
|
-$140.4K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$86.60K
103.76%
YoY
|
$42.50K
N/A
|
N/A
N/A
|
$4.183M
562.72%
YoY
|
$631.3K
-4.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.60K
33.18%
YoY
|
$42.50K
-83.26%
YoY
|
$253.9K
-91.77%
YoY
|
$3.085M
103.98%
YoY
|
$1.512M
145.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.005M
52.12%
YoY
|
$660.4K
-250.83%
YoY
|
-$437.8K
-64.52%
YoY
|
-$1.234M
0.88%
YoY
|
-$1.223M
78.23%
YoY
|
| Cash From Investing Activities |
-$205.4K
-80.38%
YoY
|
-$1.047M
-13.38%
YoY
|
-$1.209M
761.01%
YoY
|
-$140.4K
N/A
|
N/A
|
| Cash From Financing Activities |
$56.60K
33.18%
YoY
|
$42.50K
-83.26%
YoY
|
$253.9K
-91.77%
YoY
|
$3.085M
103.98%
YoY
|
$1.512M
145.6%
YoY
|
| Net Change In Cash |
$855.8K
-348.81%
YoY
|
-$344.0K
-75.3%
YoY
|
-$1.392M
-181.42%
YoY
|
$1.710M
491.98%
YoY
|
$288.9K
-508.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.005M
52.12%
YoY
|
$660.4K
-250.83%
YoY
|
-$437.8K
-64.52%
YoY
|
-$1.234M
0.88%
YoY
|
-$1.223M
78.23%
YoY
|
| Capital Expenditures |
$205.4K
-80.38%
YoY
|
$1.047M
-12.65%
YoY
|
$1.199M
-953.89%
YoY
|
-$140.4K
N/A
|
N/A
|
| Free Cash Flow |
$799.2K
-306.8%
YoY
|
-$386.5K
-76.38%
YoY
|
-$1.636M
49.6%
YoY
|
-$1.094M
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$379.3K
111.9%
YoY
|
-$459.0K
-949.69%
YoY
|
-$77.40K
-145.92%
YoY
|
-$712.5K
-1295.87%
YoY
|
-$179.0K
-37.21%
YoY
|
$54.02K
-119.01%
YoY
|
$168.5K
-188.01%
YoY
|
$59.58K
-124.34%
YoY
|
-$285.1K
58.02%
YoY
|
-$284.2K
37.07%
YoY
|
-$191.5K
3.14%
YoY
|
-$244.8K
17.18%
YoY
|
-$180.4K
-58.94%
YoY
|
-$207.4K
-39.83%
YoY
|
-$185.7K
-74.04%
YoY
|
-$208.9K
-61.21%
YoY
|
-$439.3K
112.44%
YoY
|
-$344.6K
73.95%
YoY
|
-$715.3K
210.25%
YoY
|
-$538.5K
-74.43%
YoY
|
| Depreciation, Depletion And Amortization |
$48.50K
-58.08%
YoY
|
$45.40K
-59.33%
YoY
|
$42.40K
-61.31%
YoY
|
$113.2K
-14.55%
YoY
|
$115.7K
-3.92%
YoY
|
$111.6K
25.53%
YoY
|
$109.6K
40.06%
YoY
|
$132.5K
69.78%
YoY
|
$120.4K
59.75%
YoY
|
$88.92K
303.08%
YoY
|
$78.25K
932.32%
YoY
|
$78.03K
1293.39%
YoY
|
$75.38K
756.59%
YoY
|
$22.06K
572.56%
YoY
|
$7.580K
2426.67%
YoY
|
$5.600K
N/A
|
$8.800K
N/A
|
$3.280K
N/A
|
$300.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$305.2K
-226.8%
YoY
|
-$407.7K
-38562.26%
YoY
|
$219.4K
-47.27%
YoY
|
$346.8K
39.84%
YoY
|
$240.7K
30.41%
YoY
|
$1.060K
-99.22%
YoY
|
$416.1K
348.58%
YoY
|
$248.0K
-1121.84%
YoY
|
$184.6K
831.23%
YoY
|
$135.1K
-156.66%
YoY
|
$92.75K
-147.57%
YoY
|
-$24.27K
-91.14%
YoY
|
$19.82K
-106.11%
YoY
|
-$238.4K
-30.7%
YoY
|
-$195.0K
-33.12%
YoY
|
-$274.1K
-22.27%
YoY
|
-$324.5K
79.92%
YoY
|
-$344.0K
32.84%
YoY
|
-$291.6K
-32.43%
YoY
|
-$352.6K
-6373.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.50K
-72.91%
YoY
|
$5.800K
-85.68%
YoY
|
$82.40K
-2.13%
YoY
|
$12.40K
-96.56%
YoY
|
$68.30K
-74.46%
YoY
|
$40.49K
-78.74%
YoY
|
$84.19K
-63.08%
YoY
|
$361.0K
-15.9%
YoY
|
$267.4K
-143.82%
YoY
|
$190.5K
-220.59%
YoY
|
$228.0K
-19756.9%
YoY
|
$429.2K
-3093.1%
YoY
|
-$610.2K
788.99%
YoY
|
-$158.0K
197.57%
YoY
|
-$1.160K
-73.02%
YoY
|
-$14.34K
N/A
|
-$68.64K
N/A
|
-$53.08K
N/A
|
-$4.300K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$30.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$18.50K
-72.91%
YoY
|
-$5.800K
-44.71%
YoY
|
-$82.40K
-27.84%
YoY
|
-$12.40K
-96.56%
YoY
|
-$68.30K
-74.46%
YoY
|
-$10.49K
-94.49%
YoY
|
-$114.2K
-49.92%
YoY
|
-$361.0K
-17.82%
YoY
|
-$267.4K
-56.18%
YoY
|
-$190.5K
20.59%
YoY
|
-$228.0K
19556.9%
YoY
|
-$439.2K
2962.83%
YoY
|
-$610.2K
788.99%
YoY
|
-$158.0K
197.57%
YoY
|
-$1.160K
-73.02%
YoY
|
-$14.34K
N/A
|
-$68.64K
N/A
|
-$53.08K
N/A
|
-$4.300K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.50K
N/A
|
$52.50K
N/A
|
$11.00K
-26.67%
YoY
|
$5.600K
-79.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
N/A
|
$27.50K
14.58%
YoY
|
$214.9K
176.02%
YoY
|
$15.00K
-95.41%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-99.35%
YoY
|
$77.85K
-87.67%
YoY
|
$327.0K
N/A
|
$110.9K
N/A
|
$3.668M
N/A
|
$631.3K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.50K
N/A
|
$52.50K
N/A
|
-$19.00K
-226.67%
YoY
|
$5.600K
-79.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
N/A
|
$27.50K
14.58%
YoY
|
$214.9K
179.25%
YoY
|
$15.00K
-95.41%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-99.07%
YoY
|
$76.95K
-87.53%
YoY
|
$327.0K
-27813.56%
YoY
|
$110.9K
177.15%
YoY
|
$2.570M
200.12%
YoY
|
$617.2K
-1286.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$305.2K
-226.8%
YoY
|
-$407.7K
-38562.26%
YoY
|
$219.4K
-47.27%
YoY
|
$346.8K
39.84%
YoY
|
$240.7K
30.41%
YoY
|
$1.060K
-99.22%
YoY
|
$416.1K
348.58%
YoY
|
$248.0K
-1121.84%
YoY
|
$184.6K
831.23%
YoY
|
$135.1K
-156.66%
YoY
|
$92.75K
-147.57%
YoY
|
-$24.27K
-91.14%
YoY
|
$19.82K
-106.11%
YoY
|
-$238.4K
-30.7%
YoY
|
-$195.0K
-33.12%
YoY
|
-$274.1K
-22.27%
YoY
|
-$324.5K
79.92%
YoY
|
-$344.0K
32.84%
YoY
|
-$291.6K
-32.43%
YoY
|
-$352.6K
-6373.84%
YoY
|
| Cash From Investing Activities |
-$18.50K
-72.91%
YoY
|
-$5.800K
-44.71%
YoY
|
-$82.40K
-27.84%
YoY
|
-$12.40K
-96.56%
YoY
|
-$68.30K
-74.46%
YoY
|
-$10.49K
-94.49%
YoY
|
-$114.2K
-49.92%
YoY
|
-$361.0K
-17.82%
YoY
|
-$267.4K
-56.18%
YoY
|
-$190.5K
20.59%
YoY
|
-$228.0K
19556.9%
YoY
|
-$439.2K
2962.83%
YoY
|
-$610.2K
788.99%
YoY
|
-$158.0K
197.57%
YoY
|
-$1.160K
-73.02%
YoY
|
-$14.34K
N/A
|
-$68.64K
N/A
|
-$53.08K
N/A
|
-$4.300K
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.50K
N/A
|
$52.50K
N/A
|
-$19.00K
-226.67%
YoY
|
$5.600K
-79.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
N/A
|
$27.50K
14.58%
YoY
|
$214.9K
179.25%
YoY
|
$15.00K
-95.41%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-99.07%
YoY
|
$76.95K
-87.53%
YoY
|
$327.0K
-27813.56%
YoY
|
$110.9K
177.15%
YoY
|
$2.570M
200.12%
YoY
|
$617.2K
-1286.68%
YoY
|
| Net Change In Cash |
-$323.7K
-243.93%
YoY
|
-$413.5K
1354.45%
YoY
|
$137.0K
-55.44%
YoY
|
$351.9K
-411.53%
YoY
|
$224.9K
-371.49%
YoY
|
-$28.43K
-29.61%
YoY
|
$307.5K
-385.3%
YoY
|
-$113.0K
-54.56%
YoY
|
-$82.84K
-85.6%
YoY
|
-$40.39K
-89.81%
YoY
|
-$107.8K
-37.4%
YoY
|
-$248.6K
17.57%
YoY
|
-$575.4K
770.21%
YoY
|
-$396.3K
38.46%
YoY
|
-$172.2K
-107.57%
YoY
|
-$211.4K
-179.91%
YoY
|
-$66.12K
-63.58%
YoY
|
-$286.2K
30.72%
YoY
|
$2.274M
435.31%
YoY
|
$264.6K
-670.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$305.2K
-226.8%
YoY
|
-$407.7K
-38562.26%
YoY
|
$219.4K
-47.27%
YoY
|
$346.8K
39.84%
YoY
|
$240.7K
30.41%
YoY
|
$1.060K
-99.22%
YoY
|
$416.1K
348.58%
YoY
|
$248.0K
-1121.84%
YoY
|
$184.6K
831.23%
YoY
|
$135.1K
-156.66%
YoY
|
$92.75K
-147.57%
YoY
|
-$24.27K
-91.14%
YoY
|
$19.82K
-106.11%
YoY
|
-$238.4K
-30.7%
YoY
|
-$195.0K
-33.12%
YoY
|
-$274.1K
-22.27%
YoY
|
-$324.5K
79.92%
YoY
|
-$344.0K
32.84%
YoY
|
-$291.6K
-32.43%
YoY
|
-$352.6K
-6373.84%
YoY
|
| Capital Expenditures |
$18.50K
-72.91%
YoY
|
$5.800K
-85.68%
YoY
|
$82.40K
-2.13%
YoY
|
$12.40K
-96.56%
YoY
|
$68.30K
-74.46%
YoY
|
$40.49K
-78.74%
YoY
|
$84.19K
-63.08%
YoY
|
$361.0K
-15.9%
YoY
|
$267.4K
-143.82%
YoY
|
$190.5K
-220.59%
YoY
|
$228.0K
-19756.9%
YoY
|
$429.2K
-3093.1%
YoY
|
-$610.2K
788.99%
YoY
|
-$158.0K
197.57%
YoY
|
-$1.160K
-73.02%
YoY
|
-$14.34K
N/A
|
-$68.64K
N/A
|
-$53.08K
N/A
|
-$4.300K
N/A
|
N/A
|
| Free Cash Flow |
-$323.7K
-287.76%
YoY
|
-$413.5K
948.69%
YoY
|
$137.0K
-58.72%
YoY
|
$334.4K
-396.03%
YoY
|
$172.4K
-308.11%
YoY
|
-$39.43K
-28.81%
YoY
|
$331.9K
-345.34%
YoY
|
-$113.0K
-75.09%
YoY
|
-$82.84K
-113.15%
YoY
|
-$55.39K
-31.14%
YoY
|
-$135.3K
-30.21%
YoY
|
-$453.5K
74.6%
YoY
|
$630.0K
-346.24%
YoY
|
-$80.44K
-72.35%
YoY
|
-$193.8K
-32.53%
YoY
|
-$259.7K
N/A
|
-$255.9K
N/A
|
-$290.9K
N/A
|
-$287.3K
N/A
|
N/A
|
Loading...